BIMETAL BEARINGS
|
BIMETAL BEARINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr |
Equity - Authorised | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr |
Equity - Issued | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr |
Equity Paid Up | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹215 Cr | ₹201 Cr | ₹191 Cr | ₹183 Cr | ₹171 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹9.08 Cr | ₹7.94 Cr |
General Reserves | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
Other Reserves | ₹46 Cr | ₹36 Cr | ₹35 Cr | ₹28 Cr | ₹17 Cr |
Reserve excluding Revaluation Reserve | ₹215 Cr | ₹201 Cr | ₹191 Cr | ₹183 Cr | ₹171 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹219 Cr | ₹204 Cr | ₹195 Cr | ₹187 Cr | ₹174 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.45 Cr | ₹8.35 Cr | ₹6.45 Cr | ₹4.98 Cr | ₹2.88 Cr |
Deferred Tax Assets | ₹1.01 Cr | ₹1.11 Cr | ₹1.98 Cr | ₹1.64 Cr | ₹2.17 Cr |
Deferred Tax Liability | ₹10 Cr | ₹9.46 Cr | ₹8.43 Cr | ₹6.62 Cr | ₹5.05 Cr |
Other Long Term Liabilities | ₹2.56 Cr | ₹3.56 Cr | ₹0.40 Cr | - | ₹0.32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹9.39 Cr | ₹5.52 Cr | ₹5.54 Cr | ₹46 Cr |
Total Non-Current Liabilities | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr |
Sundry Creditors | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.41 Cr | ₹3.64 Cr | ₹1.95 Cr | ₹3.72 Cr | ₹2.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.22 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.21 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.20 Cr | ₹3.49 Cr | ₹1.76 Cr | ₹3.48 Cr | ₹2.52 Cr |
Short Term Borrowings | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr | ₹3.15 Cr |
Secured ST Loans repayable on Demands | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr | ₹3.15 Cr |
Working Capital Loans- Sec | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr | ₹3.15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.43 Cr | ₹-5.17 Cr | ₹-5.18 Cr | ₹-4.80 Cr | ₹-3.15 Cr |
Short Term Provisions | ₹0.52 Cr | ₹0.31 Cr | ₹1.17 Cr | ₹0.50 Cr | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.10 Cr | ₹0.10 Cr | ₹0.97 Cr | ₹0.10 Cr | ₹1.66 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.42 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.40 Cr | ₹0.33 Cr |
Total Current Liabilities | ₹42 Cr | ₹41 Cr | ₹40 Cr | ₹41 Cr | ₹30 Cr |
Total Liabilities | ₹285 Cr | ₹267 Cr | ₹248 Cr | ₹238 Cr | ₹253 Cr |
ASSETS | |||||
Gross Block | ₹117 Cr | ₹108 Cr | ₹99 Cr | ₹92 Cr | ₹71 Cr |
Less: Accumulated Depreciation | ₹47 Cr | ₹40 Cr | ₹34 Cr | ₹28 Cr | ₹22 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹69 Cr | ₹69 Cr | ₹65 Cr | ₹64 Cr | ₹49 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.47 Cr | ₹3.43 Cr | ₹7.75 Cr | ₹3.15 Cr | ₹13 Cr |
Non Current Investments | ₹64 Cr | ₹50 Cr | ₹48 Cr | ₹40 Cr | ₹37 Cr |
Long Term Investment | ₹64 Cr | ₹50 Cr | ₹48 Cr | ₹40 Cr | ₹37 Cr |
Quoted | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹29 Cr | ₹17 Cr |
Unquoted | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹20 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹56 Cr |
Other Non Current Assets | ₹0.14 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.06 Cr |
Total Non-Current Assets | ₹163 Cr | ₹146 Cr | ₹135 Cr | ₹119 Cr | ₹154 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr | ₹5.67 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr | ₹5.67 Cr |
Inventories | ₹51 Cr | ₹53 Cr | ₹48 Cr | ₹50 Cr | ₹41 Cr |
Raw Materials | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Work-in Progress | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr |
Finished Goods | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹8.66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.42 Cr | ₹2.87 Cr | ₹3.09 Cr | ₹2.95 Cr | ₹2.43 Cr |
Other Inventory | ₹4.59 Cr | ₹1.55 Cr | ₹0.25 Cr | ₹0.52 Cr | ₹0.55 Cr |
Sundry Debtors | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹48 Cr | ₹41 Cr |
Debtors more than Six months | ₹0.86 Cr | ₹0.14 Cr | - | - | - |
Debtors Others | ₹52 Cr | ₹49 Cr | ₹48 Cr | ₹48 Cr | ₹41 Cr |
Cash and Bank | ₹1.13 Cr | ₹2.48 Cr | ₹1.89 Cr | ₹1.91 Cr | ₹1.82 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.12 Cr | ₹2.47 Cr | ₹1.89 Cr | ₹1.90 Cr | ₹1.80 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.19 Cr | ₹2.53 Cr | ₹1.20 Cr | ₹0.87 Cr | ₹2.20 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹1.42 Cr |
Prepaid Expenses | ₹1.16 Cr | ₹1.00 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.67 Cr |
Other current_assets | - | ₹1.50 Cr | ₹0.38 Cr | ₹0.00 Cr | ₹0.08 Cr |
Short Term Loans and Advances | ₹3.11 Cr | ₹3.89 Cr | ₹3.64 Cr | ₹5.49 Cr | ₹7.55 Cr |
Advances recoverable in cash or in kind | ₹0.33 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹2.00 Cr |
Advance income tax and TDS | - | - | ₹1.86 Cr | ₹0.28 Cr | ₹0.70 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹2.01 Cr | ₹2.69 Cr | ₹0.63 Cr | ₹2.97 Cr | ₹2.69 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.78 Cr | ₹0.80 Cr | ₹0.78 Cr | ₹1.78 Cr | ₹2.16 Cr |
Total Current Assets | ₹122 Cr | ₹121 Cr | ₹113 Cr | ₹119 Cr | ₹99 Cr |
Net Current Assets (Including Current Investments) | ₹80 Cr | ₹80 Cr | ₹73 Cr | ₹78 Cr | ₹69 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹285 Cr | ₹267 Cr | ₹248 Cr | ₹238 Cr | ₹253 Cr |
Contingent Liabilities | ₹0.81 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.16 Cr | ₹1.71 Cr |
Total Debt | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr | ₹3.15 Cr |
Book Value | 572.77 | 534.20 | 509.68 | 488.10 | 455.83 |
Adjusted Book Value | 572.77 | 534.20 | 509.68 | 488.10 | 455.83 |
Compare Balance Sheet of peers of BIMETAL BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIMETAL BEARINGS | ₹253.3 Cr | -1% | 3.1% | 11.8% | Stock Analytics | |
SCHAEFFLER INDIA | ₹51,681.0 Cr | -5.1% | -2% | 8.9% | Stock Analytics | |
TIMKEN INDIA | ₹24,381.0 Cr | 1.7% | -0.3% | 0.1% | Stock Analytics | |
SKF INDIA | ₹22,436.9 Cr | -6.5% | -2.8% | 0.4% | Stock Analytics | |
ROLEX RINGS | ₹5,281.9 Cr | -8.3% | -3.7% | -14.4% | Stock Analytics | |
NRB BEARINGS | ₹2,727.4 Cr | -3.9% | 1.1% | -2.6% | Stock Analytics |
BIMETAL BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIMETAL BEARINGS | -1% |
3.1% |
11.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses