CANTABIL RETAIL INDIA
|
CANTABIL RETAIL INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹376 Cr | ₹310 Cr | ₹205 Cr | ₹144 Cr | ₹108 Cr |
| Securities Premium | ₹138 Cr | ₹138 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹239 Cr | ₹172 Cr | ₹117 Cr | ₹56 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹376 Cr | ₹310 Cr | ₹205 Cr | ₹144 Cr | ₹108 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹393 Cr | ₹326 Cr | ₹221 Cr | ₹160 Cr | ₹124 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-28 Cr | ₹-23 Cr | ₹-17 Cr | ₹-14 Cr | ₹-19 Cr |
| Deferred Tax Assets | ₹28 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹19 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹380 Cr | ₹302 Cr | ₹244 Cr | ₹229 Cr | ₹208 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.97 Cr | ₹7.64 Cr | ₹5.92 Cr | ₹4.30 Cr | ₹3.51 Cr |
| Total Non-Current Liabilities | ₹361 Cr | ₹287 Cr | ₹233 Cr | ₹220 Cr | ₹192 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹68 Cr | ₹57 Cr | ₹57 Cr | ₹51 Cr | ₹39 Cr |
| Sundry Creditors | ₹68 Cr | ₹57 Cr | ₹57 Cr | ₹51 Cr | ₹39 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹85 Cr | ₹69 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.38 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹69 Cr | ₹57 Cr | ₹46 Cr | ₹37 Cr |
| Short Term Borrowings | - | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr |
| Secured ST Loans repayable on Demands | - | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr |
| Working Capital Loans- Sec | - | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-9.75 Cr | ₹-23 Cr | - | ₹-14 Cr |
| Short Term Provisions | ₹33 Cr | ₹1.28 Cr | ₹29 Cr | ₹20 Cr | ₹4.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹28 Cr | - | ₹25 Cr | ₹17 Cr | ₹2.15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.04 Cr | ₹1.28 Cr | ₹4.43 Cr | ₹3.02 Cr | ₹2.62 Cr |
| Total Current Liabilities | ₹186 Cr | ₹138 Cr | ₹167 Cr | ₹117 Cr | ₹95 Cr |
| Total Liabilities | ₹940 Cr | ₹752 Cr | ₹621 Cr | ₹497 Cr | ₹412 Cr |
| ASSETS | |||||
| Gross Block | ₹807 Cr | ₹647 Cr | ₹389 Cr | ₹383 Cr | ₹311 Cr |
| Less: Accumulated Depreciation | ₹305 Cr | ₹246 Cr | ₹64 Cr | ₹86 Cr | ₹73 Cr |
| Less: Impairment of Assets | ₹-0.42 Cr | - | - | - | - |
| Net Block | ₹503 Cr | ₹401 Cr | ₹325 Cr | ₹297 Cr | ₹238 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹47 Cr | ₹35 Cr | ₹12 Cr | ₹0.90 Cr | ₹2.32 Cr |
| Non Current Investments | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Long Term Investment | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Other Non Current Assets | ₹1.28 Cr | ₹1.41 Cr | ₹1.33 Cr | ₹3.59 Cr | ₹3.26 Cr |
| Total Non-Current Assets | ₹576 Cr | ₹459 Cr | ₹358 Cr | ₹321 Cr | ₹263 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5.12 Cr | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | ₹5.12 Cr | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹279 Cr | ₹230 Cr | ₹217 Cr | ₹147 Cr | ₹124 Cr |
| Raw Materials | ₹8.98 Cr | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr |
| Work-in Progress | ₹28 Cr | ₹27 Cr | ₹33 Cr | ₹29 Cr | ₹14 Cr |
| Finished Goods | ₹156 Cr | ₹133 Cr | ₹120 Cr | ₹68 Cr | ₹70 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹86 Cr | ₹61 Cr | ₹55 Cr | ₹40 Cr | ₹33 Cr |
| Sundry Debtors | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹3.74 Cr | ₹3.89 Cr |
| Debtors more than Six months | ₹0.27 Cr | ₹0.45 Cr | ₹0.07 Cr | ₹0.37 Cr | ₹0.48 Cr |
| Debtors Others | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹3.66 Cr | ₹3.85 Cr |
| Cash and Bank | ₹28 Cr | ₹38 Cr | ₹1.44 Cr | ₹3.23 Cr | ₹8.32 Cr |
| Cash in hand | ₹2.91 Cr | ₹2.08 Cr | ₹0.80 Cr | ₹0.62 Cr | ₹0.71 Cr |
| Balances at Bank | ₹25 Cr | ₹36 Cr | ₹0.64 Cr | ₹2.61 Cr | ₹7.62 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.43 Cr | ₹4.57 Cr | ₹3.32 Cr | ₹1.98 Cr | ₹1.74 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.36 Cr | ₹1.05 Cr | ₹0.59 Cr | ₹1.13 Cr | ₹1.02 Cr |
| Other current_assets | ₹3.08 Cr | ₹3.52 Cr | ₹2.73 Cr | ₹0.85 Cr | ₹0.72 Cr |
| Short Term Loans and Advances | ₹35 Cr | ₹4.34 Cr | ₹30 Cr | ₹20 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹1.39 Cr | ₹1.20 Cr | ₹0.95 Cr | ₹1.32 Cr | ₹0.96 Cr |
| Advance income tax and TDS | ₹27 Cr | - | ₹26 Cr | ₹15 Cr | ₹2.47 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.08 Cr | ₹3.14 Cr | ₹3.24 Cr | ₹2.98 Cr | ₹7.49 Cr |
| Total Current Assets | ₹365 Cr | ₹292 Cr | ₹264 Cr | ₹176 Cr | ₹148 Cr |
| Net Current Assets (Including Current Investments) | ₹178 Cr | ₹154 Cr | ₹97 Cr | ₹59 Cr | ₹53 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹940 Cr | ₹752 Cr | ₹621 Cr | ₹497 Cr | ₹412 Cr |
| Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹20 Cr | ₹20 Cr | ₹1.76 Cr |
| Total Debt | - | ₹9.75 Cr | ₹23 Cr | - | ₹14 Cr |
| Book Value | 47.00 | 39.03 | 135.58 | 98.04 | 75.97 |
| Adjusted Book Value | 47.00 | 39.03 | 27.12 | 19.61 | 15.19 |
Compare Balance Sheet of peers of CANTABIL RETAIL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CANTABIL RETAIL INDIA | ₹2,178.2 Cr | 1.7% | 4.2% | 13.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
CANTABIL RETAIL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CANTABIL RETAIL INDIA | 1.7% |
4.2% |
13.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses