BIOCON
|
BIOCON Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
Equity - Authorised | ₹625 Cr | ₹625 Cr | ₹625 Cr | ₹625 Cr | ₹600 Cr |
Equity - Issued | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
Equity Paid Up | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹320 Cr | ₹274 Cr | ₹204 Cr | ₹154 Cr | ₹109 Cr |
Total Reserves | ₹18,863 Cr | ₹16,993 Cr | ₹7,628 Cr | ₹6,873 Cr | ₹5,997 Cr |
Securities Premium | ₹229 Cr | ₹174 Cr | ₹119 Cr | ₹62 Cr | ₹24 Cr |
Capital Reserves | ₹84 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Profit & Loss Account Balance | ₹17,603 Cr | ₹16,086 Cr | ₹6,827 Cr | ₹6,236 Cr | ₹5,914 Cr |
General Reserves | ₹188 Cr | ₹162 Cr | ₹162 Cr | ₹162 Cr | ₹162 Cr |
Other Reserves | ₹760 Cr | ₹491 Cr | ₹440 Cr | ₹333 Cr | ₹-183 Cr |
Reserve excluding Revaluation Reserve | ₹18,862 Cr | ₹16,992 Cr | ₹7,627 Cr | ₹6,872 Cr | ₹5,996 Cr |
Revaluation reserve | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Shareholder's Funds | ₹19,784 Cr | ₹17,867 Cr | ₹8,433 Cr | ₹7,627 Cr | ₹6,706 Cr |
Minority Interest | ₹5,491 Cr | ₹4,622 Cr | ₹1,038 Cr | ₹881 Cr | ₹677 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11,268 Cr | ₹13,692 Cr | ₹2,574 Cr | ₹1,492 Cr | ₹1,221 Cr |
Non Convertible Debentures | ₹1,832 Cr | ₹1,292 Cr | ₹200 Cr | ₹200 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10,083 Cr | ₹12,400 Cr | ₹2,384 Cr | ₹2,095 Cr | ₹1,956 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-648 Cr | - | ₹-9.50 Cr | ₹-803 Cr | ₹-736 Cr |
Unsecured Loans | ₹1,665 Cr | ₹1,598 Cr | ₹1,424 Cr | ₹1,469 Cr | ₹1.40 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹171 Cr | ₹195 Cr | ₹190 Cr | ₹439 Cr | - |
Loans - Govt. | - | - | - | ₹0.70 Cr | ₹1.40 Cr |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹1,494 Cr | ₹1,403 Cr | ₹1,234 Cr | ₹1,029 Cr | - |
Deferred Tax Assets / Liabilities | ₹74 Cr | ₹81 Cr | ₹-241 Cr | ₹-275 Cr | ₹-338 Cr |
Deferred Tax Assets | ₹747 Cr | ₹710 Cr | ₹549 Cr | ₹497 Cr | ₹519 Cr |
Deferred Tax Liability | ₹821 Cr | ₹791 Cr | ₹308 Cr | ₹221 Cr | ₹181 Cr |
Other Long Term Liabilities | ₹1,876 Cr | ₹5,145 Cr | ₹2,954 Cr | ₹2,705 Cr | ₹1,715 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹238 Cr | ₹227 Cr | ₹92 Cr | ₹106 Cr | ₹86 Cr |
Total Non-Current Liabilities | ₹15,120 Cr | ₹20,742 Cr | ₹6,803 Cr | ₹5,497 Cr | ₹2,685 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6,272 Cr | ₹3,842 Cr | ₹1,609 Cr | ₹1,514 Cr | ₹1,325 Cr |
Sundry Creditors | ₹6,272 Cr | ₹3,842 Cr | ₹1,609 Cr | ₹1,514 Cr | ₹1,325 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6,481 Cr | ₹1,815 Cr | ₹1,031 Cr | ₹1,840 Cr | ₹1,784 Cr |
Bank Overdraft / Short term credit | - | - | ₹0.20 Cr | ₹9.50 Cr | ₹18 Cr |
Advances received from customers | ₹517 Cr | ₹541 Cr | ₹445 Cr | ₹401 Cr | ₹322 Cr |
Interest Accrued But Not Due | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹1.40 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,947 Cr | ₹1,254 Cr | ₹573 Cr | ₹1,418 Cr | ₹1,444 Cr |
Short Term Borrowings | ₹2,149 Cr | ₹2,480 Cr | ₹896 Cr | ₹594 Cr | ₹668 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹103 Cr | ₹38 Cr | ₹56 Cr | ₹85 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹41 Cr | ₹38 Cr | ₹56 Cr | ₹85 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2,066 Cr | ₹2,336 Cr | ₹820 Cr | ₹482 Cr | ₹497 Cr |
Short Term Provisions | ₹456 Cr | ₹374 Cr | ₹292 Cr | ₹262 Cr | ₹231 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹277 Cr | ₹225 Cr | ₹162 Cr | ₹152 Cr | ₹128 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹180 Cr | ₹149 Cr | ₹131 Cr | ₹109 Cr | ₹103 Cr |
Total Current Liabilities | ₹15,359 Cr | ₹8,511 Cr | ₹3,828 Cr | ₹4,210 Cr | ₹4,008 Cr |
Total Liabilities | ₹55,753 Cr | ₹51,742 Cr | ₹20,101 Cr | ₹18,215 Cr | ₹14,076 Cr |
ASSETS | |||||
Gross Block | ₹37,930 Cr | ₹35,321 Cr | ₹11,233 Cr | ₹10,221 Cr | ₹9,147 Cr |
Less: Accumulated Depreciation | ₹7,287 Cr | ₹5,854 Cr | ₹4,664 Cr | ₹3,857 Cr | ₹3,176 Cr |
Less: Impairment of Assets | ₹-0.90 Cr | - | - | - | - |
Net Block | ₹30,644 Cr | ₹29,468 Cr | ₹6,569 Cr | ₹6,364 Cr | ₹5,971 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3,985 Cr | ₹2,588 Cr | ₹3,420 Cr | ₹2,254 Cr | ₹1,577 Cr |
Non Current Investments | ₹684 Cr | ₹742 Cr | ₹370 Cr | ₹743 Cr | ₹109 Cr |
Long Term Investment | ₹684 Cr | ₹742 Cr | ₹370 Cr | ₹743 Cr | ₹109 Cr |
Quoted | ₹42 Cr | ₹12 Cr | ₹59 Cr | ₹128 Cr | ₹56 Cr |
Unquoted | ₹647 Cr | ₹731 Cr | ₹312 Cr | ₹616 Cr | ₹52 Cr |
Long Term Loans & Advances | ₹893 Cr | ₹683 Cr | ₹484 Cr | ₹436 Cr | ₹402 Cr |
Other Non Current Assets | ₹361 Cr | ₹1,198 Cr | ₹185 Cr | ₹271 Cr | ₹73 Cr |
Total Non-Current Assets | ₹40,574 Cr | ₹39,408 Cr | ₹11,718 Cr | ₹10,614 Cr | ₹8,751 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹316 Cr | ₹1,327 Cr | ₹1,218 Cr | ₹1,213 Cr | ₹858 Cr |
Quoted | ₹316 Cr | ₹444 Cr | ₹252 Cr | ₹624 Cr | ₹56 Cr |
Unquoted | - | ₹882 Cr | ₹966 Cr | ₹589 Cr | ₹801 Cr |
Inventories | ₹4,944 Cr | ₹4,244 Cr | ₹2,298 Cr | ₹1,867 Cr | ₹1,436 Cr |
Raw Materials | ₹837 Cr | ₹896 Cr | ₹602 Cr | ₹478 Cr | ₹378 Cr |
Work-in Progress | ₹1,415 Cr | ₹1,371 Cr | ₹1,062 Cr | ₹735 Cr | ₹321 Cr |
Finished Goods | ₹823 Cr | ₹401 Cr | ₹355 Cr | ₹429 Cr | ₹507 Cr |
Packing Materials | ₹280 Cr | ₹377 Cr | ₹254 Cr | ₹203 Cr | ₹162 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1,590 Cr | ₹1,198 Cr | ₹26 Cr | ₹22 Cr | ₹68 Cr |
Sundry Debtors | ₹6,231 Cr | ₹3,573 Cr | ₹2,058 Cr | ₹1,517 Cr | ₹1,224 Cr |
Debtors more than Six months | ₹900 Cr | ₹326 Cr | ₹95 Cr | ₹19 Cr | - |
Debtors Others | ₹5,396 Cr | ₹3,309 Cr | ₹1,999 Cr | ₹1,511 Cr | ₹1,236 Cr |
Cash and Bank | ₹2,259 Cr | ₹2,400 Cr | ₹1,748 Cr | ₹2,049 Cr | ₹999 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹2,259 Cr | ₹2,400 Cr | ₹1,748 Cr | ₹2,049 Cr | ₹999 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹334 Cr | ₹334 Cr | ₹660 Cr | ₹661 Cr | ₹459 Cr |
Interest accrued on Investments | - | ₹56 Cr | ₹62 Cr | ₹27 Cr | ₹13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹157 Cr | ₹132 Cr | ₹87 Cr | ₹71 Cr | ₹69 Cr |
Other current_assets | ₹177 Cr | ₹146 Cr | ₹511 Cr | ₹564 Cr | ₹378 Cr |
Short Term Loans and Advances | ₹1,096 Cr | ₹456 Cr | ₹401 Cr | ₹293 Cr | ₹350 Cr |
Advances recoverable in cash or in kind | ₹106 Cr | ₹150 Cr | ₹129 Cr | ₹73 Cr | ₹167 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹538 Cr | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹452 Cr | ₹306 Cr | ₹272 Cr | ₹220 Cr | ₹183 Cr |
Total Current Assets | ₹15,179 Cr | ₹12,334 Cr | ₹8,382 Cr | ₹7,600 Cr | ₹5,325 Cr |
Net Current Assets (Including Current Investments) | ₹-180 Cr | ₹3,823 Cr | ₹4,554 Cr | ₹3,390 Cr | ₹1,317 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹55,753 Cr | ₹51,742 Cr | ₹20,101 Cr | ₹18,215 Cr | ₹14,076 Cr |
Contingent Liabilities | ₹1,136 Cr | ₹948 Cr | ₹844 Cr | ₹700 Cr | ₹717 Cr |
Total Debt | ₹15,730 Cr | ₹17,771 Cr | ₹4,904 Cr | ₹4,359 Cr | ₹2,625 Cr |
Book Value | - | 146.53 | 68.53 | 62.27 | 54.97 |
Adjusted Book Value | 162.11 | 146.53 | 68.53 | 62.27 | 54.97 |
Compare Balance Sheet of peers of BIOCON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIOCON | ₹41,396.7 Cr | -0.9% | 2.5% | 35.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹436,103.0 Cr | 1% | 0.7% | 47.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹153,540.0 Cr | -1.1% | -5.8% | 61.7% | Stock Analytics | |
CIPLA | ₹119,196.0 Cr | 0.3% | -1.8% | 19.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,752.0 Cr | 6% | 11.8% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,041.2 Cr | -1.5% | -0.1% | 47% | Stock Analytics |
BIOCON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIOCON | -0.9% |
2.5% |
35.9% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses