Home > Balance Sheet > CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL
Balance Sheet

CARBORUNDUM UNIVERSAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CARBORUNDUM UNIVERSAL
Please provide your vote to see the results

CARBORUNDUM UNIVERSAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹23 Cr₹19 Cr₹13 Cr₹7.87 Cr₹6.28 Cr
Total Reserves ₹3,084 Cr₹2,783 Cr₹2,332 Cr₹2,105 Cr₹1,833 Cr
    Securities Premium ₹55 Cr₹41 Cr₹38 Cr₹32 Cr₹29 Cr
    Capital Reserves ₹2.66 Cr₹2.66 Cr₹2.66 Cr₹2.66 Cr₹82 Cr
    Profit & Loss Account Balance ₹2,127 Cr₹1,790 Cr₹1,499 Cr₹1,277 Cr₹989 Cr
    General Reserves ₹973 Cr₹923 Cr₹873 Cr₹823 Cr₹773 Cr
    Other Reserves ₹-73 Cr₹26 Cr₹-81 Cr₹-30 Cr₹-40 Cr
Reserve excluding Revaluation Reserve ₹3,082 Cr₹2,781 Cr₹2,330 Cr₹2,102 Cr₹1,831 Cr
Revaluation reserve ₹2.37 Cr₹2.37 Cr₹2.37 Cr₹2.37 Cr₹2.37 Cr
Shareholder's Funds ₹3,126 Cr₹2,821 Cr₹2,364 Cr₹2,131 Cr₹1,858 Cr
Minority Interest ₹139 Cr₹128 Cr₹86 Cr₹46 Cr₹46 Cr
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹24 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹26 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-6.56 Cr₹-1.78 Cr---
Unsecured Loans ₹13 Cr₹19 Cr₹7.78 Cr₹4.98 Cr₹4.23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹19 Cr₹19 Cr---
    Other Unsecured Loan ₹-6.07 Cr-₹7.78 Cr₹4.98 Cr₹4.23 Cr
Deferred Tax Assets / Liabilities ₹-50 Cr₹-24 Cr₹14 Cr₹-3.27 Cr₹4.09 Cr
    Deferred Tax Assets ₹136 Cr₹98 Cr₹34 Cr₹21 Cr₹18 Cr
    Deferred Tax Liability ₹87 Cr₹74 Cr₹48 Cr₹18 Cr₹22 Cr
Other Long Term Liabilities ₹97 Cr₹119 Cr₹37 Cr₹17 Cr₹5.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹24 Cr₹15 Cr₹13 Cr₹11 Cr
Total Non-Current Liabilities ₹99 Cr₹162 Cr₹73 Cr₹32 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹398 Cr₹336 Cr₹370 Cr₹303 Cr₹195 Cr
    Sundry Creditors ₹398 Cr₹336 Cr₹370 Cr₹303 Cr₹195 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹109 Cr₹165 Cr₹176 Cr₹106 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹26 Cr₹8.49 Cr₹14 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹91 Cr₹138 Cr₹167 Cr₹92 Cr₹85 Cr
Short Term Borrowings ₹73 Cr₹185 Cr₹204 Cr₹36 Cr₹55 Cr
    Secured ST Loans repayable on Demands ₹72 Cr₹106 Cr₹7.87 Cr₹3.87 Cr₹9.40 Cr
    Working Capital Loans- Sec ₹22 Cr₹52 Cr₹7.28 Cr₹3.87 Cr₹9.40 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹28 Cr₹189 Cr₹28 Cr₹36 Cr
Short Term Provisions ₹98 Cr₹52 Cr₹22 Cr₹22 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹1.61 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹59 Cr₹50 Cr₹22 Cr₹22 Cr₹18 Cr
Total Current Liabilities ₹677 Cr₹738 Cr₹773 Cr₹466 Cr₹353 Cr
Total Liabilities ₹4,041 Cr₹3,848 Cr₹3,296 Cr₹2,676 Cr₹2,283 Cr
ASSETS
Gross Block ₹2,554 Cr₹2,382 Cr₹1,672 Cr₹1,350 Cr₹1,224 Cr
Less: Accumulated Depreciation ₹999 Cr₹855 Cr₹666 Cr₹573 Cr₹475 Cr
Less: Impairment of Assets -----
Net Block ₹1,555 Cr₹1,527 Cr₹1,006 Cr₹777 Cr₹748 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹78 Cr₹87 Cr₹58 Cr₹28 Cr₹39 Cr
Non Current Investments ₹172 Cr₹161 Cr₹138 Cr₹127 Cr₹121 Cr
Long Term Investment ₹172 Cr₹161 Cr₹138 Cr₹127 Cr₹121 Cr
    Quoted ₹81 Cr₹81 Cr₹72 Cr₹63 Cr₹59 Cr
    Unquoted ₹91 Cr₹80 Cr₹66 Cr₹64 Cr₹62 Cr
Long Term Loans & Advances ₹58 Cr₹43 Cr₹42 Cr₹34 Cr₹34 Cr
Other Non Current Assets ₹4.20 Cr₹3.79 Cr₹405 Cr--
Total Non-Current Assets ₹1,873 Cr₹1,822 Cr₹1,648 Cr₹966 Cr₹942 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹68 Cr
    Quoted -----
    Unquoted ----₹68 Cr
Inventories ₹850 Cr₹899 Cr₹691 Cr₹461 Cr₹508 Cr
    Raw Materials ₹295 Cr₹324 Cr₹275 Cr₹174 Cr₹152 Cr
    Work-in Progress ₹199 Cr₹179 Cr₹122 Cr₹100 Cr₹102 Cr
    Finished Goods ₹201 Cr₹225 Cr₹162 Cr₹75 Cr₹99 Cr
    Packing Materials -----
    Stores  and Spare ₹86 Cr₹109 Cr₹80 Cr₹71 Cr₹68 Cr
    Other Inventory ₹68 Cr₹62 Cr₹51 Cr₹40 Cr₹86 Cr
Sundry Debtors ₹679 Cr₹627 Cr₹485 Cr₹478 Cr₹402 Cr
    Debtors more than Six months ₹20 Cr₹35 Cr₹22 Cr₹33 Cr₹14 Cr
    Debtors Others ₹723 Cr₹652 Cr₹495 Cr₹458 Cr₹402 Cr
Cash and Bank ₹558 Cr₹400 Cr₹352 Cr₹689 Cr₹294 Cr
    Cash in hand ₹0.21 Cr₹0.18 Cr₹0.13 Cr₹0.18 Cr₹1.31 Cr
    Balances at Bank ₹558 Cr₹400 Cr₹351 Cr₹689 Cr₹293 Cr
    Other cash and bank balances -----
Other Current Assets ₹22 Cr₹26 Cr₹23 Cr₹14 Cr₹17 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹26 Cr₹18 Cr₹14 Cr₹13 Cr
    Other current_assets -₹0.18 Cr₹5.02 Cr-₹4.49 Cr
Short Term Loans and Advances ₹60 Cr₹73 Cr₹98 Cr₹68 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹46 Cr₹51 Cr₹46 Cr₹35 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹23 Cr₹52 Cr₹33 Cr₹32 Cr
Total Current Assets ₹2,169 Cr₹2,026 Cr₹1,648 Cr₹1,709 Cr₹1,340 Cr
Net Current Assets (Including Current Investments) ₹1,491 Cr₹1,288 Cr₹875 Cr₹1,243 Cr₹987 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,041 Cr₹3,848 Cr₹3,296 Cr₹2,676 Cr₹2,283 Cr
Contingent Liabilities ₹155 Cr₹97 Cr₹122 Cr₹67 Cr₹55 Cr
Total Debt ₹113 Cr₹230 Cr₹212 Cr₹41 Cr₹62 Cr
Book Value -147.39123.70111.8897.66
Adjusted Book Value 162.97147.39123.70111.8897.66

Compare Balance Sheet of peers of CARBORUNDUM UNIVERSAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL ₹25,005.2 Cr -1.5% -7% 10.7% Stock Analytics
GRINDWELL NORTON ₹22,472.3 Cr -8.6% 0% -4.5% Stock Analytics
WENDT (INDIA) ₹3,259.6 Cr -4% 6.7% 21.2% Stock Analytics


CARBORUNDUM UNIVERSAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL

-1.5%

-7%

10.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses