Home > Balance Sheet > BOROSIL RENEWABLES

BOROSIL RENEWABLES
Balance Sheet

COMMUNITY POLL
for BOROSIL RENEWABLES
Please provide your vote to see the results

BOROSIL RENEWABLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2019Mar2018Mar2017
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹9.24 Cr₹2.31 Cr₹2.31 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹9.24 Cr₹2.31 Cr₹2.31 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹9.24 Cr₹2.31 Cr₹2.31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹10.00
Share Warrants & Outstandings ₹1.53 Cr₹1.37 Cr₹2.37 Cr₹0.68 Cr-
Total Reserves ₹858 Cr₹905 Cr₹837 Cr₹813 Cr₹763 Cr
    Securities Premium ₹543 Cr₹542 Cr---
    Capital Reserves ₹8.30 Cr₹8.30 Cr₹1.71 Cr₹1.71 Cr₹1.71 Cr
    Profit & Loss Account Balance ₹283 Cr₹330 Cr₹790 Cr₹767 Cr₹728 Cr
    General Reserves --₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Other Reserves ₹24 Cr₹25 Cr₹40 Cr₹39 Cr₹28 Cr
Reserve excluding Revaluation Reserve ₹858 Cr₹905 Cr₹837 Cr₹813 Cr₹763 Cr
Revaluation reserve -----
Shareholder's Funds ₹873 Cr₹919 Cr₹848 Cr₹816 Cr₹765 Cr
Minority Interest ₹20 Cr₹23 Cr₹77 Cr₹60 Cr₹56 Cr
Long-Term Borrowings -----
Secured Loans ₹419 Cr₹319 Cr₹26 Cr₹8.84 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹536 Cr₹357 Cr₹26 Cr₹8.84 Cr₹16 Cr
    Term Loans - Institutions -----
    Other Secured ₹-117 Cr₹-38 Cr--₹0.01 Cr
Unsecured Loans --₹0.01 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) --₹0.01 Cr--
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹31 Cr₹34 Cr₹7.48 Cr₹13 Cr₹12 Cr
    Deferred Tax Assets ₹15 Cr₹5.68 Cr₹31 Cr₹16 Cr₹21 Cr
    Deferred Tax Liability ₹46 Cr₹40 Cr₹39 Cr₹29 Cr₹33 Cr
Other Long Term Liabilities ₹12 Cr₹11 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹3.82 Cr₹2.85 Cr₹3.80 Cr₹3.28 Cr₹2.75 Cr
Total Non-Current Liabilities ₹465 Cr₹367 Cr₹37 Cr₹25 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹83 Cr₹89 Cr₹55 Cr₹62 Cr₹37 Cr
    Sundry Creditors ₹83 Cr₹89 Cr₹55 Cr₹62 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹192 Cr₹153 Cr₹85 Cr₹65 Cr₹59 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.95 Cr₹13 Cr₹0.68 Cr₹3.24 Cr₹1.68 Cr
    Interest Accrued But Not Due ₹2.21 Cr₹1.73 Cr₹0.57 Cr₹0.41 Cr₹0.65 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹182 Cr₹138 Cr₹84 Cr₹62 Cr₹56 Cr
Short Term Borrowings ₹35 Cr₹59 Cr₹81 Cr₹32 Cr₹35 Cr
    Secured ST Loans repayable on Demands ₹35 Cr₹59 Cr₹77 Cr₹32 Cr₹35 Cr
    Working Capital Loans- Sec ₹35 Cr₹59 Cr₹72 Cr₹21 Cr₹8.34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-35 Cr₹-59 Cr₹-68 Cr₹-21 Cr₹-8.34 Cr
Short Term Provisions ₹15 Cr₹21 Cr₹4.97 Cr₹4.59 Cr₹7.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.01 Cr₹13 Cr-₹0.36 Cr₹3.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹8.32 Cr₹4.97 Cr₹4.24 Cr₹3.90 Cr
Total Current Liabilities ₹326 Cr₹322 Cr₹226 Cr₹164 Cr₹137 Cr
Total Liabilities ₹1,684 Cr₹1,632 Cr₹1,189 Cr₹1,065 Cr₹989 Cr
ASSETS
Gross Block ₹1,269 Cr₹1,186 Cr₹496 Cr₹458 Cr₹358 Cr
Less: Accumulated Depreciation ₹340 Cr₹209 Cr₹121 Cr₹77 Cr₹51 Cr
Less: Impairment of Assets -----
Net Block ₹928 Cr₹977 Cr₹375 Cr₹381 Cr₹306 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹126 Cr₹70 Cr₹137 Cr₹16 Cr₹42 Cr
Non Current Investments ₹12 Cr₹11 Cr₹135 Cr₹165 Cr₹120 Cr
Long Term Investment ₹12 Cr₹11 Cr₹135 Cr₹165 Cr₹120 Cr
    Quoted --₹16 Cr₹49 Cr₹21 Cr
    Unquoted ₹12 Cr₹11 Cr₹119 Cr₹116 Cr₹99 Cr
Long Term Loans & Advances ₹11 Cr₹9.09 Cr₹55 Cr₹26 Cr₹85 Cr
Other Non Current Assets ₹5.09 Cr₹8.33 Cr₹2.43 Cr₹2.29 Cr₹2.62 Cr
Total Non-Current Assets ₹1,083 Cr₹1,075 Cr₹707 Cr₹592 Cr₹559 Cr
Current Assets Loans & Advances -----
Currents Investments --₹98 Cr₹187 Cr₹146 Cr
    Quoted --₹40 Cr₹45 Cr₹14 Cr
    Unquoted --₹58 Cr₹142 Cr₹132 Cr
Inventories ₹245 Cr₹265 Cr₹191 Cr₹89 Cr₹95 Cr
    Raw Materials ₹40 Cr₹80 Cr₹14 Cr₹13 Cr₹10 Cr
    Work-in Progress ₹23 Cr₹21 Cr₹19 Cr₹8.87 Cr₹16 Cr
    Finished Goods ₹56 Cr₹63 Cr₹26 Cr₹12 Cr₹15 Cr
    Packing Materials ₹12 Cr₹8.91 Cr₹6.71 Cr₹5.60 Cr₹3.50 Cr
    Stores  and Spare ₹66 Cr₹41 Cr₹13 Cr₹9.03 Cr₹7.62 Cr
    Other Inventory ₹48 Cr₹51 Cr₹112 Cr₹40 Cr₹42 Cr
Sundry Debtors ₹123 Cr₹93 Cr₹115 Cr₹123 Cr₹94 Cr
    Debtors more than Six months ₹0.01 Cr----
    Debtors Others ₹123 Cr₹95 Cr₹117 Cr₹126 Cr₹96 Cr
Cash and Bank ₹166 Cr₹133 Cr₹14 Cr₹14 Cr₹11 Cr
    Cash in hand ₹0.13 Cr₹0.13 Cr₹0.24 Cr₹0.30 Cr₹0.24 Cr
    Balances at Bank ₹165 Cr₹133 Cr₹14 Cr₹14 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹36 Cr₹17 Cr₹11 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.24 Cr₹0.16 Cr₹6.38 Cr₹4.70 Cr₹2.02 Cr
    Prepaid Expenses -----
    Other current_assets ₹46 Cr₹36 Cr₹10 Cr₹6.23 Cr₹14 Cr
Short Term Loans and Advances ₹21 Cr₹30 Cr₹46 Cr₹46 Cr₹6.94 Cr
    Advances recoverable in cash or in kind ₹9.87 Cr₹13 Cr₹8.23 Cr₹5.72 Cr₹4.28 Cr
    Advance income tax and TDS ₹4.46 Cr₹3.21 Cr₹0.51 Cr₹0.51 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹18 Cr₹33 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹6.81 Cr₹14 Cr₹19 Cr₹6.45 Cr₹2.57 Cr
Total Current Assets ₹601 Cr₹557 Cr₹482 Cr₹470 Cr₹368 Cr
Net Current Assets (Including Current Investments) ₹275 Cr₹234 Cr₹256 Cr₹305 Cr₹230 Cr
Miscellaneous Expenses not written off ----₹0.00 Cr
Total Assets ₹1,684 Cr₹1,632 Cr₹1,189 Cr₹1,065 Cr₹989 Cr
Contingent Liabilities ₹74 Cr₹34 Cr₹57 Cr₹26 Cr₹52 Cr
Total Debt ₹571 Cr₹416 Cr₹114 Cr₹50 Cr₹67 Cr
Book Value -70.3591.57352.913,313.69
Adjusted Book Value 66.7670.3591.5788.2382.84

Compare Balance Sheet of peers of BOROSIL RENEWABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL RENEWABLES ₹7,479.5 Cr 3.6% -8.8% 20.2% Stock Analytics
ASAHI INDIA GLASS ₹15,802.1 Cr 0.7% -13.4% 17.6% Stock Analytics
LA OPALA RG ₹3,393.3 Cr 3% -9% -13.9% Stock Analytics
HALDYN GLASS ₹744.2 Cr 5.7% -12% -0.7% Stock Analytics
EMPIRE INDUSTRIES ₹682.4 Cr 12.8% -2.9% 1.6% Stock Analytics
SEJAL GLASS ₹565.6 Cr 0.3% -4.3% 122.8% Stock Analytics


BOROSIL RENEWABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL RENEWABLES

3.6%

-8.8%

20.2%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses