CAPLIN POINT LABORATORIES
|
CAPLIN POINT LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Total Reserves | ₹2,741 Cr | ₹2,212 Cr | ₹1,775 Cr | ₹1,379 Cr | ₹1,081 Cr |
| Securities Premium | ₹161 Cr | ₹157 Cr | ₹155 Cr | ₹150 Cr | ₹146 Cr |
| Capital Reserves | ₹95 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹2.86 Cr |
| Profit & Loss Account Balance | ₹2,369 Cr | ₹1,963 Cr | ₹1,540 Cr | ₹1,191 Cr | ₹914 Cr |
| General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Other Reserves | ₹104 Cr | ₹77 Cr | ₹66 Cr | ₹23 Cr | ₹7.23 Cr |
| Reserve excluding Revaluation Reserve | ₹2,741 Cr | ₹2,212 Cr | ₹1,775 Cr | ₹1,379 Cr | ₹1,081 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,850 Cr | ₹2,316 Cr | ₹1,880 Cr | ₹1,484 Cr | ₹1,186 Cr |
| Minority Interest | ₹36 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹18 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.23 Cr | ₹-13 Cr | ₹-14 Cr | ₹-6.21 Cr | ₹1.16 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹25 Cr | ₹30 Cr | ₹30 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹24 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹11 Cr | ₹8.35 Cr | ₹10 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.74 Cr | ₹9.04 Cr | ₹7.78 Cr | ₹8.48 Cr | ₹5.69 Cr |
| Total Non-Current Liabilities | ₹13 Cr | ₹7.89 Cr | ₹2.13 Cr | ₹13 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹218 Cr | ₹230 Cr | ₹153 Cr | ₹156 Cr | ₹89 Cr |
| Sundry Creditors | ₹218 Cr | ₹230 Cr | ₹153 Cr | ₹156 Cr | ₹89 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹64 Cr | ₹90 Cr | ₹100 Cr | ₹49 Cr | ₹52 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹31 Cr | ₹23 Cr | ₹5.49 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹52 Cr | ₹59 Cr | ₹77 Cr | ₹43 Cr | ₹52 Cr |
| Short Term Borrowings | ₹0.55 Cr | ₹0.28 Cr | ₹3.41 Cr | ₹0.50 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.55 Cr | ₹0.28 Cr | ₹3.41 Cr | ₹0.50 Cr | - |
| Short Term Provisions | ₹24 Cr | ₹11 Cr | ₹12 Cr | ₹2.56 Cr | ₹2.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹24 Cr | ₹11 Cr | ₹12 Cr | ₹2.56 Cr | ₹2.48 Cr |
| Total Current Liabilities | ₹306 Cr | ₹331 Cr | ₹268 Cr | ₹208 Cr | ₹143 Cr |
| Total Liabilities | ₹3,206 Cr | ₹2,686 Cr | ₹2,177 Cr | ₹1,730 Cr | ₹1,364 Cr |
| ASSETS | |||||
| Gross Block | ₹860 Cr | ₹702 Cr | ₹480 Cr | ₹446 Cr | ₹423 Cr |
| Less: Accumulated Depreciation | ₹314 Cr | ₹250 Cr | ₹201 Cr | ₹159 Cr | ₹117 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹546 Cr | ₹453 Cr | ₹280 Cr | ₹287 Cr | ₹305 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹139 Cr | ₹117 Cr | ₹220 Cr | ₹15 Cr | ₹14 Cr |
| Non Current Investments | ₹279 Cr | ₹138 Cr | ₹71 Cr | ₹37 Cr | ₹0.66 Cr |
| Long Term Investment | ₹279 Cr | ₹138 Cr | ₹71 Cr | ₹37 Cr | ₹0.66 Cr |
| Quoted | ₹0.92 Cr | ₹1.09 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.66 Cr |
| Unquoted | ₹278 Cr | ₹137 Cr | ₹70 Cr | ₹36 Cr | - |
| Long Term Loans & Advances | ₹89 Cr | ₹78 Cr | ₹52 Cr | ₹90 Cr | ₹7.92 Cr |
| Other Non Current Assets | ₹15 Cr | ₹7.43 Cr | ₹2.66 Cr | ₹1.08 Cr | ₹21 Cr |
| Total Non-Current Assets | ₹1,072 Cr | ₹793 Cr | ₹625 Cr | ₹432 Cr | ₹349 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹311 Cr | ₹238 Cr | ₹210 Cr | ₹52 Cr | ₹11 Cr |
| Quoted | ₹96 Cr | ₹36 Cr | ₹20 Cr | ₹52 Cr | - |
| Unquoted | ₹215 Cr | ₹202 Cr | ₹190 Cr | - | ₹11 Cr |
| Inventories | ₹336 Cr | ₹363 Cr | ₹288 Cr | ₹227 Cr | ₹179 Cr |
| Raw Materials | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr |
| Work-in Progress | ₹6.44 Cr | ₹6.81 Cr | ₹8.88 Cr | ₹6.67 Cr | ₹3.09 Cr |
| Finished Goods | ₹45 Cr | ₹49 Cr | ₹14 Cr | ₹18 Cr | ₹4.73 Cr |
| Packing Materials | ₹32 Cr | ₹28 Cr | ₹28 Cr | ₹21 Cr | ₹20 Cr |
| Stores  and Spare | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹7.31 Cr |
| Other Inventory | ₹193 Cr | ₹227 Cr | ₹186 Cr | ₹137 Cr | ₹122 Cr |
| Sundry Debtors | ₹632 Cr | ₹543 Cr | ₹394 Cr | ₹317 Cr | ₹279 Cr |
| Debtors more than Six months | ₹149 Cr | ₹83 Cr | ₹3.78 Cr | - | - |
| Debtors Others | ₹483 Cr | ₹460 Cr | ₹390 Cr | ₹317 Cr | ₹279 Cr |
| Cash and Bank | ₹591 Cr | ₹553 Cr | ₹493 Cr | ₹463 Cr | ₹438 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.14 Cr | ₹1.49 Cr | ₹2.54 Cr | ₹2.66 Cr |
| Balances at Bank | ₹591 Cr | ₹553 Cr | ₹492 Cr | ₹460 Cr | ₹436 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹77 Cr | ₹50 Cr | ₹23 Cr | ₹14 Cr | ₹20 Cr |
| Interest accrued on Investments | ₹29 Cr | ₹17 Cr | ₹19 Cr | ₹12 Cr | ₹8.44 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹1.80 Cr | ₹2.37 Cr | - | - |
| Other current_assets | ₹35 Cr | ₹32 Cr | ₹1.80 Cr | ₹1.27 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹186 Cr | ₹146 Cr | ₹143 Cr | ₹225 Cr | ₹87 Cr |
| Advances recoverable in cash or in kind | ₹75 Cr | ₹62 Cr | ₹72 Cr | ₹62 Cr | ₹42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹119 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹111 Cr | ₹84 Cr | ₹71 Cr | ₹44 Cr | ₹45 Cr |
| Total Current Assets | ₹2,134 Cr | ₹1,893 Cr | ₹1,552 Cr | ₹1,298 Cr | ₹1,015 Cr |
| Net Current Assets (Including Current Investments) | ₹1,828 Cr | ₹1,562 Cr | ₹1,284 Cr | ₹1,090 Cr | ₹872 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,206 Cr | ₹2,686 Cr | ₹2,177 Cr | ₹1,730 Cr | ₹1,364 Cr |
| Contingent Liabilities | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.71 Cr | ₹1.02 Cr |
| Total Debt | ₹0.55 Cr | ₹0.28 Cr | ₹3.41 Cr | ₹0.50 Cr | ₹17 Cr |
| Book Value | 362.67 | 293.21 | 235.91 | 183.89 | 144.94 |
| Adjusted Book Value | 362.67 | 293.21 | 235.91 | 183.89 | 144.94 |
Compare Balance Sheet of peers of CAPLIN POINT LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPLIN POINT LABORATORIES | ₹15,210.6 Cr | 0.7% | -11.3% | 6.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
CAPLIN POINT LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPLIN POINT LABORATORIES | 0.7% |
-11.3% |
6.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses