Home > Balance Sheet > BOROSIL

BOROSIL
Balance Sheet

BOROSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹4.93 Cr₹4.93 Cr₹4.28 Cr₹3.26 Cr₹0.01 Cr
Total Reserves ₹564 Cr₹494 Cr₹752 Cr₹680 Cr₹637 Cr
    Securities Premium ₹12 Cr₹7.84 Cr₹2.02 Cr₹1.18 Cr-
    Capital Reserves ₹89 Cr₹89 Cr₹86 Cr₹86 Cr₹86 Cr
    Profit & Loss Account Balance ₹459 Cr₹393 Cr₹660 Cr₹589 Cr₹547 Cr
    General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Other Reserves ₹-1.80 Cr₹-1.34 Cr₹-1.18 Cr₹-1.06 Cr₹-1.35 Cr
Reserve excluding Revaluation Reserve ₹564 Cr₹494 Cr₹752 Cr₹680 Cr₹637 Cr
Revaluation reserve -----
Shareholder's Funds ₹580 Cr₹510 Cr₹767 Cr₹695 Cr₹648 Cr
Minority Interest --₹16 Cr₹13 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans ₹93 Cr₹53 Cr-₹0.60 Cr₹1.17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹120 Cr₹66 Cr-₹1.27 Cr₹1.98 Cr
    Term Loans - Institutions -----
    Other Secured ₹-27 Cr₹-13 Cr-₹-0.67 Cr₹-0.81 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹8.37 Cr₹19 Cr₹11 Cr₹3.16 Cr
    Deferred Tax Assets ₹13 Cr₹9.70 Cr₹14 Cr₹23 Cr₹23 Cr
    Deferred Tax Liability ₹26 Cr₹18 Cr₹33 Cr₹34 Cr₹26 Cr
Other Long Term Liabilities ₹9.12 Cr₹5.32 Cr₹1.18 Cr₹1.19 Cr₹0.05 Cr
Long Term Trade Payables -----
Long Term Provisions --₹2.80 Cr₹4.82 Cr₹3.96 Cr
Total Non-Current Liabilities ₹115 Cr₹67 Cr₹23 Cr₹18 Cr₹8.33 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹41 Cr₹57 Cr₹52 Cr₹45 Cr
    Sundry Creditors ₹88 Cr₹41 Cr₹57 Cr₹52 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹253 Cr₹197 Cr₹77 Cr₹65 Cr₹70 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.66 Cr₹3.63 Cr₹4.15 Cr₹4.25 Cr₹2.40 Cr
    Interest Accrued But Not Due ₹2.27 Cr₹0.57 Cr₹0.27 Cr₹0.37 Cr₹0.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹246 Cr₹192 Cr₹73 Cr₹60 Cr₹67 Cr
Short Term Borrowings ₹34 Cr₹22 Cr-₹6.00 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹34 Cr₹22 Cr-₹6.00 Cr₹49 Cr
    Working Capital Loans- Sec ₹34 Cr₹22 Cr-₹6.00 Cr₹49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹-22 Cr-₹-6.00 Cr₹-49 Cr
Short Term Provisions ₹9.62 Cr₹13 Cr₹14 Cr₹11 Cr₹7.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹6.20 Cr₹4.86 Cr₹3.19 Cr₹0.65 Cr
    Provision for post retirement benefits ----₹0.03 Cr
    Preference Dividend -----
    Other Provisions ₹9.62 Cr₹7.25 Cr₹9.33 Cr₹7.45 Cr₹6.38 Cr
Total Current Liabilities ₹385 Cr₹273 Cr₹149 Cr₹133 Cr₹170 Cr
Total Liabilities ₹1,080 Cr₹850 Cr₹955 Cr₹859 Cr₹839 Cr
ASSETS
Gross Block ₹711 Cr₹458 Cr₹420 Cr₹473 Cr₹417 Cr
Less: Accumulated Depreciation ₹164 Cr₹105 Cr₹145 Cr₹127 Cr₹92 Cr
Less: Impairment of Assets -----
Net Block ₹547 Cr₹352 Cr₹275 Cr₹346 Cr₹326 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹40 Cr₹25 Cr₹13 Cr₹46 Cr
Non Current Investments ₹28 Cr₹37 Cr₹40 Cr₹47 Cr₹66 Cr
Long Term Investment ₹28 Cr₹37 Cr₹40 Cr₹47 Cr₹66 Cr
    Quoted ----₹8.31 Cr
    Unquoted ₹28 Cr₹37 Cr₹40 Cr₹47 Cr₹58 Cr
Long Term Loans & Advances ₹21 Cr₹35 Cr₹53 Cr₹11 Cr₹16 Cr
Other Non Current Assets ₹2.68 Cr₹3.51 Cr₹2.83 Cr₹3.60 Cr₹3.71 Cr
Total Non-Current Assets ₹625 Cr₹469 Cr₹397 Cr₹422 Cr₹459 Cr
Current Assets Loans & Advances -----
Currents Investments ₹58 Cr₹110 Cr₹157 Cr₹198 Cr₹52 Cr
    Quoted ₹33 Cr₹32 Cr₹55 Cr₹16 Cr₹20 Cr
    Unquoted ₹24 Cr₹78 Cr₹102 Cr₹183 Cr₹32 Cr
Inventories ₹253 Cr₹144 Cr₹193 Cr₹148 Cr₹184 Cr
    Raw Materials ₹8.66 Cr₹7.96 Cr₹39 Cr₹26 Cr₹24 Cr
    Work-in Progress ₹50 Cr₹20 Cr₹10 Cr₹12 Cr₹16 Cr
    Finished Goods ₹26 Cr₹18 Cr₹28 Cr₹37 Cr₹63 Cr
    Packing Materials ₹6.62 Cr₹4.97 Cr₹7.37 Cr₹6.33 Cr₹7.33 Cr
    Stores  and Spare ₹6.63 Cr₹4.59 Cr₹8.12 Cr₹6.76 Cr₹6.18 Cr
    Other Inventory ₹155 Cr₹89 Cr₹101 Cr₹60 Cr₹66 Cr
Sundry Debtors ₹91 Cr₹51 Cr₹74 Cr₹66 Cr₹89 Cr
    Debtors more than Six months ₹3.74 Cr₹6.24 Cr₹5.65 Cr₹6.18 Cr-
    Debtors Others ₹89 Cr₹49 Cr₹73 Cr₹65 Cr₹91 Cr
Cash and Bank ₹6.88 Cr₹9.51 Cr₹29 Cr₹7.59 Cr₹3.61 Cr
    Cash in hand ₹0.10 Cr₹0.03 Cr₹0.17 Cr₹0.13 Cr₹0.19 Cr
    Balances at Bank ₹6.78 Cr₹9.48 Cr₹28 Cr₹7.46 Cr₹3.42 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.76 Cr₹5.34 Cr₹15 Cr₹8.80 Cr₹35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government --₹0.18 Cr₹0.18 Cr-
    Interest accrued and or due on loans ₹0.48 Cr₹0.82 Cr₹1.88 Cr₹1.23 Cr₹1.29 Cr
    Prepaid Expenses -----
    Other current_assets ₹8.28 Cr₹4.52 Cr₹13 Cr₹7.39 Cr₹34 Cr
Short Term Loans and Advances ₹38 Cr₹23 Cr₹28 Cr₹7.87 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹4.29 Cr₹6.56 Cr₹4.24 Cr₹5.50 Cr
    Advance income tax and TDS ----₹0.03 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits --₹15 Cr--
    Other Loans & Advances ₹22 Cr₹19 Cr₹6.28 Cr₹3.63 Cr₹9.46 Cr
Total Current Assets ₹455 Cr₹344 Cr₹496 Cr₹437 Cr₹379 Cr
Net Current Assets (Including Current Investments) ₹70 Cr₹71 Cr₹348 Cr₹303 Cr₹209 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,080 Cr₹850 Cr₹955 Cr₹859 Cr₹839 Cr
Contingent Liabilities ₹7.83 Cr₹53 Cr₹57 Cr₹29 Cr₹15 Cr
Total Debt ₹154 Cr₹88 Cr-₹7.27 Cr₹51 Cr
Book Value -75.0566.8360.5956.81
Adjusted Book Value 50.1944.1466.8360.5956.81

Compare Balance Sheet of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹4,015.8 Cr -0.6% -16.2% -5.4% Stock Analytics
PG ELECTROPLAST ₹25,271.8 Cr 5.5% 3.2% 436.6% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹22,271.6 Cr 0.4% -5.4% 18.5% Stock Analytics
WHIRLPOOL OF INDIA ₹11,905.0 Cr -2% -15.4% -22.6% Stock Analytics
EUREKA FORBES ₹9,741.7 Cr 1.6% -7.9% 19.5% Stock Analytics
TTK PRESTIGE ₹8,371.8 Cr -0.7% -16.4% -14.4% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

-0.6%

-16.2%

-5.4%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses