CANTABIL RETAIL INDIA
|
CANTABIL RETAIL INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Issued | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹310 Cr | ₹205 Cr | ₹144 Cr | ₹108 Cr | ₹102 Cr |
Securities Premium | ₹138 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹172 Cr | ₹117 Cr | ₹56 Cr | ₹20 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹310 Cr | ₹205 Cr | ₹144 Cr | ₹108 Cr | ₹102 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹326 Cr | ₹221 Cr | ₹160 Cr | ₹124 Cr | ₹118 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹2.39 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | ₹2.39 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-17 Cr | ₹-14 Cr | ₹-19 Cr | ₹-19 Cr |
Deferred Tax Assets | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹19 Cr | ₹19 Cr |
Deferred Tax Liability | - | - | - | - | ₹0.00 Cr |
Other Long Term Liabilities | ₹300 Cr | ₹244 Cr | ₹229 Cr | ₹208 Cr | ₹221 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.64 Cr | ₹5.92 Cr | ₹4.30 Cr | ₹3.51 Cr | ₹3.70 Cr |
Total Non-Current Liabilities | ₹285 Cr | ₹233 Cr | ₹220 Cr | ₹192 Cr | ₹208 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹53 Cr | ₹57 Cr | ₹51 Cr | ₹39 Cr | ₹38 Cr |
Sundry Creditors | ₹53 Cr | ₹57 Cr | ₹51 Cr | ₹39 Cr | ₹38 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹71 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.09 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹71 Cr | ₹57 Cr | ₹46 Cr | ₹37 Cr | ₹28 Cr |
Short Term Borrowings | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr | ₹34 Cr |
Secured ST Loans repayable on Demands | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr | ₹34 Cr |
Working Capital Loans- Sec | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr | ₹34 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.75 Cr | ₹-23 Cr | - | ₹-14 Cr | ₹-34 Cr |
Short Term Provisions | ₹26 Cr | ₹29 Cr | ₹20 Cr | ₹4.76 Cr | ₹7.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹21 Cr | ₹25 Cr | ₹17 Cr | ₹2.15 Cr | ₹4.19 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.45 Cr | ₹4.43 Cr | ₹3.02 Cr | ₹2.62 Cr | ₹3.03 Cr |
Total Current Liabilities | ₹161 Cr | ₹167 Cr | ₹117 Cr | ₹95 Cr | ₹108 Cr |
Total Liabilities | ₹772 Cr | ₹621 Cr | ₹497 Cr | ₹412 Cr | ₹433 Cr |
ASSETS | |||||
Gross Block | ₹527 Cr | ₹389 Cr | ₹383 Cr | ₹311 Cr | ₹293 Cr |
Less: Accumulated Depreciation | ₹125 Cr | ₹64 Cr | ₹86 Cr | ₹73 Cr | ₹34 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹401 Cr | ₹325 Cr | ₹297 Cr | ₹238 Cr | ₹259 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹35 Cr | ₹12 Cr | ₹0.90 Cr | ₹2.32 Cr | ₹0.71 Cr |
Non Current Investments | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr |
Long Term Investment | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Other Non Current Assets | ₹1.41 Cr | ₹1.33 Cr | ₹3.59 Cr | ₹3.26 Cr | ₹3.94 Cr |
Total Non-Current Assets | ₹458 Cr | ₹358 Cr | ₹321 Cr | ₹263 Cr | ₹280 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr |
Quoted | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹230 Cr | ₹217 Cr | ₹147 Cr | ₹124 Cr | ₹128 Cr |
Raw Materials | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr | ₹6.67 Cr |
Work-in Progress | ₹27 Cr | ₹33 Cr | ₹29 Cr | ₹14 Cr | ₹15 Cr |
Finished Goods | ₹130 Cr | ₹120 Cr | ₹68 Cr | ₹70 Cr | ₹61 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹65 Cr | ₹55 Cr | ₹40 Cr | ₹33 Cr | ₹46 Cr |
Sundry Debtors | ₹18 Cr | ₹12 Cr | ₹3.74 Cr | ₹3.89 Cr | ₹4.52 Cr |
Debtors more than Six months | ₹0.45 Cr | ₹0.07 Cr | ₹0.37 Cr | ₹0.48 Cr | ₹0.58 Cr |
Debtors Others | ₹18 Cr | ₹12 Cr | ₹3.66 Cr | ₹3.85 Cr | ₹4.52 Cr |
Cash and Bank | ₹35 Cr | ₹1.44 Cr | ₹3.23 Cr | ₹8.32 Cr | ₹4.05 Cr |
Cash in hand | ₹2.08 Cr | ₹0.80 Cr | ₹0.62 Cr | ₹0.71 Cr | ₹0.62 Cr |
Balances at Bank | ₹33 Cr | ₹0.64 Cr | ₹2.61 Cr | ₹7.62 Cr | ₹3.43 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.57 Cr | ₹3.32 Cr | ₹1.98 Cr | ₹1.74 Cr | ₹0.95 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.05 Cr | ₹0.59 Cr | ₹1.13 Cr | ₹1.02 Cr | ₹0.79 Cr |
Other current_assets | ₹3.52 Cr | ₹2.73 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹0.16 Cr |
Short Term Loans and Advances | ₹26 Cr | ₹30 Cr | ₹20 Cr | ₹11 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹1.15 Cr | ₹0.95 Cr | ₹1.32 Cr | ₹0.96 Cr | ₹1.02 Cr |
Advance income tax and TDS | ₹22 Cr | ₹26 Cr | ₹15 Cr | ₹2.47 Cr | ₹5.29 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.41 Cr | ₹3.24 Cr | ₹2.98 Cr | ₹7.49 Cr | ₹9.39 Cr |
Total Current Assets | ₹314 Cr | ₹264 Cr | ₹176 Cr | ₹148 Cr | ₹153 Cr |
Net Current Assets (Including Current Investments) | ₹153 Cr | ₹97 Cr | ₹59 Cr | ₹53 Cr | ₹46 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹772 Cr | ₹621 Cr | ₹497 Cr | ₹412 Cr | ₹433 Cr |
Contingent Liabilities | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹1.76 Cr | ₹2.02 Cr |
Total Debt | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr | ₹38 Cr |
Book Value | - | 135.58 | 98.04 | 75.97 | 72.31 |
Adjusted Book Value | 39.03 | 27.12 | 19.61 | 15.19 | 14.46 |
Compare Balance Sheet of peers of CANTABIL RETAIL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CANTABIL RETAIL INDIA | ₹2,578.2 Cr | 11.4% | 11.6% | 27.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹48,646.8 Cr | -9.2% | -8.2% | 21.3% | Stock Analytics | |
KPR MILL | ₹30,481.3 Cr | -3.8% | -7% | 18.6% | Stock Analytics | |
VEDANT FASHIONS | ₹22,546.8 Cr | 0.6% | -20.6% | -3.7% | Stock Analytics | |
SWAN ENERGY | ₹16,246.5 Cr | -0.2% | -16.6% | -18.1% | Stock Analytics | |
WELSPUN LIVING | ₹12,142.9 Cr | -2.6% | -13.1% | -13.3% | Stock Analytics |
CANTABIL RETAIL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CANTABIL RETAIL INDIA | 11.4% |
11.6% |
27.5% |
SENSEX | 0.2% |
-0.1% |
7.2% |
You may also like the below Video Courses