BSE
|
BSE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
 Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.16 Cr | ₹9.16 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | ₹14 Cr | ₹0.01 Cr |
Total Reserves | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr | ₹3,023 Cr | ₹2,851 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr |
Profit & Loss Account Balance | ₹2,056 Cr | ₹1,442 Cr | ₹1,407 Cr | ₹1,249 Cr | ₹1,182 Cr |
General Reserves | ₹425 Cr | ₹439 Cr | ₹439 Cr | ₹455 Cr | ₹455 Cr |
Other Reserves | ₹983 Cr | ₹784 Cr | ₹655 Cr | ₹551 Cr | ₹447 Cr |
Reserve excluding Revaluation Reserve | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr | ₹3,023 Cr | ₹2,851 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,257 Cr | ₹3,459 Cr | ₹3,295 Cr | ₹3,046 Cr | ₹2,860 Cr |
Minority Interest | ₹152 Cr | ₹128 Cr | ₹135 Cr | ₹24 Cr | ₹19 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-59 Cr | ₹-85 Cr | ₹-120 Cr | ₹-145 Cr | ₹-128 Cr |
Deferred Tax Assets | ₹65 Cr | ₹88 Cr | ₹138 Cr | ₹168 Cr | ₹169 Cr |
Deferred Tax Liability | ₹6.57 Cr | ₹3.58 Cr | ₹18 Cr | ₹23 Cr | ₹41 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹11 Cr | ₹7.76 Cr | ₹9.84 Cr | ₹8.74 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.63 Cr | ₹3.67 Cr | ₹3.11 Cr | ₹2.54 Cr | ₹2.40 Cr |
Total Non-Current Liabilities | ₹-45 Cr | ₹-70 Cr | ₹-109 Cr | ₹-133 Cr | ₹-116 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹191 Cr | ₹80 Cr | ₹73 Cr | ₹98 Cr | ₹76 Cr |
Sundry Creditors | ₹191 Cr | ₹80 Cr | ₹73 Cr | ₹98 Cr | ₹76 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4,633 Cr | ₹2,274 Cr | ₹2,640 Cr | ₹1,418 Cr | ₹1,482 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹56 Cr | ₹45 Cr | ₹39 Cr | ₹38 Cr | ₹22 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4,576 Cr | ₹2,229 Cr | ₹2,601 Cr | ₹1,380 Cr | ₹1,460 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹204 Cr | ₹38 Cr | ₹31 Cr | ₹29 Cr | ₹28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹15 Cr | ₹20 Cr | ₹9.63 Cr | ₹9.44 Cr | ₹9.93 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹189 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
Total Current Liabilities | ₹5,027 Cr | ₹2,393 Cr | ₹2,744 Cr | ₹1,545 Cr | ₹1,586 Cr |
Total Liabilities | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr | ₹4,482 Cr | ₹4,348 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹697 Cr | ₹615 Cr | ₹461 Cr | ₹485 Cr | ₹434 Cr |
Less: Accumulated Depreciation | ₹412 Cr | ₹363 Cr | ₹303 Cr | ₹293 Cr | ₹236 Cr |
Less: Impairment of Assets | - | - | - | ₹7.85 Cr | ₹7.85 Cr |
Net Block | ₹285 Cr | ₹252 Cr | ₹158 Cr | ₹184 Cr | ₹190 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹0.13 Cr | ₹1.83 Cr | ₹0.23 Cr | ₹8.27 Cr |
Non Current Investments | ₹1,152 Cr | ₹895 Cr | ₹627 Cr | ₹797 Cr | ₹922 Cr |
Long Term Investment | ₹1,152 Cr | ₹895 Cr | ₹627 Cr | ₹797 Cr | ₹922 Cr |
Quoted | ₹1,026 Cr | ₹812 Cr | ₹556 Cr | ₹757 Cr | ₹887 Cr |
Unquoted | ₹128 Cr | ₹85 Cr | ₹72 Cr | ₹41 Cr | ₹35 Cr |
Long Term Loans & Advances | ₹121 Cr | ₹150 Cr | ₹128 Cr | ₹103 Cr | ₹92 Cr |
Other Non Current Assets | ₹1,849 Cr | ₹752 Cr | ₹186 Cr | ₹243 Cr | ₹201 Cr |
Total Non-Current Assets | ₹3,422 Cr | ₹2,052 Cr | ₹1,112 Cr | ₹1,331 Cr | ₹1,427 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,238 Cr | ₹558 Cr | ₹1,341 Cr | ₹1,047 Cr | ₹1,210 Cr |
Quoted | ₹1,254 Cr | ₹575 Cr | ₹1,358 Cr | ₹1,064 Cr | ₹1,227 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹211 Cr | ₹91 Cr | ₹63 Cr | ₹87 Cr | ₹70 Cr |
Debtors more than Six months | ₹28 Cr | ₹34 Cr | ₹46 Cr | ₹58 Cr | - |
Debtors Others | ₹211 Cr | ₹91 Cr | ₹65 Cr | ₹81 Cr | ₹105 Cr |
Cash and Bank | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr | ₹1,927 Cr | ₹1,609 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr | ₹1,927 Cr | ₹1,609 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹140 Cr | ₹33 Cr | ₹85 Cr | ₹27 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹3.32 Cr | ₹13 Cr | ₹12 Cr | ₹10.00 Cr | ₹7.37 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹7.90 Cr | ₹5.60 Cr |
Other current_assets | ₹2.45 Cr | ₹113 Cr | ₹10 Cr | ₹67 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹19 Cr | ₹3.86 Cr | ₹4.89 Cr | ₹5.19 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹6.17 Cr | ₹3.42 Cr | ₹2.12 Cr | ₹3.36 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹13 Cr | ₹0.44 Cr | ₹2.77 Cr | ₹1.83 Cr |
Total Current Assets | ₹5,970 Cr | ₹3,857 Cr | ₹4,954 Cr | ₹3,151 Cr | ₹2,922 Cr |
Net Current Assets (Including Current Investments) | ₹943 Cr | ₹1,464 Cr | ₹2,210 Cr | ₹1,605 Cr | ₹1,336 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr | ₹4,482 Cr | ₹4,348 Cr |
Contingent Liabilities | ₹8,043 Cr | ₹3,408 Cr | ₹2,431 Cr | ₹1,310 Cr | ₹918 Cr |
Total Debt | - | - | - | - | - |
Book Value | 314.54 | 255.36 | 243.65 | 673.68 | 635.66 |
Adjusted Book Value | 314.54 | 255.36 | 243.65 | 224.56 | 211.89 |
Compare Balance Sheet of peers of BSE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BSE | ₹63,242.0 Cr | -0.3% | 9% | 110.7% | Stock Analytics | |
360 ONE WAM | ₹43,198.8 Cr | 2% | 8% | 106.7% | Stock Analytics | |
MAX FINANCIAL SERVICES | ₹39,118.8 Cr | -3.1% | -11.1% | 17.7% | Stock Analytics | |
NUVAMA WEALTH MANAGEMENT | ₹23,522.1 Cr | -0.6% | 0.1% | 108.8% | Stock Analytics | |
ANAND RATHI WEALTH | ₹17,283.9 Cr | 0.8% | 6.6% | 63.6% | Stock Analytics | |
PRUDENT CORPORATE ADVISORY SERVICES | ₹12,607.9 Cr | -0.7% | 16% | 129.3% | Stock Analytics |
BSE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BSE | -0.3% |
9% |
110.7% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses