CAPRI GLOBAL CAPITAL
|
CAPRI GLOBAL CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹82 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹200 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
 Equity - Issued | ₹82 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹82 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹31 Cr | ₹25 Cr | ₹11 Cr | ₹7.88 Cr | ₹5.79 Cr |
Total Reserves | ₹3,723 Cr | ₹3,499 Cr | ₹1,877 Cr | ₹1,674 Cr | ₹1,498 Cr |
Securities Premium | ₹1,841 Cr | ₹1,883 Cr | ₹454 Cr | ₹449 Cr | ₹447 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,427 Cr | ₹1,212 Cr | ₹1,061 Cr | ₹904 Cr | ₹766 Cr |
General Reserves | ₹66 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Other Reserves | ₹388 Cr | ₹340 Cr | ₹298 Cr | ₹257 Cr | ₹221 Cr |
Reserve excluding Revaluation Reserve | ₹3,723 Cr | ₹3,499 Cr | ₹1,877 Cr | ₹1,674 Cr | ₹1,498 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,837 Cr | ₹3,565 Cr | ₹1,922 Cr | ₹1,717 Cr | ₹1,539 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9,994 Cr | ₹7,447 Cr | ₹4,762 Cr | ₹3,769 Cr | ₹2,792 Cr |
Non Convertible Debentures | ₹152 Cr | ₹439 Cr | ₹456 Cr | ₹674 Cr | ₹150 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹9,342 Cr | ₹6,657 Cr | ₹3,702 Cr | ₹2,631 Cr | ₹2,488 Cr |
Term Loans - Institutions | ₹500 Cr | ₹352 Cr | - | - | - |
Other Secured | - | - | ₹604 Cr | ₹463 Cr | ₹154 Cr |
Unsecured Loans | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-71 Cr | ₹-48 Cr | ₹-37 Cr | ₹-26 Cr | ₹-15 Cr |
Deferred Tax Assets | ₹91 Cr | ₹63 Cr | ₹41 Cr | ₹27 Cr | ₹16 Cr |
Deferred Tax Liability | ₹21 Cr | ₹16 Cr | ₹4.38 Cr | ₹0.82 Cr | ₹0.94 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹409 Cr | ₹399 Cr | ₹320 Cr | ₹195 Cr | ₹4.65 Cr |
Total Non-Current Liabilities | ₹10,333 Cr | ₹7,798 Cr | ₹5,046 Cr | ₹3,938 Cr | ₹2,781 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹152 Cr | ₹111 Cr | ₹41 Cr | ₹15 Cr | ₹14 Cr |
Sundry Creditors | ₹152 Cr | ₹111 Cr | ₹41 Cr | ₹15 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹724 Cr | ₹591 Cr | ₹337 Cr | ₹280 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | ₹363 Cr | ₹355 Cr | ₹282 Cr | ₹201 Cr | - |
Advances received from customers | ₹14 Cr | ₹7.98 Cr | ₹0.16 Cr | ₹0.33 Cr | ₹1.99 Cr |
Interest Accrued But Not Due | - | - | - | ₹37 Cr | ₹3.18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹347 Cr | ₹227 Cr | ₹55 Cr | ₹42 Cr | ₹27 Cr |
Short Term Borrowings | ₹412 Cr | ₹64 Cr | ₹70 Cr | ₹4.73 Cr | ₹45 Cr |
Secured ST Loans repayable on Demands | ₹379 Cr | ₹64 Cr | ₹70 Cr | ₹4.73 Cr | ₹45 Cr |
Working Capital Loans- Sec | ₹379 Cr | ₹64 Cr | ₹70 Cr | ₹4.73 Cr | ₹45 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-346 Cr | ₹-64 Cr | ₹-70 Cr | ₹-4.73 Cr | ₹-45 Cr |
Short Term Provisions | ₹144 Cr | ₹41 Cr | ₹86 Cr | ₹135 Cr | ₹16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹142 Cr | ₹34 Cr | ₹77 Cr | ₹128 Cr | ₹12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.34 Cr | ₹7.01 Cr | ₹9.38 Cr | ₹7.30 Cr | ₹3.80 Cr |
Total Current Liabilities | ₹1,433 Cr | ₹807 Cr | ₹535 Cr | ₹435 Cr | ₹106 Cr |
Total Liabilities | ₹15,602 Cr | ₹12,170 Cr | ₹7,503 Cr | ₹6,090 Cr | ₹4,426 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹512 Cr | ₹373 Cr | ₹77 Cr | ₹65 Cr | ₹59 Cr |
Less: Accumulated Depreciation | ₹162 Cr | ₹82 Cr | ₹43 Cr | ₹38 Cr | ₹28 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹350 Cr | ₹291 Cr | ₹34 Cr | ₹27 Cr | ₹31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.08 Cr | ₹2.52 Cr | - | - | - |
Non Current Investments | - | - | ₹4.81 Cr | ₹3.87 Cr | ₹3.09 Cr |
Long Term Investment | - | - | ₹4.81 Cr | ₹3.87 Cr | ₹3.09 Cr |
Quoted | - | - | ₹4.81 Cr | ₹3.87 Cr | ₹3.09 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹13,870 Cr | ₹9,916 Cr | ₹6,612 Cr | ₹4,901 Cr | ₹3,954 Cr |
Other Non Current Assets | ₹60 Cr | ₹66 Cr | ₹21 Cr | - | - |
Total Non-Current Assets | ₹14,299 Cr | ₹10,291 Cr | ₹6,675 Cr | ₹4,933 Cr | ₹3,990 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹216 Cr | ₹216 Cr | ₹373 Cr | ₹804 Cr | ₹358 Cr |
Quoted | ₹216 Cr | ₹216 Cr | ₹373 Cr | ₹804 Cr | ₹358 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹142 Cr | ₹33 Cr | ₹9.33 Cr | ₹1.51 Cr | ₹0.91 Cr |
Debtors more than Six months | ₹0.10 Cr | - | - | ₹0.01 Cr | - |
Debtors Others | ₹143 Cr | ₹34 Cr | ₹9.33 Cr | ₹1.50 Cr | ₹0.91 Cr |
Cash and Bank | ₹675 Cr | ₹1,510 Cr | ₹353 Cr | ₹224 Cr | ₹74 Cr |
Cash in hand | ₹9.78 Cr | ₹16 Cr | ₹1.49 Cr | ₹1.48 Cr | ₹0.23 Cr |
Balances at Bank | ₹656 Cr | ₹1,491 Cr | ₹351 Cr | ₹223 Cr | ₹74 Cr |
Other cash and bank balances | ₹9.25 Cr | ₹2.76 Cr | ₹0.88 Cr | - | - |
Other Current Assets | ₹87 Cr | ₹65 Cr | ₹18 Cr | ₹15 Cr | ₹3.49 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | ₹0.20 Cr | ₹4.31 Cr | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.61 Cr | ₹0.37 Cr | - |
Prepaid Expenses | - | - | - | ₹0.86 Cr | ₹1.56 Cr |
Other current_assets | ₹87 Cr | ₹65 Cr | ₹17 Cr | ₹9.28 Cr | ₹1.94 Cr |
Short Term Loans and Advances | ₹184 Cr | ₹56 Cr | ₹75 Cr | ₹113 Cr | ₹0.42 Cr |
Advances recoverable in cash or in kind | ₹39 Cr | ₹24 Cr | ₹0.76 Cr | ₹0.16 Cr | ₹0.42 Cr |
Advance income tax and TDS | ₹139 Cr | ₹32 Cr | ₹74 Cr | ₹113 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.39 Cr | - | - | - | - |
Total Current Assets | ₹1,304 Cr | ₹1,880 Cr | ₹828 Cr | ₹1,157 Cr | ₹437 Cr |
Net Current Assets (Including Current Investments) | ₹-129 Cr | ₹1,073 Cr | ₹293 Cr | ₹723 Cr | ₹331 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,602 Cr | ₹12,170 Cr | ₹7,503 Cr | ₹6,090 Cr | ₹4,426 Cr |
Contingent Liabilities | ₹5.08 Cr | ₹14 Cr | ₹12 Cr | ₹0.36 Cr | ₹0.97 Cr |
Total Debt | ₹10,407 Cr | ₹7,511 Cr | ₹4,832 Cr | ₹3,774 Cr | ₹2,837 Cr |
Book Value | - | 171.72 | 108.85 | 97.52 | 87.55 |
Adjusted Book Value | 46.13 | 42.93 | 25.74 | 23.06 | 20.70 |
Compare Balance Sheet of peers of CAPRI GLOBAL CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPRI GLOBAL CAPITAL | ₹14,402.1 Cr | -2.1% | -4.1% | -23.1% | Stock Analytics | |
BAJAJ FINSERV | ₹287,008.0 Cr | 0.2% | 5.8% | 11.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹30,442.2 Cr | 5.8% | -3.7% | 104.5% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹27,693.4 Cr | -2.8% | -1.5% | 29.4% | Stock Analytics | |
IIFL FINANCE | ₹15,484.2 Cr | 5.3% | -12.2% | -38.9% | Stock Analytics | |
KAMA HOLDINGS | ₹8,713.2 Cr | 1.8% | 2.4% | 2.4% | Stock Analytics |
CAPRI GLOBAL CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPRI GLOBAL CAPITAL | -2.1% |
-4.1% |
-23.1% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses