BLUE JET HEALTHCARE
|
BLUE JET HEALTHCARE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹9.91 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹10.00 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹9.91 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹9.91 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹100.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,098 Cr | ₹811 Cr | ₹647 Cr | ₹487 Cr | ₹330 Cr |
| Securities Premium | - | - | - | - | ₹9.52 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,098 Cr | ₹811 Cr | ₹647 Cr | ₹487 Cr | ₹320 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,098 Cr | ₹811 Cr | ₹647 Cr | ₹487 Cr | ₹330 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,133 Cr | ₹845 Cr | ₹681 Cr | ₹522 Cr | ₹340 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹29 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹44 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-15 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.29 Cr | ₹3.16 Cr | ₹1.02 Cr | ₹0.26 Cr | ₹1.38 Cr |
| Deferred Tax Assets | ₹2.08 Cr | ₹1.76 Cr | ₹1.44 Cr | ₹1.26 Cr | ₹0.98 Cr |
| Deferred Tax Liability | ₹9.37 Cr | ₹4.92 Cr | ₹2.46 Cr | ₹1.52 Cr | ₹2.36 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹0.38 Cr | ₹1.55 Cr | ₹13 Cr | ₹0.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.70 Cr | ₹4.12 Cr | ₹4.13 Cr | ₹3.77 Cr | ₹3.29 Cr |
| Total Non-Current Liabilities | ₹29 Cr | ₹7.66 Cr | ₹6.70 Cr | ₹17 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹89 Cr | ₹30 Cr | ₹54 Cr | ₹57 Cr | ₹60 Cr |
| Sundry Creditors | ₹89 Cr | ₹30 Cr | ₹54 Cr | ₹57 Cr | ₹60 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹51 Cr | ₹39 Cr | ₹32 Cr | ₹46 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.00 Cr | - | ₹0.02 Cr | ₹0.04 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹51 Cr | ₹39 Cr | ₹32 Cr | ₹46 Cr |
| Short Term Borrowings | - | - | - | - | ₹7.13 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹3.88 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹3.88 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹-0.63 Cr |
| Short Term Provisions | ₹378 Cr | ₹281 Cr | ₹226 Cr | ₹170 Cr | ₹107 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹376 Cr | ₹280 Cr | ₹225 Cr | ₹170 Cr | ₹107 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.32 Cr | ₹1.06 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.39 Cr |
| Total Current Liabilities | ₹501 Cr | ₹362 Cr | ₹318 Cr | ₹259 Cr | ₹220 Cr |
| Total Liabilities | ₹1,662 Cr | ₹1,214 Cr | ₹1,007 Cr | ₹798 Cr | ₹593 Cr |
| ASSETS | |||||
| Gross Block | ₹421 Cr | ₹276 Cr | ₹231 Cr | ₹215 Cr | ₹176 Cr |
| Less: Accumulated Depreciation | ₹121 Cr | ₹104 Cr | ₹80 Cr | ₹58 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹300 Cr | ₹172 Cr | ₹151 Cr | ₹156 Cr | ₹139 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹147 Cr | ₹30 Cr | ₹3.43 Cr | ₹2.58 Cr |
| Non Current Investments | - | ₹15 Cr | - | - | - |
| Long Term Investment | - | ₹15 Cr | - | - | - |
| Quoted | - | ₹15 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹5.02 Cr | ₹4.66 Cr |
| Other Non Current Assets | ₹0.39 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹412 Cr | ₹353 Cr | ₹197 Cr | ₹165 Cr | ₹146 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹187 Cr | ₹235 Cr | ₹189 Cr | ₹94 Cr | ₹37 Cr |
| Quoted | ₹15 Cr | - | ₹4.91 Cr | - | ₹37 Cr |
| Unquoted | ₹172 Cr | ₹235 Cr | ₹184 Cr | ₹94 Cr | - |
| Inventories | ₹264 Cr | ₹130 Cr | ₹126 Cr | ₹105 Cr | ₹118 Cr |
| Raw Materials | ₹104 Cr | ₹49 Cr | ₹35 Cr | ₹28 Cr | ₹39 Cr |
| Work-in Progress | ₹13 Cr | ₹5.68 Cr | ₹9.27 Cr | ₹6.06 Cr | ₹2.81 Cr |
| Finished Goods | ₹114 Cr | ₹52 Cr | ₹43 Cr | ₹43 Cr | ₹17 Cr |
| Packing Materials | ₹0.74 Cr | ₹0.87 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹0.86 Cr |
| Stores  and Spare | ₹1.89 Cr | ₹1.72 Cr | ₹1.16 Cr | ₹1.52 Cr | ₹0.76 Cr |
| Other Inventory | ₹30 Cr | ₹20 Cr | ₹36 Cr | ₹26 Cr | ₹57 Cr |
| Sundry Debtors | ₹350 Cr | ₹177 Cr | ₹239 Cr | ₹227 Cr | ₹144 Cr |
| Debtors more than Six months | ₹0.09 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.08 Cr | - |
| Debtors Others | ₹349 Cr | ₹177 Cr | ₹239 Cr | ₹227 Cr | ₹144 Cr |
| Cash and Bank | ₹120 Cr | ₹85 Cr | ₹66 Cr | ₹88 Cr | ₹70 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹120 Cr | ₹85 Cr | ₹66 Cr | ₹88 Cr | ₹70 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.51 Cr | ₹15 Cr | ₹18 Cr | ₹8.21 Cr | ₹4.20 Cr |
| Interest accrued on Investments | ₹1.09 Cr | ₹1.50 Cr | ₹0.24 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.01 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹1.46 Cr | ₹0.99 Cr | ₹1.55 Cr | ₹0.85 Cr | ₹0.39 Cr |
| Other current_assets | ₹3.96 Cr | ₹13 Cr | ₹16 Cr | ₹7.36 Cr | ₹3.75 Cr |
| Short Term Loans and Advances | ₹324 Cr | ₹219 Cr | ₹172 Cr | ₹111 Cr | ₹74 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹9.92 Cr | ₹3.51 Cr | ₹0.85 Cr | ₹1.02 Cr |
| Advance income tax and TDS | ₹245 Cr | ₹156 Cr | ₹145 Cr | ₹85 Cr | ₹57 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹60 Cr | ₹53 Cr | ₹23 Cr | ₹25 Cr | ₹16 Cr |
| Total Current Assets | ₹1,251 Cr | ₹861 Cr | ₹810 Cr | ₹633 Cr | ₹447 Cr |
| Net Current Assets (Including Current Investments) | ₹750 Cr | ₹500 Cr | ₹491 Cr | ₹374 Cr | ₹227 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,662 Cr | ₹1,214 Cr | ₹1,007 Cr | ₹798 Cr | ₹593 Cr |
| Contingent Liabilities | ₹0.68 Cr | ₹1.47 Cr | ₹12 Cr | ₹2.17 Cr | ₹2.17 Cr |
| Total Debt | - | - | - | - | ₹52 Cr |
| Book Value | 65.32 | 48.73 | 39.29 | 30.07 | 3,428.35 |
| Adjusted Book Value | 65.32 | 48.73 | 39.29 | 30.07 | 19.59 |
Compare Balance Sheet of peers of BLUE JET HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLUE JET HEALTHCARE | ₹10,536.7 Cr | -6.8% | -8.5% | 40.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,488.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,452.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,057.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,220.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
BLUE JET HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLUE JET HEALTHCARE | -6.8% |
-8.5% |
40.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses