Home > Balance Sheet > BILCARE

BILCARE
Balance Sheet

BILCARE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BILCARE
Please provide your vote to see the results

BILCARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹474 Cr₹507 Cr₹52 Cr₹63 Cr₹85 Cr
    Securities Premium ₹510 Cr₹510 Cr₹510 Cr₹510 Cr₹510 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-231 Cr₹-479 Cr₹-609 Cr₹-635 Cr₹-613 Cr
    General Reserves ₹117 Cr₹117 Cr₹117 Cr₹117 Cr₹117 Cr
    Other Reserves ₹78 Cr₹358 Cr₹32 Cr₹70 Cr₹70 Cr
Reserve excluding Revaluation Reserve ₹474 Cr₹183 Cr₹52 Cr₹63 Cr₹85 Cr
Revaluation reserve -₹324 Cr---
Shareholder's Funds ₹498 Cr₹531 Cr₹75 Cr₹86 Cr₹108 Cr
Minority Interest ₹148 Cr₹173 Cr₹86 Cr₹78 Cr₹68 Cr
Long-Term Borrowings -----
Secured Loans ₹535 Cr₹505 Cr₹418 Cr₹417 Cr₹450 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹535 Cr₹505 Cr₹152 Cr₹171 Cr₹192 Cr
    Term Loans - Institutions --₹266 Cr₹246 Cr₹258 Cr
    Other Secured -----
Unsecured Loans ₹9.50 Cr₹9.11 Cr₹119 Cr₹113 Cr₹109 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹45 Cr₹45 Cr₹46 Cr
    Loans - Govt. -----
    Loans - Others ₹9.50 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr
    Other Unsecured Loan -₹1.59 Cr₹67 Cr₹61 Cr₹56 Cr
Deferred Tax Assets / Liabilities ₹22 Cr₹31 Cr₹-114 Cr₹-109 Cr₹-89 Cr
    Deferred Tax Assets ₹24 Cr₹4.23 Cr₹191 Cr₹191 Cr₹183 Cr
    Deferred Tax Liability ₹46 Cr₹35 Cr₹77 Cr₹82 Cr₹94 Cr
Other Long Term Liabilities ₹0.94 Cr₹1.24 Cr--₹0.08 Cr
Long Term Trade Payables --₹17 Cr₹48 Cr₹58 Cr
Long Term Provisions ₹3.63 Cr₹3.71 Cr₹8.82 Cr₹8.29 Cr₹6.88 Cr
Total Non-Current Liabilities ₹572 Cr₹551 Cr₹449 Cr₹477 Cr₹535 Cr
Current Liabilities -----
Trade Payables ₹97 Cr₹156 Cr₹168 Cr₹104 Cr₹96 Cr
    Sundry Creditors ₹97 Cr₹156 Cr₹168 Cr₹104 Cr₹96 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹45 Cr₹73 Cr₹54 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.14 Cr₹6.81 Cr₹3.24 Cr₹4.94 Cr₹5.73 Cr
    Interest Accrued But Not Due ₹0.19 Cr₹0.01 Cr₹2.67 Cr₹2.54 Cr₹7.64 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹38 Cr₹67 Cr₹46 Cr₹52 Cr
Short Term Borrowings ₹210 Cr₹123 Cr₹153 Cr₹148 Cr₹148 Cr
    Secured ST Loans repayable on Demands ₹131 Cr₹13 Cr₹27 Cr₹21 Cr₹21 Cr
    Working Capital Loans- Sec ₹102 Cr₹0.49 Cr₹27 Cr₹21 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹109 Cr₹99 Cr₹106 Cr₹105 Cr
Short Term Provisions ₹11 Cr₹15 Cr₹8.56 Cr₹8.07 Cr₹2.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.33 Cr₹3.97 Cr₹5.82 Cr₹5.62 Cr₹0.34 Cr
    Provision for post retirement benefits ₹9.97 Cr₹10 Cr₹2.20 Cr₹2.02 Cr₹1.70 Cr
    Preference Dividend -----
    Other Provisions ₹0.76 Cr₹1.10 Cr₹0.54 Cr₹0.43 Cr₹0.16 Cr
Total Current Liabilities ₹350 Cr₹339 Cr₹403 Cr₹313 Cr₹311 Cr
Total Liabilities ₹1,568 Cr₹1,593 Cr₹1,013 Cr₹955 Cr₹1,023 Cr
ASSETS
Gross Block ₹2,073 Cr₹2,087 Cr₹1,002 Cr₹1,064 Cr₹1,745 Cr
Less: Accumulated Depreciation ₹1,034 Cr₹1,042 Cr₹537 Cr₹571 Cr₹1,211 Cr
Less: Impairment of Assets -----
Net Block ₹1,038 Cr₹1,045 Cr₹465 Cr₹493 Cr₹534 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.53 Cr₹0.73 Cr₹0.70 Cr₹0.50 Cr₹0.32 Cr
Non Current Investments ₹7.66 Cr₹2.46 Cr₹0.01 Cr₹0.64 Cr₹0.67 Cr
Long Term Investment ₹7.66 Cr₹2.46 Cr₹0.01 Cr₹0.64 Cr₹0.67 Cr
    Quoted -----
    Unquoted ₹7.66 Cr₹2.46 Cr₹0.01 Cr₹0.64 Cr₹0.67 Cr
Long Term Loans & Advances ₹21 Cr₹125 Cr₹122 Cr₹120 Cr₹119 Cr
Other Non Current Assets ₹89 Cr₹76 Cr₹3.90 Cr₹3.91 Cr₹3.87 Cr
Total Non-Current Assets ₹1,157 Cr₹1,250 Cr₹592 Cr₹618 Cr₹657 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.21 Cr
    Quoted ----₹0.21 Cr
    Unquoted -----
Inventories ₹106 Cr₹84 Cr₹136 Cr₹101 Cr₹77 Cr
    Raw Materials ₹50 Cr₹46 Cr₹92 Cr₹66 Cr₹50 Cr
    Work-in Progress ₹20 Cr₹16 Cr₹13 Cr₹13 Cr₹5.88 Cr
    Finished Goods ₹12 Cr₹10 Cr₹14 Cr₹9.68 Cr₹12 Cr
    Packing Materials -----
    Stores  and Spare ₹3.75 Cr₹4.66 Cr₹3.65 Cr₹3.33 Cr₹2.82 Cr
    Other Inventory ₹20 Cr₹7.19 Cr₹13 Cr₹9.59 Cr₹6.91 Cr
Sundry Debtors ₹150 Cr₹188 Cr₹220 Cr₹154 Cr₹108 Cr
    Debtors more than Six months ₹15 Cr₹13 Cr₹19 Cr₹10 Cr-
    Debtors Others ₹143 Cr₹183 Cr₹213 Cr₹157 Cr₹115 Cr
Cash and Bank ₹36 Cr₹31 Cr₹40 Cr₹57 Cr₹64 Cr
    Cash in hand ₹0.02 Cr₹1.03 Cr₹0.27 Cr₹0.17 Cr₹0.18 Cr
    Balances at Bank ₹36 Cr₹30 Cr₹40 Cr₹56 Cr₹64 Cr
    Other cash and bank balances ₹0.03 Cr₹0.01 Cr₹0.05 Cr₹0.00 Cr-
Other Current Assets ₹20 Cr₹8.62 Cr₹3.93 Cr₹2.39 Cr₹93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.81 Cr₹0.23 Cr₹0.48 Cr₹0.77 Cr₹0.65 Cr
    Prepaid Expenses ₹3.16 Cr₹2.70 Cr₹3.27 Cr₹1.43 Cr₹0.59 Cr
    Other current_assets ₹16 Cr₹5.69 Cr₹0.19 Cr₹0.19 Cr₹92 Cr
Short Term Loans and Advances ₹34 Cr₹32 Cr₹20 Cr₹23 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹2.56 Cr₹18 Cr₹16 Cr₹19 Cr₹13 Cr
    Advance income tax and TDS ₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.43 Cr₹0.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹14 Cr----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹14 Cr₹3.72 Cr₹4.12 Cr₹10 Cr
Total Current Assets ₹347 Cr₹343 Cr₹421 Cr₹337 Cr₹365 Cr
Net Current Assets (Including Current Investments) ₹-2.93 Cr₹4.64 Cr₹18 Cr₹24 Cr₹54 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,568 Cr₹1,593 Cr₹1,013 Cr₹955 Cr₹1,023 Cr
Contingent Liabilities ₹721 Cr₹665 Cr₹635 Cr₹608 Cr₹588 Cr
Total Debt ₹755 Cr₹637 Cr₹690 Cr₹677 Cr₹707 Cr
Book Value -87.6531.9136.6645.99
Adjusted Book Value 211.4487.6531.9136.6645.99

Compare Balance Sheet of peers of BILCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BILCARE ₹195.3 Cr 19.3% 46.7% -11.5% Stock Analytics
SUPREME INDUSTRIES ₹59,658.8 Cr -1.6% -1.4% 3.6% Stock Analytics
ASTRAL ₹44,234.7 Cr -0.5% -10.8% -13.4% Stock Analytics
FINOLEX INDUSTRIES ₹15,437.5 Cr -2.8% -8.6% 17.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,954.5 Cr 5.5% -3.5% -15.4% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,758.0 Cr 2.3% -1.4% -42.3% Stock Analytics


BILCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BILCARE

19.3%

46.7%

-11.5%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses