Home > Balance Sheet > CAPTAIN POLYPLAST

CAPTAIN POLYPLAST
Balance Sheet

CAPTAIN POLYPLAST is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CAPTAIN POLYPLAST
Please provide your vote to see the results

CAPTAIN POLYPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.19 Cr----
Total Reserves ₹84 Cr₹62 Cr₹56 Cr₹52 Cr₹43 Cr
    Securities Premium ₹5.60 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹78 Cr₹61 Cr₹55 Cr₹51 Cr₹42 Cr
    General Reserves ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Other Reserves ₹0.55 Cr₹0.24 Cr₹0.06 Cr₹0.06 Cr₹-0.75 Cr
Reserve excluding Revaluation Reserve ₹84 Cr₹62 Cr₹56 Cr₹52 Cr₹43 Cr
Revaluation reserve -----
Shareholder's Funds ₹95 Cr₹72 Cr₹66 Cr₹62 Cr₹53 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹16 Cr₹14 Cr₹16 Cr₹4.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹16 Cr₹14 Cr₹16 Cr₹4.27 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹7.92 Cr₹5.34 Cr₹12 Cr₹2.83 Cr₹4.54 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹0.35 Cr-₹0.16 Cr-
    Loans - Govt. -----
    Loans - Others ₹7.92 Cr₹4.99 Cr₹12 Cr₹2.67 Cr₹3.42 Cr
    Other Unsecured Loan ----₹1.12 Cr
Deferred Tax Assets / Liabilities ₹-0.75 Cr₹-0.23 Cr₹-0.39 Cr₹-0.36 Cr₹-0.24 Cr
    Deferred Tax Assets ₹0.75 Cr₹0.33 Cr₹0.39 Cr₹0.36 Cr₹0.24 Cr
    Deferred Tax Liability -₹0.10 Cr---
Other Long Term Liabilities ₹0.59 Cr₹0.91 Cr₹1.30 Cr₹2.34 Cr₹2.07 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹20 Cr₹22 Cr₹26 Cr₹21 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹49 Cr₹56 Cr₹39 Cr₹38 Cr₹67 Cr
    Sundry Creditors ₹49 Cr₹56 Cr₹39 Cr₹38 Cr₹67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹23 Cr₹25 Cr₹22 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹13 Cr₹8.41 Cr₹6.84 Cr₹4.71 Cr
    Interest Accrued But Not Due -₹0.52 Cr₹0.31 Cr₹0.41 Cr₹0.51 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹9.21 Cr₹16 Cr₹14 Cr₹7.60 Cr
Short Term Borrowings ₹74 Cr₹53 Cr₹52 Cr₹63 Cr₹62 Cr
    Secured ST Loans repayable on Demands ₹74 Cr₹53 Cr₹52 Cr₹63 Cr₹62 Cr
    Working Capital Loans- Sec ₹74 Cr₹53 Cr₹52 Cr₹63 Cr₹62 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-74 Cr₹-53 Cr₹-52 Cr₹-63 Cr₹-62 Cr
Short Term Provisions ₹2.57 Cr₹2.10 Cr₹1.76 Cr₹4.39 Cr₹5.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.46 Cr₹1.52 Cr₹1.20 Cr₹3.46 Cr₹4.61 Cr
    Provision for post retirement benefits ₹1.00 Cr₹0.56 Cr₹0.53 Cr₹0.82 Cr₹0.82 Cr
    Preference Dividend -----
    Other Provisions ₹0.12 Cr₹0.03 Cr₹0.04 Cr₹0.11 Cr₹0.06 Cr
Total Current Liabilities ₹151 Cr₹134 Cr₹118 Cr₹127 Cr₹147 Cr
Total Liabilities ₹266 Cr₹229 Cr₹211 Cr₹210 Cr₹211 Cr
ASSETS
Gross Block ₹46 Cr₹42 Cr₹41 Cr₹39 Cr₹37 Cr
Less: Accumulated Depreciation ₹31 Cr₹29 Cr₹26 Cr₹22 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹14 Cr₹15 Cr₹18 Cr₹19 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.03 Cr-₹0.30 Cr₹0.33 Cr-
Non Current Investments ₹5.02 Cr₹4.10 Cr₹3.33 Cr₹5.20 Cr₹4.84 Cr
Long Term Investment ₹5.02 Cr₹4.10 Cr₹3.33 Cr₹5.20 Cr₹4.84 Cr
    Quoted ₹4.86 Cr₹3.94 Cr₹3.15 Cr₹5.02 Cr₹4.66 Cr
    Unquoted ₹0.16 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
Long Term Loans & Advances ₹6.20 Cr₹5.60 Cr₹5.12 Cr₹4.88 Cr₹5.03 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹26 Cr₹23 Cr₹24 Cr₹28 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹44 Cr₹38 Cr₹33 Cr₹33 Cr
    Raw Materials ₹2.75 Cr₹8.41 Cr₹4.07 Cr₹3.65 Cr₹3.12 Cr
    Work-in Progress -₹35 Cr₹33 Cr--
    Finished Goods ₹32 Cr--₹30 Cr₹29 Cr
    Packing Materials -----
    Stores  and Spare -₹0.25 Cr₹0.22 Cr--
    Other Inventory ₹0.12 Cr--₹0.05 Cr₹0.04 Cr
Sundry Debtors ₹177 Cr₹118 Cr₹108 Cr₹112 Cr₹95 Cr
    Debtors more than Six months ₹50 Cr₹44 Cr₹67 Cr₹66 Cr-
    Debtors Others ₹126 Cr₹74 Cr₹41 Cr₹46 Cr₹95 Cr
Cash and Bank ₹4.87 Cr₹4.58 Cr₹4.61 Cr₹2.48 Cr₹3.25 Cr
    Cash in hand ₹0.11 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.17 Cr
    Balances at Bank ₹4.76 Cr₹4.56 Cr₹4.57 Cr₹2.45 Cr₹3.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹27 Cr₹28 Cr₹24 Cr₹38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr---
    Prepaid Expenses ₹0.96 Cr₹0.44 Cr₹0.39 Cr₹0.43 Cr₹0.43 Cr
    Other current_assets ₹14 Cr₹27 Cr₹28 Cr₹23 Cr₹38 Cr
Short Term Loans and Advances ₹8.92 Cr₹12 Cr₹8.33 Cr₹11 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹5.48 Cr₹5.27 Cr₹4.05 Cr₹3.30 Cr₹4.08 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.43 Cr₹6.28 Cr₹4.27 Cr₹7.29 Cr₹9.72 Cr
Total Current Assets ₹240 Cr₹205 Cr₹187 Cr₹182 Cr₹183 Cr
Net Current Assets (Including Current Investments) ₹89 Cr₹71 Cr₹69 Cr₹55 Cr₹35 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹266 Cr₹229 Cr₹211 Cr₹210 Cr₹211 Cr
Contingent Liabilities ₹25 Cr₹22 Cr₹20 Cr₹31 Cr₹27 Cr
Total Debt ₹102 Cr₹81 Cr₹84 Cr₹86 Cr₹74 Cr
Book Value 17.8314.3613.1512.3210.52
Adjusted Book Value 17.8314.3613.1512.3210.52

Compare Balance Sheet of peers of CAPTAIN POLYPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST ₹435.6 Cr -3.6% 22.7% 124.9% Stock Analytics
SUPREME INDUSTRIES ₹61,575.6 Cr -1.1% 6.6% 12.7% Stock Analytics
ASTRAL ₹46,594.7 Cr -6.4% 1.2% -8% Stock Analytics
FINOLEX INDUSTRIES ₹14,813.9 Cr -8.8% -6.7% 14.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,714.5 Cr -7.1% 0.5% -18.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,505.4 Cr -3.6% -3.8% -44.4% Stock Analytics


CAPTAIN POLYPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST

-3.6%

22.7%

124.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses