BROOKS LABORATORIES
|
BROOKS LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹39 Cr | ₹49 Cr | ₹63 Cr | ₹54 Cr |
Securities Premium | ₹78 Cr | ₹68 Cr | ₹86 Cr | ₹68 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹-39 Cr | ₹-19 Cr | ₹-24 Cr | ₹-14 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.30 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.29 Cr |
Reserve excluding Revaluation Reserve | ₹39 Cr | ₹49 Cr | ₹63 Cr | ₹54 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹66 Cr | ₹74 Cr | ₹87 Cr | ₹79 Cr |
Minority Interest | - | - | ₹47 Cr | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | ₹9.29 Cr | ₹14 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | ₹13 Cr | ₹18 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | ₹-3.87 Cr | ₹-3.21 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | ₹-1.36 Cr | ₹3.23 Cr |
Deferred Tax Assets | ₹1.49 Cr | ₹1.65 Cr | ₹6.72 Cr | ₹1.08 Cr |
Deferred Tax Liability | ₹1.49 Cr | ₹1.65 Cr | ₹5.37 Cr | ₹4.31 Cr |
Other Long Term Liabilities | ₹0.89 Cr | ₹1.16 Cr | ₹1.25 Cr | ₹0.10 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.93 Cr | ₹1.46 Cr | ₹2.17 Cr | ₹1.55 Cr |
Total Non-Current Liabilities | ₹1.81 Cr | ₹2.62 Cr | ₹11 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹15 Cr | ₹23 Cr | ₹28 Cr | ₹31 Cr |
Sundry Creditors | ₹15 Cr | ₹23 Cr | ₹28 Cr | ₹31 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹1.92 Cr | ₹2.67 Cr | ₹8.80 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.51 Cr | ₹1.14 Cr | - | ₹1.15 Cr |
Interest Accrued But Not Due | ₹0.08 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹1.33 Cr | ₹1.49 Cr | ₹8.69 Cr | ₹17 Cr |
Short Term Borrowings | ₹5.04 Cr | ₹5.66 Cr | ₹11 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹5.04 Cr | ₹5.66 Cr | ₹11 Cr | ₹14 Cr |
Working Capital Loans- Sec | ₹5.04 Cr | ₹5.66 Cr | ₹11 Cr | ₹14 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-5.04 Cr | ₹-5.66 Cr | ₹-11 Cr | ₹-14 Cr |
Short Term Provisions | ₹0.64 Cr | ₹1.32 Cr | ₹1.03 Cr | ₹1.13 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.64 Cr | ₹1.32 Cr | ₹1.03 Cr | ₹1.13 Cr |
Total Current Liabilities | ₹23 Cr | ₹33 Cr | ₹49 Cr | ₹64 Cr |
Total Liabilities | ₹90 Cr | ₹110 Cr | ₹195 Cr | ₹162 Cr |
ASSETS | ||||
Gross Block | ₹23 Cr | ₹23 Cr | ₹143 Cr | ₹133 Cr |
Less: Accumulated Depreciation | ₹9.60 Cr | ₹7.83 Cr | ₹33 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹14 Cr | ₹15 Cr | ₹110 Cr | ₹108 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | ₹15 Cr | ₹0.68 Cr |
Non Current Investments | ₹43 Cr | ₹64 Cr | ₹0.06 Cr | ₹0.02 Cr |
Long Term Investment | ₹43 Cr | ₹64 Cr | ₹0.06 Cr | ₹0.02 Cr |
Quoted | - | - | - | - |
Unquoted | ₹43 Cr | ₹64 Cr | ₹0.06 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹2.68 Cr | ₹2.79 Cr | ₹7.98 Cr | ₹3.48 Cr |
Other Non Current Assets | ₹0.13 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹59 Cr | ₹82 Cr | ₹133 Cr | ₹112 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹9.61 Cr | ₹11 Cr | ₹28 Cr | ₹24 Cr |
Raw Materials | ₹1.71 Cr | ₹2.28 Cr | ₹6.69 Cr | ₹8.46 Cr |
Work-in Progress | ₹0.60 Cr | ₹1.57 Cr | ₹5.48 Cr | ₹3.24 Cr |
Finished Goods | ₹3.25 Cr | ₹3.46 Cr | ₹6.60 Cr | ₹7.07 Cr |
Packing Materials | ₹3.63 Cr | ₹3.40 Cr | ₹5.92 Cr | ₹4.12 Cr |
Stores  and Spare | - | - | - | - |
Other Inventory | ₹0.42 Cr | ₹0.60 Cr | ₹2.84 Cr | ₹0.72 Cr |
Sundry Debtors | ₹16 Cr | ₹13 Cr | ₹18 Cr | ₹14 Cr |
Debtors more than Six months | ₹5.33 Cr | ₹3.96 Cr | ₹4.86 Cr | ₹4.05 Cr |
Debtors Others | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
Cash and Bank | ₹0.69 Cr | ₹1.08 Cr | ₹3.81 Cr | ₹1.70 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.05 Cr |
Balances at Bank | ₹0.67 Cr | ₹1.06 Cr | ₹3.77 Cr | ₹1.65 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹1.86 Cr | ₹0.40 Cr | ₹1.55 Cr | ₹0.65 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.19 Cr |
Other current_assets | ₹1.76 Cr | ₹0.27 Cr | ₹1.31 Cr | ₹0.44 Cr |
Short Term Loans and Advances | ₹2.57 Cr | ₹2.08 Cr | ₹11 Cr | ₹7.70 Cr |
Advances recoverable in cash or in kind | ₹0.57 Cr | ₹0.21 Cr | ₹0.36 Cr | ₹3.86 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹2.01 Cr | ₹1.86 Cr | ₹10 Cr | ₹3.85 Cr |
Total Current Assets | ₹31 Cr | ₹28 Cr | ₹61 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹8.00 Cr | ₹-5.42 Cr | ₹12 Cr | ₹-16 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹90 Cr | ₹110 Cr | ₹195 Cr | ₹162 Cr |
Contingent Liabilities | ₹71 Cr | ₹20 Cr | ₹24 Cr | ₹7.04 Cr |
Total Debt | ₹5.04 Cr | ₹5.66 Cr | ₹24 Cr | ₹31 Cr |
Book Value | - | 29.94 | 35.42 | 32.04 |
Adjusted Book Value | 24.99 | 29.65 | 35.07 | 31.73 |
Compare Balance Sheet of peers of BROOKS LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BROOKS LABORATORIES | ₹433.6 Cr | 8.2% | 19.1% | 28.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,920.0 Cr | -0.1% | 1.7% | 45.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,160.0 Cr | -0.1% | -2.2% | 56.9% | Stock Analytics | |
CIPLA | ₹118,917.0 Cr | 1.7% | 0.5% | 23.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,017.0 Cr | 5.7% | 12.4% | 18.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,997.1 Cr | -1.4% | 3.1% | 44.8% | Stock Analytics |
BROOKS LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BROOKS LABORATORIES | 8.2% |
19.1% |
28.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses