Home > Balance Sheet > BMW INDUSTRIES

BMW INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹53 Cr₹53 Cr₹53 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹781 Cr₹709 Cr₹639 Cr₹580 Cr₹531 Cr
    Securities Premium ₹307 Cr₹307 Cr₹305 Cr₹305 Cr₹167 Cr
    Capital Reserves ₹3.11 Cr₹3.11 Cr₹5.12 Cr₹5.12 Cr₹144 Cr
    Profit & Loss Account Balance ₹448 Cr₹376 Cr₹306 Cr₹247 Cr₹197 Cr
    General Reserves ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹781 Cr₹709 Cr₹639 Cr₹580 Cr₹531 Cr
Revaluation reserve -----
Shareholder's Funds ₹803 Cr₹732 Cr₹661 Cr₹603 Cr₹553 Cr
Minority Interest ₹0.74 Cr₹1.08 Cr₹1.28 Cr₹1.22 Cr₹1.22 Cr
Long-Term Borrowings -----
Secured Loans ₹207 Cr₹80 Cr₹42 Cr₹70 Cr₹80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹223 Cr₹100 Cr₹67 Cr₹75 Cr₹95 Cr
    Term Loans - Institutions --₹2.67 Cr₹14 Cr₹18 Cr
    Other Secured ₹-16 Cr₹-20 Cr₹-28 Cr₹-18 Cr₹-33 Cr
Unsecured Loans ---₹1.16 Cr₹1.46 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹1.16 Cr₹1.46 Cr
Deferred Tax Assets / Liabilities ₹41 Cr₹35 Cr₹30 Cr₹29 Cr₹15 Cr
    Deferred Tax Assets ₹6.05 Cr₹4.94 Cr₹13 Cr₹14 Cr₹27 Cr
    Deferred Tax Liability ₹47 Cr₹40 Cr₹43 Cr₹43 Cr₹43 Cr
Other Long Term Liabilities ₹44 Cr₹44 Cr₹40 Cr₹38 Cr₹38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹38 Cr₹39 Cr₹3.17 Cr₹2.55 Cr₹19 Cr
Total Non-Current Liabilities ₹331 Cr₹197 Cr₹115 Cr₹142 Cr₹154 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹19 Cr₹18 Cr₹25 Cr₹15 Cr
    Sundry Creditors ₹22 Cr₹19 Cr₹18 Cr₹25 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹65 Cr₹47 Cr₹56 Cr₹49 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.86 Cr₹4.76 Cr₹4.02 Cr₹2.92 Cr₹4.21 Cr
    Interest Accrued But Not Due ₹1.67 Cr₹0.05 Cr₹0.07 Cr₹0.09 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.90 Cr₹0.50 Cr₹0.47 Cr₹0.58 Cr₹0.56 Cr
    Other Liabilities ₹57 Cr₹42 Cr₹51 Cr₹45 Cr₹46 Cr
Short Term Borrowings ₹103 Cr₹54 Cr₹23 Cr₹135 Cr₹142 Cr
    Secured ST Loans repayable on Demands ₹103 Cr₹54 Cr₹23 Cr₹135 Cr₹142 Cr
    Working Capital Loans- Sec ₹34 Cr₹33 Cr₹4.28 Cr₹116 Cr₹125 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹-33 Cr₹-4.28 Cr₹-116 Cr₹-125 Cr
Short Term Provisions ₹1.22 Cr₹0.72 Cr₹0.74 Cr₹1.06 Cr₹0.42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.96 Cr₹0.50 Cr₹0.56 Cr₹0.79 Cr₹0.27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.26 Cr₹0.22 Cr₹0.18 Cr₹0.28 Cr₹0.15 Cr
Total Current Liabilities ₹191 Cr₹121 Cr₹98 Cr₹210 Cr₹209 Cr
Total Liabilities ₹1,325 Cr₹1,051 Cr₹875 Cr₹956 Cr₹917 Cr
ASSETS
Gross Block ₹1,124 Cr₹1,059 Cr₹891 Cr₹809 Cr₹749 Cr
Less: Accumulated Depreciation ₹488 Cr₹441 Cr₹400 Cr₹356 Cr₹317 Cr
Less: Impairment of Assets -----
Net Block ₹636 Cr₹618 Cr₹491 Cr₹452 Cr₹432 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹196 Cr₹55 Cr₹92 Cr₹24 Cr₹35 Cr
Non Current Investments ----₹15 Cr
Long Term Investment ----₹15 Cr
    Quoted -----
    Unquoted ----₹15 Cr
Long Term Loans & Advances ₹174 Cr₹92 Cr₹73 Cr₹99 Cr₹96 Cr
Other Non Current Assets ₹3.13 Cr₹3.23 Cr₹4.80 Cr₹3.44 Cr₹3.95 Cr
Total Non-Current Assets ₹1,021 Cr₹779 Cr₹672 Cr₹591 Cr₹582 Cr
Current Assets Loans & Advances -----
Currents Investments -₹39 Cr---
    Quoted -----
    Unquoted -₹39 Cr---
Inventories ₹67 Cr₹58 Cr₹69 Cr₹137 Cr₹139 Cr
    Raw Materials ₹20 Cr₹22 Cr₹24 Cr₹77 Cr₹81 Cr
    Work-in Progress ₹5.94 Cr₹4.24 Cr₹4.42 Cr₹5.45 Cr₹5.51 Cr
    Finished Goods ₹8.33 Cr₹5.50 Cr₹12 Cr₹27 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹33 Cr₹26 Cr₹28 Cr₹28 Cr₹25 Cr
    Other Inventory -----
Sundry Debtors ₹150 Cr₹81 Cr₹62 Cr₹129 Cr₹110 Cr
    Debtors more than Six months ₹17 Cr₹19 Cr₹9.42 Cr₹29 Cr₹33 Cr
    Debtors Others ₹133 Cr₹62 Cr₹52 Cr₹100 Cr₹77 Cr
Cash and Bank ₹11 Cr₹7.61 Cr₹9.36 Cr₹14 Cr₹6.32 Cr
    Cash in hand ₹0.70 Cr₹0.83 Cr₹0.72 Cr₹0.72 Cr₹0.07 Cr
    Balances at Bank ₹11 Cr₹6.78 Cr₹8.63 Cr₹13 Cr₹6.25 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.90 Cr₹4.38 Cr₹6.16 Cr₹3.81 Cr₹4.33 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government --₹3.22 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.63 Cr₹3.07 Cr₹0.14 Cr₹0.77 Cr₹0.75 Cr
    Other current_assets ₹1.19 Cr₹1.19 Cr₹2.71 Cr₹2.93 Cr₹3.44 Cr
Short Term Loans and Advances ₹71 Cr₹79 Cr₹55 Cr₹77 Cr₹72 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹48 Cr₹29 Cr₹43 Cr₹28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹30 Cr₹26 Cr₹34 Cr₹44 Cr
Total Current Assets ₹304 Cr₹269 Cr₹201 Cr₹362 Cr₹332 Cr
Net Current Assets (Including Current Investments) ₹113 Cr₹148 Cr₹103 Cr₹151 Cr₹123 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,325 Cr₹1,051 Cr₹875 Cr₹956 Cr₹917 Cr
Contingent Liabilities ₹20 Cr₹21 Cr₹20 Cr₹1.78 Cr₹1.78 Cr
Total Debt ₹343 Cr₹162 Cr₹105 Cr₹239 Cr₹257 Cr
Book Value -32.5029.3826.7724.57
Adjusted Book Value 35.6932.5029.3826.7724.57

Compare Balance Sheet of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,254.7 Cr 7.6% 6.4% 3.7% Stock Analytics
JSW STEEL ₹320,440.0 Cr -0.4% 0.4% 21.6% Stock Analytics
TATA STEEL ₹235,376.0 Cr 0.3% -3.1% 10.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹76,931.0 Cr -5% 7.8% 44.8% Stock Analytics
JINDAL STAINLESS ₹64,535.6 Cr 0.7% 0.7% -3.1% Stock Analytics
APL APOLLO TUBES ₹60,182.5 Cr -1.6% 9.1% 31.5% Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

7.6%

6.4%

3.7%

SENSEX

-2.4%

-4.8%

-7.2%


You may also like the below Video Courses