BOROSIL RENEWABLES
|
BOROSIL RENEWABLES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2019 | Mar2018 | Mar2017 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹9.24 Cr | ₹2.31 Cr | ₹2.31 Cr |
Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹9.24 Cr | ₹2.31 Cr | ₹2.31 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹9.24 Cr | ₹2.31 Cr | ₹2.31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.53 Cr | ₹1.37 Cr | ₹2.37 Cr | ₹0.68 Cr | - |
Total Reserves | ₹858 Cr | ₹905 Cr | ₹837 Cr | ₹813 Cr | ₹763 Cr |
Securities Premium | ₹543 Cr | ₹542 Cr | - | - | - |
Capital Reserves | ₹8.30 Cr | ₹8.30 Cr | ₹1.71 Cr | ₹1.71 Cr | ₹1.71 Cr |
Profit & Loss Account Balance | ₹283 Cr | ₹330 Cr | ₹790 Cr | ₹767 Cr | ₹728 Cr |
General Reserves | - | - | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Other Reserves | ₹24 Cr | ₹25 Cr | ₹40 Cr | ₹39 Cr | ₹28 Cr |
Reserve excluding Revaluation Reserve | ₹858 Cr | ₹905 Cr | ₹837 Cr | ₹813 Cr | ₹763 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹873 Cr | ₹919 Cr | ₹848 Cr | ₹816 Cr | ₹765 Cr |
Minority Interest | ₹20 Cr | ₹23 Cr | ₹77 Cr | ₹60 Cr | ₹56 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹419 Cr | ₹319 Cr | ₹26 Cr | ₹8.84 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹536 Cr | ₹357 Cr | ₹26 Cr | ₹8.84 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-117 Cr | ₹-38 Cr | - | - | ₹0.01 Cr |
Unsecured Loans | - | - | ₹0.01 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | ₹0.01 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹31 Cr | ₹34 Cr | ₹7.48 Cr | ₹13 Cr | ₹12 Cr |
Deferred Tax Assets | ₹15 Cr | ₹5.68 Cr | ₹31 Cr | ₹16 Cr | ₹21 Cr |
Deferred Tax Liability | ₹46 Cr | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹33 Cr |
Other Long Term Liabilities | ₹12 Cr | ₹11 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.82 Cr | ₹2.85 Cr | ₹3.80 Cr | ₹3.28 Cr | ₹2.75 Cr |
Total Non-Current Liabilities | ₹465 Cr | ₹367 Cr | ₹37 Cr | ₹25 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹83 Cr | ₹89 Cr | ₹55 Cr | ₹62 Cr | ₹37 Cr |
Sundry Creditors | ₹83 Cr | ₹89 Cr | ₹55 Cr | ₹62 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹192 Cr | ₹153 Cr | ₹85 Cr | ₹65 Cr | ₹59 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.95 Cr | ₹13 Cr | ₹0.68 Cr | ₹3.24 Cr | ₹1.68 Cr |
Interest Accrued But Not Due | ₹2.21 Cr | ₹1.73 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.65 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹182 Cr | ₹138 Cr | ₹84 Cr | ₹62 Cr | ₹56 Cr |
Short Term Borrowings | ₹35 Cr | ₹59 Cr | ₹81 Cr | ₹32 Cr | ₹35 Cr |
Secured ST Loans repayable on Demands | ₹35 Cr | ₹59 Cr | ₹77 Cr | ₹32 Cr | ₹35 Cr |
Working Capital Loans- Sec | ₹35 Cr | ₹59 Cr | ₹72 Cr | ₹21 Cr | ₹8.34 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-35 Cr | ₹-59 Cr | ₹-68 Cr | ₹-21 Cr | ₹-8.34 Cr |
Short Term Provisions | ₹15 Cr | ₹21 Cr | ₹4.97 Cr | ₹4.59 Cr | ₹7.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.01 Cr | ₹13 Cr | - | ₹0.36 Cr | ₹3.10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹8.32 Cr | ₹4.97 Cr | ₹4.24 Cr | ₹3.90 Cr |
Total Current Liabilities | ₹326 Cr | ₹322 Cr | ₹226 Cr | ₹164 Cr | ₹137 Cr |
Total Liabilities | ₹1,684 Cr | ₹1,632 Cr | ₹1,189 Cr | ₹1,065 Cr | ₹989 Cr |
ASSETS | |||||
Gross Block | ₹1,269 Cr | ₹1,186 Cr | ₹496 Cr | ₹458 Cr | ₹358 Cr |
Less: Accumulated Depreciation | ₹340 Cr | ₹209 Cr | ₹121 Cr | ₹77 Cr | ₹51 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹928 Cr | ₹977 Cr | ₹375 Cr | ₹381 Cr | ₹306 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹126 Cr | ₹70 Cr | ₹137 Cr | ₹16 Cr | ₹42 Cr |
Non Current Investments | ₹12 Cr | ₹11 Cr | ₹135 Cr | ₹165 Cr | ₹120 Cr |
Long Term Investment | ₹12 Cr | ₹11 Cr | ₹135 Cr | ₹165 Cr | ₹120 Cr |
Quoted | - | - | ₹16 Cr | ₹49 Cr | ₹21 Cr |
Unquoted | ₹12 Cr | ₹11 Cr | ₹119 Cr | ₹116 Cr | ₹99 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹9.09 Cr | ₹55 Cr | ₹26 Cr | ₹85 Cr |
Other Non Current Assets | ₹5.09 Cr | ₹8.33 Cr | ₹2.43 Cr | ₹2.29 Cr | ₹2.62 Cr |
Total Non-Current Assets | ₹1,083 Cr | ₹1,075 Cr | ₹707 Cr | ₹592 Cr | ₹559 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹98 Cr | ₹187 Cr | ₹146 Cr |
Quoted | - | - | ₹40 Cr | ₹45 Cr | ₹14 Cr |
Unquoted | - | - | ₹58 Cr | ₹142 Cr | ₹132 Cr |
Inventories | ₹245 Cr | ₹265 Cr | ₹191 Cr | ₹89 Cr | ₹95 Cr |
Raw Materials | ₹40 Cr | ₹80 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
Work-in Progress | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹8.87 Cr | ₹16 Cr |
Finished Goods | ₹56 Cr | ₹63 Cr | ₹26 Cr | ₹12 Cr | ₹15 Cr |
Packing Materials | ₹12 Cr | ₹8.91 Cr | ₹6.71 Cr | ₹5.60 Cr | ₹3.50 Cr |
Stores  and Spare | ₹66 Cr | ₹41 Cr | ₹13 Cr | ₹9.03 Cr | ₹7.62 Cr |
Other Inventory | ₹48 Cr | ₹51 Cr | ₹112 Cr | ₹40 Cr | ₹42 Cr |
Sundry Debtors | ₹123 Cr | ₹93 Cr | ₹115 Cr | ₹123 Cr | ₹94 Cr |
Debtors more than Six months | ₹0.01 Cr | - | - | - | - |
Debtors Others | ₹123 Cr | ₹95 Cr | ₹117 Cr | ₹126 Cr | ₹96 Cr |
Cash and Bank | ₹166 Cr | ₹133 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Cash in hand | ₹0.13 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.24 Cr |
Balances at Bank | ₹165 Cr | ₹133 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹47 Cr | ₹36 Cr | ₹17 Cr | ₹11 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.24 Cr | ₹0.16 Cr | ₹6.38 Cr | ₹4.70 Cr | ₹2.02 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹46 Cr | ₹36 Cr | ₹10 Cr | ₹6.23 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹30 Cr | ₹46 Cr | ₹46 Cr | ₹6.94 Cr |
Advances recoverable in cash or in kind | ₹9.87 Cr | ₹13 Cr | ₹8.23 Cr | ₹5.72 Cr | ₹4.28 Cr |
Advance income tax and TDS | ₹4.46 Cr | ₹3.21 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹18 Cr | ₹33 Cr | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.81 Cr | ₹14 Cr | ₹19 Cr | ₹6.45 Cr | ₹2.57 Cr |
Total Current Assets | ₹601 Cr | ₹557 Cr | ₹482 Cr | ₹470 Cr | ₹368 Cr |
Net Current Assets (Including Current Investments) | ₹275 Cr | ₹234 Cr | ₹256 Cr | ₹305 Cr | ₹230 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.00 Cr |
Total Assets | ₹1,684 Cr | ₹1,632 Cr | ₹1,189 Cr | ₹1,065 Cr | ₹989 Cr |
Contingent Liabilities | ₹74 Cr | ₹34 Cr | ₹57 Cr | ₹26 Cr | ₹52 Cr |
Total Debt | ₹571 Cr | ₹416 Cr | ₹114 Cr | ₹50 Cr | ₹67 Cr |
Book Value | - | 70.35 | 91.57 | 352.91 | 3,313.69 |
Adjusted Book Value | 66.76 | 70.35 | 91.57 | 88.23 | 82.84 |
Compare Balance Sheet of peers of BOROSIL RENEWABLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOROSIL RENEWABLES | ₹7,479.5 Cr | 3.6% | -8.8% | 20.2% | Stock Analytics | |
ASAHI INDIA GLASS | ₹15,802.1 Cr | 0.7% | -13.4% | 17.6% | Stock Analytics | |
LA OPALA RG | ₹3,393.3 Cr | 3% | -9% | -13.9% | Stock Analytics | |
HALDYN GLASS | ₹744.2 Cr | 5.7% | -12% | -0.7% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹682.4 Cr | 12.8% | -2.9% | 1.6% | Stock Analytics | |
SEJAL GLASS | ₹565.6 Cr | 0.3% | -4.3% | 122.8% | Stock Analytics |
BOROSIL RENEWABLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOROSIL RENEWABLES | 3.6% |
-8.8% |
20.2% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses