BHILWARA SPINNERS
|
BHILWARA SPINNERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.05 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹9.05 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr |
Equity Paid Up | ₹9.05 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹35 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
Securities Premium | ₹17 Cr | ₹4.22 Cr | ₹4.22 Cr | ₹4.22 Cr | ₹4.22 Cr |
Capital Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profit & Loss Account Balance | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹35 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹44 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹51 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹52 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.61 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | - | - |
Deferred Tax Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.24 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹51 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.69 Cr | ₹0.93 Cr | ₹0.24 Cr | ₹0.35 Cr | ₹0.14 Cr |
Sundry Creditors | ₹0.69 Cr | ₹0.93 Cr | ₹0.24 Cr | ₹0.35 Cr | ₹0.14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.18 Cr | ₹0.04 Cr | ₹0.82 Cr | ₹0.79 Cr | ₹0.45 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.35 Cr | - | ₹0.53 Cr | ₹0.74 Cr | ₹0.39 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.83 Cr | ₹0.04 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹0.06 Cr |
Short Term Borrowings | ₹0.61 Cr | - | - | - | - |
Secured ST Loans repayable on Demands | ₹0.61 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹0.61 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.61 Cr | - | - | - | - |
Short Term Provisions | ₹0.01 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.01 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹3.48 Cr | ₹1.08 Cr | ₹1.10 Cr | ₹1.21 Cr | ₹0.76 Cr |
Total Liabilities | ₹98 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr |
ASSETS | |||||
Gross Block | ₹8.24 Cr | ₹8.42 Cr | ₹8.69 Cr | ₹8.55 Cr | ₹2.28 Cr |
Less: Accumulated Depreciation | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.19 Cr | ₹8.40 Cr | ₹8.68 Cr | ₹8.55 Cr | ₹2.28 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹70 Cr | ₹10 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.36 Cr | ₹1.73 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Other Non Current Assets | ₹1.55 Cr | ₹1.33 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹80 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹17 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8.93 Cr | ₹3.52 Cr | ₹4.35 Cr | ₹0.54 Cr | ₹0.31 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹8.93 Cr | ₹3.52 Cr | ₹4.35 Cr | ₹0.54 Cr | ₹0.31 Cr |
Sundry Debtors | ₹0.52 Cr | - | ₹0.44 Cr | ₹1.24 Cr | ₹5.06 Cr |
Debtors more than Six months | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.64 Cr | ₹0.39 Cr |
Debtors Others | ₹0.52 Cr | - | ₹0.44 Cr | ₹1.00 Cr | ₹5.06 Cr |
Cash and Bank | ₹0.03 Cr | ₹2.88 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.49 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr |
Balances at Bank | ₹0.02 Cr | ₹2.88 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.44 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹7.95 Cr | - | - | - | ₹0.08 Cr |
Advances recoverable in cash or in kind | ₹5.13 Cr | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.82 Cr | - | - | - | ₹0.08 Cr |
Total Current Assets | ₹17 Cr | ₹6.41 Cr | ₹5.02 Cr | ₹1.97 Cr | ₹5.95 Cr |
Net Current Assets (Including Current Investments) | ₹14 Cr | ₹5.32 Cr | ₹3.92 Cr | ₹0.76 Cr | ₹5.18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹98 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr |
Contingent Liabilities | ₹9.72 Cr | ₹0.01 Cr | - | - | ₹0.21 Cr |
Total Debt | ₹53 Cr | - | - | - | - |
Book Value | - | 39.85 | 35.99 | 33.91 | 32.30 |
Adjusted Book Value | 48.13 | 39.85 | 35.99 | 33.91 | 32.30 |
Compare Balance Sheet of peers of BHILWARA SPINNERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHILWARA SPINNERS | ₹126.8 Cr | -1.8% | 0.9% | 86.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹277,217.0 Cr | -0.7% | 11.7% | -15.3% | Stock Analytics | |
REDINGTON | ₹16,190.5 Cr | -0.3% | 4.5% | 18.9% | Stock Analytics | |
MMTC | ₹10,864.5 Cr | -4.4% | -7% | 26.1% | Stock Analytics | |
HONASA CONSUMER | ₹8,175.8 Cr | -2.4% | 11.7% | -38.4% | Stock Analytics | |
MSTC | ₹4,748.8 Cr | -4.8% | 1.5% | 26.5% | Stock Analytics |
BHILWARA SPINNERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHILWARA SPINNERS | -1.8% |
0.9% |
86.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses