BIGBLOC CONSTRUCTION
|
BIGBLOC CONSTRUCTION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹90 Cr | ₹61 Cr | ₹33 Cr | ₹18 Cr | ₹16 Cr |
Securities Premium | ₹5.88 Cr | ₹5.88 Cr | ₹5.88 Cr | ₹5.88 Cr | ₹5.88 Cr |
Capital Reserves | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
Profit & Loss Account Balance | ₹81 Cr | ₹52 Cr | ₹24 Cr | ₹8.95 Cr | ₹6.83 Cr |
General Reserves | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
Other Reserves | ₹0.15 Cr | ₹0.07 Cr | ₹0.03 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹90 Cr | ₹61 Cr | ₹33 Cr | ₹18 Cr | ₹16 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹104 Cr | ₹75 Cr | ₹47 Cr | ₹32 Cr | ₹30 Cr |
Minority Interest | ₹4.60 Cr | ₹1.78 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹95 Cr | ₹65 Cr | ₹30 Cr | ₹25 Cr | ₹20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | ₹24 Cr | ₹31 Cr | ₹26 Cr | ₹17 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹71 Cr | ₹41 Cr | ₹-0.92 Cr | ₹-0.95 Cr | ₹2.92 Cr |
Unsecured Loans | ₹6.10 Cr | - | - | ₹12 Cr | ₹8.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹4.00 Cr | - |
Other Unsecured Loan | ₹6.10 Cr | - | - | ₹8.00 Cr | ₹8.00 Cr |
Deferred Tax Assets / Liabilities | ₹3.78 Cr | ₹3.09 Cr | ₹2.67 Cr | ₹2.83 Cr | ₹2.93 Cr |
Deferred Tax Assets | ₹0.83 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Deferred Tax Liability | ₹4.60 Cr | ₹3.28 Cr | ₹2.67 Cr | ₹2.84 Cr | ₹2.95 Cr |
Other Long Term Liabilities | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.99 Cr | ₹0.64 Cr | - | - | - |
Total Non-Current Liabilities | ₹106 Cr | ₹68 Cr | ₹33 Cr | ₹40 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Sundry Creditors | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹21 Cr | ₹12 Cr | ₹9.21 Cr | ₹7.22 Cr | ₹4.00 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.05 Cr | ₹0.83 Cr | ₹1.10 Cr | ₹0.19 Cr | ₹0.17 Cr |
Interest Accrued But Not Due | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹12 Cr | ₹8.01 Cr | ₹6.93 Cr | ₹3.73 Cr |
Short Term Borrowings | ₹25 Cr | ₹13 Cr | ₹6.55 Cr | ₹19 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹24 Cr | ₹13 Cr | ₹6.54 Cr | ₹15 Cr | ₹17 Cr |
Working Capital Loans- Sec | ₹24 Cr | ₹13 Cr | ₹6.54 Cr | ₹15 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹0.35 Cr | - | ₹0.01 Cr | ₹1.12 Cr | ₹2.16 Cr |
Other Unsecured Loans | ₹-23 Cr | ₹-13 Cr | ₹-6.54 Cr | ₹-13 Cr | ₹-12 Cr |
Short Term Provisions | ₹9.62 Cr | ₹9.94 Cr | ₹2.17 Cr | ₹0.26 Cr | ₹0.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.47 Cr | ₹9.85 Cr | ₹2.17 Cr | ₹0.26 Cr | ₹0.27 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.15 Cr | ₹0.09 Cr | - | - | - |
Total Current Liabilities | ₹79 Cr | ₹54 Cr | ₹34 Cr | ₹42 Cr | ₹46 Cr |
Total Liabilities | ₹294 Cr | ₹199 Cr | ₹114 Cr | ₹114 Cr | ₹106 Cr |
ASSETS | |||||
Gross Block | ₹222 Cr | ₹126 Cr | ₹105 Cr | ₹99 Cr | ₹91 Cr |
Less: Accumulated Depreciation | ₹50 Cr | ₹40 Cr | ₹35 Cr | ₹29 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹172 Cr | ₹86 Cr | ₹70 Cr | ₹71 Cr | ₹68 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹41 Cr | - | - | - |
Non Current Investments | ₹0.54 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Investment | ₹0.54 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.03 Cr | ₹0.03 Cr |
Quoted | ₹0.54 Cr | ₹0.36 Cr | ₹0.46 Cr | - | - |
Unquoted | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹3.10 Cr | ₹3.09 Cr | ₹0.60 Cr | ₹0.81 Cr | ₹0.89 Cr |
Other Non Current Assets | ₹1.54 Cr | - | - | - | - |
Total Non-Current Assets | ₹196 Cr | ₹131 Cr | ₹71 Cr | ₹72 Cr | ₹69 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹11 Cr | ₹6.29 Cr | ₹8.76 Cr | ₹6.86 Cr |
Raw Materials | ₹6.53 Cr | ₹4.72 Cr | ₹2.11 Cr | ₹2.51 Cr | ₹2.18 Cr |
Work-in Progress | ₹0.06 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.11 Cr |
Finished Goods | ₹9.12 Cr | ₹5.88 Cr | ₹3.79 Cr | ₹5.92 Cr | ₹4.32 Cr |
Packing Materials | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Stores  and Spare | ₹0.30 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.18 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹52 Cr | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
Debtors more than Six months | ₹9.74 Cr | ₹5.79 Cr | ₹6.41 Cr | ₹7.81 Cr | - |
Debtors Others | ₹42 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹24 Cr |
Cash and Bank | ₹0.85 Cr | ₹1.73 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.29 Cr |
Cash in hand | ₹0.24 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.26 Cr |
Balances at Bank | ₹0.61 Cr | ₹1.49 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.04 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.95 Cr | ₹0.27 Cr | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.46 Cr | ₹0.27 Cr | - | - | - |
Other current_assets | ₹2.49 Cr | - | - | - | - |
Short Term Loans and Advances | ₹26 Cr | ₹24 Cr | ₹10 Cr | ₹9.27 Cr | ₹5.93 Cr |
Advances recoverable in cash or in kind | ₹4.73 Cr | ₹0.21 Cr | ₹1.23 Cr | ₹1.18 Cr | ₹0.99 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹24 Cr | ₹8.82 Cr | ₹8.08 Cr | ₹4.94 Cr |
Total Current Assets | ₹98 Cr | ₹68 Cr | ₹43 Cr | ₹42 Cr | ₹38 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹15 Cr | ₹8.76 Cr | ₹0.05 Cr | ₹-8.01 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹294 Cr | ₹199 Cr | ₹114 Cr | ₹114 Cr | ₹106 Cr |
Contingent Liabilities | ₹1.16 Cr | ₹0.68 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.32 Cr |
Total Debt | ₹143 Cr | ₹87 Cr | ₹43 Cr | ₹61 Cr | ₹54 Cr |
Book Value | - | 10.64 | 6.64 | 22.59 | 21.09 |
Adjusted Book Value | 14.70 | 10.64 | 6.64 | 4.52 | 4.22 |
Compare Balance Sheet of peers of BIGBLOC CONSTRUCTION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIGBLOC CONSTRUCTION | ₹1,479.7 Cr | 0.6% | -7.2% | 25.3% | Stock Analytics | |
DLF | ₹206,713.0 Cr | 0% | -1.4% | 13.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹137,243.0 Cr | -2.3% | 6.2% | 33% | Stock Analytics | |
GODREJ PROPERTIES | ₹84,643.1 Cr | -0.7% | -1.8% | 37.8% | Stock Analytics | |
OBEROI REALTY | ₹83,041.3 Cr | -1.4% | 10.9% | 57.7% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,436.4 Cr | -5.3% | -7.9% | 41.5% | Stock Analytics |
BIGBLOC CONSTRUCTION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIGBLOC CONSTRUCTION | 0.6% |
-7.2% |
25.3% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses