CE INFO SYSTEMS
|
CE INFO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹133 Cr | ₹133 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹4.50 Cr | ₹4.50 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹3.83 Cr | ₹3.83 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹3.83 Cr | ₹3.83 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹129 Cr | ₹129 Cr |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
Total Reserves | ₹632 Cr | ₹515 Cr | ₹420 Cr | ₹210 Cr | ₹148 Cr |
Securities Premium | ₹148 Cr | ₹144 Cr | ₹141 Cr | ₹7.84 Cr | ₹7.84 Cr |
Capital Reserves | ₹1.26 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹1.26 Cr |
Profit & Loss Account Balance | ₹481 Cr | ₹366 Cr | ₹275 Cr | ₹198 Cr | ₹139 Cr |
General Reserves | ₹5.54 Cr | ₹4.15 Cr | ₹4.15 Cr | ₹3.95 Cr | ₹1.97 Cr |
Other Reserves | ₹-2.52 Cr | ₹-0.12 Cr | ₹-1.23 Cr | ₹-1.39 Cr | ₹-1.19 Cr |
Reserve excluding Revaluation Reserve | ₹632 Cr | ₹515 Cr | ₹420 Cr | ₹210 Cr | ₹148 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹659 Cr | ₹542 Cr | ₹446 Cr | ₹358 Cr | ₹298 Cr |
Minority Interest | ₹0.56 Cr | ₹0.14 Cr | ₹-0.13 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹1.50 Cr | ₹1.00 Cr | ₹0.27 Cr | ₹0.59 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹1.50 Cr | ₹1.00 Cr | ₹0.27 Cr | ₹0.59 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-6.61 Cr | ₹-4.75 Cr | ₹-2.74 Cr | ₹-5.23 Cr |
Deferred Tax Assets | ₹11 Cr | ₹7.85 Cr | ₹5.34 Cr | ₹5.24 Cr | ₹5.78 Cr |
Deferred Tax Liability | ₹0.79 Cr | ₹1.24 Cr | ₹0.59 Cr | ₹2.49 Cr | ₹0.55 Cr |
Other Long Term Liabilities | ₹2.23 Cr | ₹7.35 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹6.04 Cr | ₹4.36 Cr | ₹2.51 Cr | ₹2.48 Cr |
Total Non-Current Liabilities | ₹2.21 Cr | ₹8.28 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹25 Cr | ₹13 Cr | ₹6.09 Cr | ₹4.45 Cr | ₹6.05 Cr |
Sundry Creditors | ₹25 Cr | ₹13 Cr | ₹6.09 Cr | ₹4.45 Cr | ₹6.05 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹68 Cr | ₹45 Cr | ₹46 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.70 Cr | ₹2.80 Cr | ₹0.79 Cr | ₹0.26 Cr | ₹1.79 Cr |
Interest Accrued But Not Due | ₹0.04 Cr | ₹0.09 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹51 Cr | ₹65 Cr | ₹44 Cr | ₹46 Cr | ₹30 Cr |
Short Term Borrowings | ₹18 Cr | ₹16 Cr | ₹2.15 Cr | - | - |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹16 Cr | ₹2.15 Cr | - | - |
Working Capital Loans- Sec | ₹18 Cr | ₹15 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-15 Cr | - | - | - |
Short Term Provisions | ₹23 Cr | ₹16 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.11 Cr |
Proposed Equity Dividend | ₹19 Cr | ₹16 Cr | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.90 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.11 Cr |
Total Current Liabilities | ₹119 Cr | ₹113 Cr | ₹53 Cr | ₹51 Cr | ₹38 Cr |
Total Liabilities | ₹781 Cr | ₹664 Cr | ₹512 Cr | ₹425 Cr | ₹353 Cr |
ASSETS | |||||
Gross Block | ₹104 Cr | ₹76 Cr | ₹61 Cr | ₹46 Cr | ₹48 Cr |
Less: Accumulated Depreciation | ₹50 Cr | ₹35 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹54 Cr | ₹41 Cr | ₹36 Cr | ₹25 Cr | ₹32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹238 Cr | ₹135 Cr | ₹174 Cr | ₹115 Cr | ₹110 Cr |
Long Term Investment | ₹238 Cr | ₹135 Cr | ₹174 Cr | ₹115 Cr | ₹110 Cr |
Quoted | ₹182 Cr | ₹89 Cr | ₹148 Cr | ₹103 Cr | ₹77 Cr |
Unquoted | ₹56 Cr | ₹46 Cr | ₹26 Cr | ₹14 Cr | ₹33 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹20 Cr | ₹11 Cr | ₹7.48 Cr | ₹8.88 Cr |
Other Non Current Assets | ₹25 Cr | ₹12 Cr | ₹15 Cr | ₹0.07 Cr | ₹22 Cr |
Total Non-Current Assets | ₹347 Cr | ₹223 Cr | ₹243 Cr | ₹155 Cr | ₹181 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹171 Cr | ₹228 Cr | ₹123 Cr | ₹154 Cr | ₹89 Cr |
Quoted | ₹171 Cr | ₹225 Cr | ₹74 Cr | ₹54 Cr | - |
Unquoted | - | ₹3.09 Cr | ₹49 Cr | ₹100 Cr | ₹89 Cr |
Inventories | ₹8.34 Cr | ₹12 Cr | ₹7.97 Cr | ₹2.76 Cr | ₹4.40 Cr |
Raw Materials | ₹7.18 Cr | ₹9.68 Cr | ₹6.55 Cr | ₹1.42 Cr | ₹1.96 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1.72 Cr | ₹3.04 Cr | ₹1.44 Cr | ₹0.98 Cr | ₹0.82 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | ₹0.26 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.14 Cr |
Other Inventory | ₹-0.56 Cr | ₹-0.77 Cr | ₹-0.07 Cr | ₹0.29 Cr | ₹1.48 Cr |
Sundry Debtors | ₹105 Cr | ₹58 Cr | ₹44 Cr | ₹28 Cr | ₹31 Cr |
Debtors more than Six months | ₹9.63 Cr | ₹6.53 Cr | ₹6.99 Cr | ₹5.81 Cr | - |
Debtors Others | ₹98 Cr | ₹54 Cr | ₹43 Cr | ₹29 Cr | ₹38 Cr |
Cash and Bank | ₹113 Cr | ₹104 Cr | ₹60 Cr | ₹67 Cr | ₹32 Cr |
Cash in hand | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹113 Cr | ₹104 Cr | ₹60 Cr | ₹67 Cr | ₹32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹7.81 Cr | ₹2.98 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹11 Cr | ₹5.91 Cr | ₹9.95 Cr | ₹7.20 Cr | ₹2.30 Cr |
Prepaid Expenses | ₹5.36 Cr | ₹2.62 Cr | ₹1.29 Cr | ₹0.61 Cr | ₹0.68 Cr |
Other current_assets | ₹1.89 Cr | ₹5.66 Cr | ₹3.88 Cr | - | - |
Short Term Loans and Advances | ₹19 Cr | ₹25 Cr | ₹19 Cr | ₹8.97 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹8.15 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.68 Cr | ₹8.75 Cr | ₹5.35 Cr | ₹0.81 Cr | ₹1.46 Cr |
Total Current Assets | ₹434 Cr | ₹441 Cr | ₹269 Cr | ₹269 Cr | ₹171 Cr |
Net Current Assets (Including Current Investments) | ₹315 Cr | ₹328 Cr | ₹215 Cr | ₹218 Cr | ₹133 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹781 Cr | ₹664 Cr | ₹512 Cr | ₹425 Cr | ₹353 Cr |
Contingent Liabilities | ₹22 Cr | ₹16 Cr | ₹4.11 Cr | ₹3.58 Cr | ₹3.09 Cr |
Total Debt | ₹18 Cr | ₹17 Cr | ₹3.15 Cr | ₹0.59 Cr | ₹0.88 Cr |
Book Value | - | 97.93 | 80.85 | 557.13 | 397.37 |
Adjusted Book Value | 119.01 | 97.93 | 80.85 | 83.57 | 59.61 |
Compare Balance Sheet of peers of CE INFO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CE INFO SYSTEMS | ₹9,616.8 Cr | 7.4% | -6.5% | -17.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,612,560.0 Cr | 0.2% | 6.2% | 22.1% | Stock Analytics | |
INFOSYS | ₹824,948.0 Cr | 3.3% | 6.8% | 32.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹525,271.0 Cr | 0.7% | 3.7% | 41.6% | Stock Analytics | |
WIPRO | ₹323,422.0 Cr | 4% | 8% | 46.5% | Stock Analytics | |
LTIMINDTREE | ₹197,585.0 Cr | 4.6% | 11.7% | 15.6% | Stock Analytics |
CE INFO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CE INFO SYSTEMS | 7.4% |
-6.5% |
-17.7% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses