Home > Balance Sheet > CEAT
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹4,002 Cr₹3,399 Cr₹3,232 Cr₹3,276 Cr₹2,867 Cr
    Securities Premium ₹567 Cr₹567 Cr₹567 Cr₹567 Cr₹567 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹3,232 Cr₹2,638 Cr₹2,470 Cr₹2,468 Cr₹2,033 Cr
    General Reserves ₹252 Cr₹252 Cr₹252 Cr₹252 Cr₹252 Cr
    Other Reserves ₹-63 Cr₹-71 Cr₹-71 Cr₹-25 Cr₹1.87 Cr
Reserve excluding Revaluation Reserve ₹4,002 Cr₹3,399 Cr₹3,232 Cr₹3,276 Cr₹2,867 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,043 Cr₹3,440 Cr₹3,273 Cr₹3,316 Cr₹2,908 Cr
Minority Interest ₹9.74 Cr₹17 Cr₹24 Cr₹23 Cr₹24 Cr
Long-Term Borrowings -----
Secured Loans ₹805 Cr₹1,104 Cr₹1,528 Cr₹1,325 Cr₹1,620 Cr
    Non Convertible Debentures ₹100 Cr₹250 Cr₹250 Cr₹250 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,004 Cr₹1,255 Cr₹1,411 Cr₹1,125 Cr₹1,575 Cr
    Term Loans - Institutions ----₹85 Cr
    Other Secured ₹-299 Cr₹-400 Cr₹-133 Cr₹-50 Cr₹-39 Cr
Unsecured Loans ₹151 Cr₹336 Cr₹191 Cr₹16 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹30 Cr₹180 Cr₹180 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹121 Cr₹156 Cr₹11 Cr₹16 Cr₹20 Cr
Deferred Tax Assets / Liabilities ₹451 Cr₹387 Cr₹317 Cr₹279 Cr₹274 Cr
    Deferred Tax Assets ₹46 Cr₹68 Cr₹75 Cr₹72 Cr₹217 Cr
    Deferred Tax Liability ₹497 Cr₹455 Cr₹392 Cr₹351 Cr₹491 Cr
Other Long Term Liabilities ₹123 Cr₹149 Cr₹122 Cr₹80 Cr₹164 Cr
Long Term Trade Payables -----
Long Term Provisions ₹79 Cr₹48 Cr₹42 Cr₹45 Cr₹40 Cr
Total Non-Current Liabilities ₹1,609 Cr₹2,025 Cr₹2,200 Cr₹1,745 Cr₹2,119 Cr
Current Liabilities -----
Trade Payables ₹2,332 Cr₹2,268 Cr₹2,158 Cr₹1,839 Cr₹1,195 Cr
    Sundry Creditors ₹2,332 Cr₹2,268 Cr₹2,158 Cr₹1,839 Cr₹1,195 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,536 Cr₹1,470 Cr₹1,120 Cr₹1,027 Cr₹727 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹41 Cr₹24 Cr₹15 Cr₹16 Cr₹13 Cr
    Interest Accrued But Not Due ₹19 Cr₹33 Cr₹14 Cr₹13 Cr₹7.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹150 Cr---
    Current maturity - Others -----
    Other Liabilities ₹1,476 Cr₹1,264 Cr₹1,091 Cr₹998 Cr₹706 Cr
Short Term Borrowings ₹338 Cr₹247 Cr₹240 Cr₹21 Cr₹236 Cr
    Secured ST Loans repayable on Demands ₹188 Cr₹147 Cr₹140 Cr₹21 Cr₹88 Cr
    Working Capital Loans- Sec ₹165 Cr₹135 Cr₹134 Cr₹15 Cr₹73 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-35 Cr₹-34 Cr₹-15 Cr₹76 Cr
Short Term Provisions ₹127 Cr₹160 Cr₹153 Cr₹158 Cr₹143 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹46 Cr₹40 Cr₹50 Cr₹50 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹81 Cr₹120 Cr₹102 Cr₹109 Cr₹123 Cr
Total Current Liabilities ₹4,333 Cr₹4,146 Cr₹3,670 Cr₹3,046 Cr₹2,301 Cr
Total Liabilities ₹9,995 Cr₹9,628 Cr₹9,166 Cr₹8,131 Cr₹7,352 Cr
ASSETS
Gross Block ₹8,635 Cr₹7,969 Cr₹6,766 Cr₹5,921 Cr₹4,979 Cr
Less: Accumulated Depreciation ₹2,364 Cr₹1,872 Cr₹1,436 Cr₹1,158 Cr₹820 Cr
Less: Impairment of Assets -----
Net Block ₹6,271 Cr₹6,096 Cr₹5,329 Cr₹4,763 Cr₹4,160 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹659 Cr₹569 Cr₹829 Cr₹768 Cr₹1,051 Cr
Non Current Investments ₹182 Cr₹170 Cr₹179 Cr₹210 Cr₹184 Cr
Long Term Investment ₹182 Cr₹170 Cr₹179 Cr₹210 Cr₹184 Cr
    Quoted -----
    Unquoted ₹182 Cr₹170 Cr₹179 Cr₹210 Cr₹184 Cr
Long Term Loans & Advances ₹119 Cr₹76 Cr₹133 Cr₹123 Cr₹106 Cr
Other Non Current Assets ₹0.04 Cr₹0.15 Cr₹0.99 Cr₹1.42 Cr₹4.85 Cr
Total Non-Current Assets ₹7,256 Cr₹6,938 Cr₹6,518 Cr₹5,891 Cr₹5,523 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,150 Cr₹1,138 Cr₹1,310 Cr₹1,130 Cr₹926 Cr
    Raw Materials ₹390 Cr₹416 Cr₹582 Cr₹587 Cr₹323 Cr
    Work-in Progress ₹87 Cr₹79 Cr₹79 Cr₹67 Cr₹45 Cr
    Finished Goods ₹649 Cr₹608 Cr₹604 Cr₹432 Cr₹499 Cr
    Packing Materials -----
    Stores  and Spare ₹21 Cr₹18 Cr₹20 Cr₹26 Cr₹33 Cr
    Other Inventory ₹2.44 Cr₹16 Cr₹25 Cr₹18 Cr₹27 Cr
Sundry Debtors ₹1,283 Cr₹1,307 Cr₹1,154 Cr₹922 Cr₹674 Cr
    Debtors more than Six months ₹15 Cr₹13 Cr₹14 Cr₹17 Cr₹22 Cr
    Debtors Others ₹1,281 Cr₹1,306 Cr₹1,154 Cr₹921 Cr₹674 Cr
Cash and Bank ₹59 Cr₹72 Cr₹36 Cr₹43 Cr₹34 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.48 Cr
    Balances at Bank ₹36 Cr₹53 Cr₹28 Cr₹35 Cr₹31 Cr
    Other cash and bank balances ₹24 Cr₹19 Cr₹8.47 Cr₹8.00 Cr₹2.31 Cr
Other Current Assets ₹121 Cr₹84 Cr₹81 Cr₹52 Cr₹40 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.29 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Prepaid Expenses ₹59 Cr₹45 Cr₹26 Cr₹14 Cr₹12 Cr
    Other current_assets ₹62 Cr₹39 Cr₹55 Cr₹39 Cr₹28 Cr
Short Term Loans and Advances ₹77 Cr₹88 Cr₹66 Cr₹93 Cr₹150 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹48 Cr₹11 Cr₹35 Cr₹43 Cr
    Advance income tax and TDS ₹0.15 Cr₹1.10 Cr₹6.61 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹37 Cr₹40 Cr₹48 Cr₹57 Cr₹107 Cr
Total Current Assets ₹2,691 Cr₹2,689 Cr₹2,647 Cr₹2,239 Cr₹1,825 Cr
Net Current Assets (Including Current Investments) ₹-1,643 Cr₹-1,457 Cr₹-1,023 Cr₹-807 Cr₹-477 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,995 Cr₹9,628 Cr₹9,166 Cr₹8,131 Cr₹7,352 Cr
Contingent Liabilities ₹458 Cr₹452 Cr₹579 Cr₹315 Cr₹200 Cr
Total Debt ₹1,629 Cr₹2,093 Cr₹2,097 Cr₹1,418 Cr₹1,929 Cr
Book Value -850.34809.10819.85718.89
Adjusted Book Value 999.41850.34809.10819.85718.89

Compare Balance Sheet of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹11,910.6 Cr 2.1% 6.6% 38.8% Stock Analytics
BALKRISHNA INDUSTRIES ₹58,674.7 Cr -2.3% 6.8% 28.1% Stock Analytics
MRF ₹56,916.7 Cr -1.3% -1.2% 24.1% Stock Analytics
APOLLO TYRES ₹32,456.8 Cr -1.3% 2.4% 34.6% Stock Analytics
JK TYRE & INDUSTRIES ₹11,714.4 Cr 1.3% 5.6% 70.4% Stock Analytics
TVS SRICHAKRA ₹3,364.7 Cr -0.5% 0.5% 48.8% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

2.1%

6.6%

38.8%

SENSEX

1.8%

3.1%

23.4%


You may also like the below Video Courses