Home > Balance Sheet > BRAINBEES SOLUTIONS

BRAINBEES SOLUTIONS
Balance Sheet

BRAINBEES SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BRAINBEES SOLUTIONS
Please provide your vote to see the results

BRAINBEES SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹89 Cr₹89 Cr₹88 Cr₹78 Cr₹69 Cr
    Equity - Authorised ₹110 Cr₹90 Cr₹90 Cr₹79 Cr₹79 Cr
    Equity - Issued ₹81 Cr₹81 Cr₹81 Cr₹71 Cr₹71 Cr
    Equity Paid Up ₹81 Cr₹81 Cr₹81 Cr₹71 Cr₹62 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹7.04 Cr₹7.04 Cr₹7.04 Cr₹7.04 Cr₹7.04 Cr
    Face Value ₹2.00₹2.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹643 Cr₹465 Cr₹104 Cr₹96 Cr₹50 Cr
Total Reserves ₹2,439 Cr₹2,903 Cr₹3,336 Cr₹3,263 Cr₹2,297 Cr
    Securities Premium ₹2,883 Cr₹2,883 Cr₹2,883 Cr₹2,852 Cr₹2,093 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-450 Cr₹13 Cr₹452 Cr₹411 Cr₹204 Cr
    General Reserves -----
    Other Reserves ₹6.29 Cr₹6.23 Cr₹0.98 Cr₹-0.04 Cr₹0.71 Cr
Reserve excluding Revaluation Reserve ₹2,439 Cr₹2,903 Cr₹3,336 Cr₹3,263 Cr₹2,297 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,171 Cr₹3,456 Cr₹3,528 Cr₹3,437 Cr₹2,417 Cr
Minority Interest ₹621 Cr₹743 Cr₹760 Cr₹98 Cr-
Long-Term Borrowings -----
Secured Loans ₹229 Cr₹55 Cr₹51 Cr₹9.97 Cr-
    Non Convertible Debentures ₹139 Cr₹4.80 Cr₹12 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹91 Cr₹50 Cr₹39 Cr₹9.97 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹95 Cr₹139 Cr₹62 Cr₹-122 Cr₹-0.10 Cr
    Deferred Tax Assets ₹190 Cr₹163 Cr₹114 Cr₹127 Cr₹0.10 Cr
    Deferred Tax Liability ₹285 Cr₹301 Cr₹175 Cr₹4.78 Cr-
Other Long Term Liabilities ₹1,611 Cr₹1,340 Cr₹759 Cr₹131 Cr₹79 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹19 Cr₹15 Cr₹10 Cr₹6.43 Cr
Total Non-Current Liabilities ₹1,960 Cr₹1,553 Cr₹886 Cr₹29 Cr₹85 Cr
Current Liabilities -----
Trade Payables ₹908 Cr₹738 Cr₹529 Cr₹299 Cr₹176 Cr
    Sundry Creditors ₹908 Cr₹738 Cr₹529 Cr₹299 Cr₹176 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹450 Cr₹365 Cr₹370 Cr₹85 Cr₹79 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹126 Cr₹117 Cr₹46 Cr₹22 Cr-
    Interest Accrued But Not Due ₹4.13 Cr₹0.77 Cr₹0.54 Cr₹0.11 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹7.27 Cr₹22 Cr--
    Current maturity - Others -----
    Other Liabilities ₹320 Cr₹240 Cr₹301 Cr₹62 Cr₹79 Cr
Short Term Borrowings ₹200 Cr₹94 Cr₹3.65 Cr₹0.76 Cr-
    Secured ST Loans repayable on Demands ₹173 Cr₹68 Cr₹3.42 Cr--
    Working Capital Loans- Sec ₹98 Cr₹46 Cr₹3.42 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-71 Cr₹-20 Cr₹-3.19 Cr₹0.76 Cr-
Short Term Provisions ₹45 Cr₹15 Cr₹20 Cr₹7.09 Cr₹1.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹10 Cr---
    Provision for post retirement benefits --₹1.84 Cr₹1.25 Cr-
    Preference Dividend -----
    Other Provisions ₹5.66 Cr₹5.00 Cr₹18 Cr₹5.84 Cr₹1.49 Cr
Total Current Liabilities ₹1,603 Cr₹1,212 Cr₹922 Cr₹392 Cr₹256 Cr
Total Liabilities ₹7,354 Cr₹6,964 Cr₹6,097 Cr₹3,955 Cr₹2,758 Cr
ASSETS
Gross Block ₹4,585 Cr₹3,970 Cr₹2,437 Cr₹782 Cr₹432 Cr
Less: Accumulated Depreciation ₹717 Cr₹437 Cr₹224 Cr₹113 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹3,868 Cr₹3,533 Cr₹2,213 Cr₹669 Cr₹383 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.51 Cr₹25 Cr₹41 Cr₹17 Cr₹23 Cr
Non Current Investments ₹5.01 Cr₹0.01 Cr---
Long Term Investment ₹5.01 Cr₹0.01 Cr---
    Quoted -----
    Unquoted ₹5.01 Cr₹0.01 Cr---
Long Term Loans & Advances ₹354 Cr₹342 Cr₹128 Cr₹72 Cr₹127 Cr
Other Non Current Assets ₹39 Cr₹52 Cr₹1.89 Cr₹74 Cr₹475 Cr
Total Non-Current Assets ₹4,267 Cr₹3,954 Cr₹2,384 Cr₹832 Cr₹1,008 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
    Quoted --₹0.00 Cr₹0.00 Cr-
    Unquoted ₹0.01 Cr₹0.00 Cr₹0.00 Cr--
Inventories ₹1,629 Cr₹1,286 Cr₹980 Cr₹522 Cr₹294 Cr
    Raw Materials ₹153 Cr₹95 Cr₹52 Cr₹39 Cr-
    Work-in Progress ₹0.73 Cr₹0.57 Cr₹0.42 Cr₹0.35 Cr-
    Finished Goods ₹27 Cr₹25 Cr₹11 Cr₹3.68 Cr-
    Packing Materials -----
    Stores  and Spare ₹5.48 Cr₹4.71 Cr₹1.91 Cr₹0.62 Cr-
    Other Inventory ₹1,443 Cr₹1,161 Cr₹914 Cr₹478 Cr₹294 Cr
Sundry Debtors ₹218 Cr₹225 Cr₹218 Cr₹136 Cr₹81 Cr
    Debtors more than Six months ₹41 Cr₹29 Cr₹2.26 Cr₹3.74 Cr-
    Debtors Others ₹180 Cr₹205 Cr₹216 Cr₹132 Cr₹81 Cr
Cash and Bank ₹674 Cr₹1,179 Cr₹2,268 Cr₹2,338 Cr₹1,271 Cr
    Cash in hand --₹0.23 Cr₹0.17 Cr₹0.09 Cr
    Balances at Bank ₹674 Cr₹1,179 Cr₹2,268 Cr₹2,334 Cr₹1,271 Cr
    Other cash and bank balances ---₹4.27 Cr-
Other Current Assets ₹166 Cr₹95 Cr₹59 Cr₹57 Cr₹60 Cr
    Interest accrued on Investments ----₹33 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹13 Cr₹12 Cr₹8.63 Cr₹0.84 Cr
    Other current_assets ₹152 Cr₹83 Cr₹47 Cr₹49 Cr₹26 Cr
Short Term Loans and Advances ₹400 Cr₹224 Cr₹187 Cr₹70 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹207 Cr₹87 Cr₹106 Cr₹58 Cr₹45 Cr
    Advance income tax and TDS ₹34 Cr₹7.18 Cr₹11 Cr₹3.69 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹159 Cr₹130 Cr₹70 Cr₹8.24 Cr-
Total Current Assets ₹3,087 Cr₹3,010 Cr₹3,712 Cr₹3,123 Cr₹1,750 Cr
Net Current Assets (Including Current Investments) ₹1,484 Cr₹1,798 Cr₹2,790 Cr₹2,731 Cr₹1,494 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,354 Cr₹6,964 Cr₹6,097 Cr₹3,955 Cr₹2,758 Cr
Contingent Liabilities ₹5.40 Cr₹1.08 Cr₹0.03 Cr₹0.34 Cr₹0.98 Cr
Total Debt ₹463 Cr₹176 Cr₹90 Cr₹17 Cr-
Book Value 61.8873.26209.87233.34189.46
Adjusted Book Value 61.8873.2683.9593.3475.78

Compare Balance Sheet of peers of BRAINBEES SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS ₹20,991.3 Cr 4.3% -13.6% NA Stock Analytics
ZOMATO ₹222,199.0 Cr 5.4% 6.7% 47.2% Stock Analytics
SWIGGY ₹81,685.6 Cr 6.6% -19.6% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹46,917.2 Cr -5.4% -2% 9.4% Stock Analytics
INDIAMART INTERMESH ₹12,137.9 Cr -3.9% -2.9% -23.8% Stock Analytics


BRAINBEES SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS

4.3%

-13.6%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses