BMW INDUSTRIES
|
BMW INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹781 Cr | ₹709 Cr | ₹639 Cr | ₹580 Cr | ₹531 Cr |
| Securities Premium | ₹307 Cr | ₹307 Cr | ₹305 Cr | ₹305 Cr | ₹167 Cr |
| Capital Reserves | ₹3.11 Cr | ₹3.11 Cr | ₹5.12 Cr | ₹5.12 Cr | ₹144 Cr |
| Profit & Loss Account Balance | ₹448 Cr | ₹376 Cr | ₹306 Cr | ₹247 Cr | ₹197 Cr |
| General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Other Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹781 Cr | ₹709 Cr | ₹639 Cr | ₹580 Cr | ₹531 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹803 Cr | ₹732 Cr | ₹661 Cr | ₹603 Cr | ₹553 Cr |
| Minority Interest | ₹0.74 Cr | ₹1.08 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹1.22 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹207 Cr | ₹80 Cr | ₹42 Cr | ₹70 Cr | ₹80 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹223 Cr | ₹100 Cr | ₹67 Cr | ₹75 Cr | ₹95 Cr |
| Term Loans - Institutions | - | - | ₹2.67 Cr | ₹14 Cr | ₹18 Cr |
| Other Secured | ₹-16 Cr | ₹-20 Cr | ₹-28 Cr | ₹-18 Cr | ₹-33 Cr |
| Unsecured Loans | - | - | - | ₹1.16 Cr | ₹1.46 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹1.16 Cr | ₹1.46 Cr |
| Deferred Tax Assets / Liabilities | ₹41 Cr | ₹35 Cr | ₹30 Cr | ₹29 Cr | ₹15 Cr |
| Deferred Tax Assets | ₹6.05 Cr | ₹4.94 Cr | ₹13 Cr | ₹14 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹47 Cr | ₹40 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Other Long Term Liabilities | ₹44 Cr | ₹44 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹38 Cr | ₹39 Cr | ₹3.17 Cr | ₹2.55 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹331 Cr | ₹197 Cr | ₹115 Cr | ₹142 Cr | ₹154 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
| Sundry Creditors | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹65 Cr | ₹47 Cr | ₹56 Cr | ₹49 Cr | ₹51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.86 Cr | ₹4.76 Cr | ₹4.02 Cr | ₹2.92 Cr | ₹4.21 Cr |
| Interest Accrued But Not Due | ₹1.67 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.90 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.56 Cr |
| Other Liabilities | ₹57 Cr | ₹42 Cr | ₹51 Cr | ₹45 Cr | ₹46 Cr |
| Short Term Borrowings | ₹103 Cr | ₹54 Cr | ₹23 Cr | ₹135 Cr | ₹142 Cr |
| Secured ST Loans repayable on Demands | ₹103 Cr | ₹54 Cr | ₹23 Cr | ₹135 Cr | ₹142 Cr |
| Working Capital Loans- Sec | ₹34 Cr | ₹33 Cr | ₹4.28 Cr | ₹116 Cr | ₹125 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-34 Cr | ₹-33 Cr | ₹-4.28 Cr | ₹-116 Cr | ₹-125 Cr |
| Short Term Provisions | ₹1.22 Cr | ₹0.72 Cr | ₹0.74 Cr | ₹1.06 Cr | ₹0.42 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.96 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹0.79 Cr | ₹0.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹191 Cr | ₹121 Cr | ₹98 Cr | ₹210 Cr | ₹209 Cr |
| Total Liabilities | ₹1,325 Cr | ₹1,051 Cr | ₹875 Cr | ₹956 Cr | ₹917 Cr |
| ASSETS | |||||
| Gross Block | ₹1,124 Cr | ₹1,059 Cr | ₹891 Cr | ₹809 Cr | ₹749 Cr |
| Less: Accumulated Depreciation | ₹488 Cr | ₹441 Cr | ₹400 Cr | ₹356 Cr | ₹317 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹636 Cr | ₹618 Cr | ₹491 Cr | ₹452 Cr | ₹432 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹196 Cr | ₹55 Cr | ₹92 Cr | ₹24 Cr | ₹35 Cr |
| Non Current Investments | - | - | - | - | ₹15 Cr |
| Long Term Investment | - | - | - | - | ₹15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹15 Cr |
| Long Term Loans & Advances | ₹174 Cr | ₹92 Cr | ₹73 Cr | ₹99 Cr | ₹96 Cr |
| Other Non Current Assets | ₹3.13 Cr | ₹3.23 Cr | ₹4.80 Cr | ₹3.44 Cr | ₹3.95 Cr |
| Total Non-Current Assets | ₹1,021 Cr | ₹779 Cr | ₹672 Cr | ₹591 Cr | ₹582 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹39 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹39 Cr | - | - | - |
| Inventories | ₹67 Cr | ₹58 Cr | ₹69 Cr | ₹137 Cr | ₹139 Cr |
| Raw Materials | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹77 Cr | ₹81 Cr |
| Work-in Progress | ₹5.94 Cr | ₹4.24 Cr | ₹4.42 Cr | ₹5.45 Cr | ₹5.51 Cr |
| Finished Goods | ₹8.33 Cr | ₹5.50 Cr | ₹12 Cr | ₹27 Cr | ₹28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹33 Cr | ₹26 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹150 Cr | ₹81 Cr | ₹62 Cr | ₹129 Cr | ₹110 Cr |
| Debtors more than Six months | ₹17 Cr | ₹19 Cr | ₹9.42 Cr | ₹29 Cr | ₹33 Cr |
| Debtors Others | ₹133 Cr | ₹62 Cr | ₹52 Cr | ₹100 Cr | ₹77 Cr |
| Cash and Bank | ₹11 Cr | ₹7.61 Cr | ₹9.36 Cr | ₹14 Cr | ₹6.32 Cr |
| Cash in hand | ₹0.70 Cr | ₹0.83 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.07 Cr |
| Balances at Bank | ₹11 Cr | ₹6.78 Cr | ₹8.63 Cr | ₹13 Cr | ₹6.25 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.90 Cr | ₹4.38 Cr | ₹6.16 Cr | ₹3.81 Cr | ₹4.33 Cr |
| Interest accrued on Investments | ₹0.08 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹3.22 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.63 Cr | ₹3.07 Cr | ₹0.14 Cr | ₹0.77 Cr | ₹0.75 Cr |
| Other current_assets | ₹1.19 Cr | ₹1.19 Cr | ₹2.71 Cr | ₹2.93 Cr | ₹3.44 Cr |
| Short Term Loans and Advances | ₹71 Cr | ₹79 Cr | ₹55 Cr | ₹77 Cr | ₹72 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹48 Cr | ₹29 Cr | ₹43 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹42 Cr | ₹30 Cr | ₹26 Cr | ₹34 Cr | ₹44 Cr |
| Total Current Assets | ₹304 Cr | ₹269 Cr | ₹201 Cr | ₹362 Cr | ₹332 Cr |
| Net Current Assets (Including Current Investments) | ₹113 Cr | ₹148 Cr | ₹103 Cr | ₹151 Cr | ₹123 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,325 Cr | ₹1,051 Cr | ₹875 Cr | ₹956 Cr | ₹917 Cr |
| Contingent Liabilities | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹1.78 Cr | ₹1.78 Cr |
| Total Debt | ₹343 Cr | ₹162 Cr | ₹105 Cr | ₹239 Cr | ₹257 Cr |
| Book Value | - | 32.50 | 29.38 | 26.77 | 24.57 |
| Adjusted Book Value | 35.69 | 32.50 | 29.38 | 26.77 | 24.57 |
Compare Balance Sheet of peers of BMW INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BMW INDUSTRIES | ₹1,254.7 Cr | 7.6% | 6.4% | 3.7% | Stock Analytics | |
| JSW STEEL | ₹320,440.0 Cr | -0.4% | 0.4% | 21.6% | Stock Analytics | |
| TATA STEEL | ₹235,376.0 Cr | 0.3% | -3.1% | 10.6% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹76,931.0 Cr | -5% | 7.8% | 44.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹64,535.6 Cr | 0.7% | 0.7% | -3.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹60,182.5 Cr | -1.6% | 9.1% | 31.5% | Stock Analytics | |
BMW INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BMW INDUSTRIES | 7.6% |
6.4% |
3.7% |
| SENSEX | -2.4% |
-4.8% |
-7.2% |
You may also like the below Video Courses