Home > Balance Sheet > CALCOM VISION

CALCOM VISION
Balance Sheet

CALCOM VISION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CALCOM VISION
Please provide your vote to see the results

CALCOM VISION Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.28 Cr₹0.15 Cr₹0.07 Cr₹0.08 Cr-
Total Reserves ₹60 Cr₹51 Cr₹45 Cr₹31 Cr₹-0.26 Cr
    Securities Premium ₹22 Cr₹13 Cr₹13 Cr--
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹11 Cr₹8.63 Cr₹2.23 Cr₹0.49 Cr₹-0.26 Cr
    General Reserves -----
    Other Reserves ₹28 Cr₹29 Cr₹29 Cr₹30 Cr-
Reserve excluding Revaluation Reserve ₹33 Cr₹22 Cr₹15 Cr₹0.49 Cr₹-0.26 Cr
Revaluation reserve ₹28 Cr₹29 Cr₹29 Cr₹30 Cr-
Shareholder's Funds ₹76 Cr₹63 Cr₹58 Cr₹41 Cr₹10 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹14 Cr₹5.41 Cr₹8.50 Cr₹6.34 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹9.06 Cr---
    Term Loans - Institutions ₹14 Cr₹7.68 Cr₹7.91 Cr₹9.82 Cr₹6.89 Cr
    Other Secured ₹-6.40 Cr₹-3.10 Cr₹-2.50 Cr₹-1.33 Cr₹-0.55 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.07 Cr₹0.97 Cr₹0.60 Cr₹0.09 Cr₹-0.20 Cr
    Deferred Tax Assets ₹0.51 Cr₹0.29 Cr₹0.35 Cr₹0.71 Cr₹0.92 Cr
    Deferred Tax Liability ₹1.58 Cr₹1.26 Cr₹0.94 Cr₹0.80 Cr₹0.72 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.00 Cr₹0.78 Cr₹0.52 Cr₹0.46 Cr₹0.45 Cr
Total Non-Current Liabilities ₹21 Cr₹15 Cr₹6.52 Cr₹9.04 Cr₹6.59 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹28 Cr₹21 Cr₹15 Cr₹11 Cr
    Sundry Creditors ₹23 Cr₹28 Cr₹21 Cr₹15 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹6.25 Cr₹3.93 Cr₹2.63 Cr₹4.74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.03 Cr₹0.40 Cr₹0.08 Cr₹0.22 Cr₹2.81 Cr
    Interest Accrued But Not Due ₹0.23 Cr₹0.07 Cr₹0.12 Cr₹0.18 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹5.79 Cr₹3.73 Cr₹2.23 Cr₹1.84 Cr
Short Term Borrowings ₹22 Cr₹15 Cr₹10 Cr₹9.28 Cr₹3.87 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹12 Cr₹7.96 Cr₹2.51 Cr₹0.75 Cr
    Working Capital Loans- Sec ₹21 Cr₹12 Cr₹7.96 Cr₹2.51 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹2.80 Cr-
    Other Unsecured Loans ₹-20 Cr₹-9.86 Cr₹-5.61 Cr₹1.47 Cr₹3.12 Cr
Short Term Provisions ₹0.17 Cr₹1.16 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.11 Cr₹1.12 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
Total Current Liabilities ₹56 Cr₹51 Cr₹35 Cr₹27 Cr₹20 Cr
Total Liabilities ₹153 Cr₹129 Cr₹99 Cr₹77 Cr₹37 Cr
ASSETS
Gross Block ₹79 Cr₹66 Cr₹58 Cr₹52 Cr₹20 Cr
Less: Accumulated Depreciation ₹15 Cr₹12 Cr₹9.74 Cr₹7.92 Cr₹6.99 Cr
Less: Impairment of Assets ----₹0.09 Cr
Net Block ₹64 Cr₹54 Cr₹48 Cr₹44 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.03 Cr₹0.12 Cr₹0.32 Cr-
Non Current Investments ₹0.30 Cr----
Long Term Investment ₹0.30 Cr----
    Quoted -----
    Unquoted ₹0.30 Cr----
Long Term Loans & Advances ₹1.99 Cr₹0.13 Cr₹0.34 Cr₹0.12 Cr₹0.25 Cr
Other Non Current Assets ₹0.06 Cr₹0.05 Cr₹0.05 Cr--
Total Non-Current Assets ₹67 Cr₹54 Cr₹48 Cr₹44 Cr₹13 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹34 Cr₹29 Cr₹22 Cr₹15 Cr₹15 Cr
    Raw Materials ₹23 Cr₹19 Cr₹18 Cr₹11 Cr₹9.56 Cr
    Work-in Progress ₹6.64 Cr₹4.06 Cr₹1.93 Cr₹1.41 Cr₹1.61 Cr
    Finished Goods ₹2.00 Cr₹3.72 Cr₹2.01 Cr₹1.76 Cr₹3.33 Cr
    Packing Materials -----
    Stores  and Spare ₹1.18 Cr₹0.51 Cr₹0.14 Cr₹0.12 Cr₹0.16 Cr
    Other Inventory ₹0.88 Cr₹2.17 Cr₹0.28 Cr₹0.38 Cr₹0.77 Cr
Sundry Debtors ₹42 Cr₹36 Cr₹21 Cr₹13 Cr₹4.87 Cr
    Debtors more than Six months ₹1.64 Cr₹0.58 Cr₹0.86 Cr₹0.51 Cr-
    Debtors Others ₹41 Cr₹36 Cr₹20 Cr₹12 Cr₹5.08 Cr
Cash and Bank ₹5.99 Cr₹3.66 Cr₹2.59 Cr₹1.93 Cr₹0.60 Cr
    Cash in hand ₹0.20 Cr₹0.05 Cr₹0.10 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹5.79 Cr₹3.61 Cr₹2.48 Cr₹1.66 Cr₹0.55 Cr
    Other cash and bank balances ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.22 Cr₹0.01 Cr
Other Current Assets ₹0.85 Cr₹0.88 Cr₹0.70 Cr₹0.73 Cr₹1.07 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.25 Cr₹0.25 Cr₹0.13 Cr₹0.04 Cr₹0.10 Cr
    Other current_assets ₹0.60 Cr₹0.63 Cr₹0.57 Cr₹0.69 Cr₹0.98 Cr
Short Term Loans and Advances ₹3.50 Cr₹5.10 Cr₹4.87 Cr₹2.26 Cr₹1.79 Cr
    Advances recoverable in cash or in kind ₹2.82 Cr₹4.39 Cr₹1.75 Cr₹1.29 Cr₹0.62 Cr
    Advance income tax and TDS ₹0.61 Cr₹1.00 Cr₹0.21 Cr₹0.13 Cr₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.08 Cr₹-0.29 Cr₹2.91 Cr₹0.84 Cr₹0.98 Cr
Total Current Assets ₹86 Cr₹75 Cr₹51 Cr₹33 Cr₹24 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹25 Cr₹16 Cr₹6.03 Cr₹3.85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹153 Cr₹129 Cr₹99 Cr₹77 Cr₹37 Cr
Contingent Liabilities ₹0.15 Cr₹0.15 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
Total Debt ₹47 Cr₹32 Cr₹18 Cr₹19 Cr₹11 Cr
Book Value 34.2427.1422.0810.469.75
Adjusted Book Value 34.2427.1422.0810.469.75

Compare Balance Sheet of peers of CALCOM VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CALCOM VISION ₹166.9 Cr -5.2% 3.8% -21% Stock Analytics
SIEMENS ₹238,734.0 Cr -13.2% -9.5% 75.2% Stock Analytics
ABB INDIA ₹147,172.0 Cr -10.2% -5.4% 51% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹113,603.0 Cr -6.9% -3.2% 61.6% Stock Analytics
HAVELLS INDIA ₹105,126.0 Cr -1.4% -2.1% 24.4% Stock Analytics
SUZLON ENERGY ₹87,796.1 Cr -4.6% 0.9% 79.4% Stock Analytics


CALCOM VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CALCOM VISION

-5.2%

3.8%

-21%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses