BHARTIYA INTERNATIONAL
|
BHARTIYA INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹9.26 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
Total Reserves | ₹367 Cr | ₹364 Cr | ₹300 Cr | ₹316 Cr | ₹322 Cr |
Securities Premium | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹78 Cr | ₹78 Cr |
Capital Reserves | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Profit & Loss Account Balance | ₹156 Cr | ₹156 Cr | ₹94 Cr | ₹110 Cr | ₹116 Cr |
General Reserves | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹35 Cr |
Other Reserves | ₹10 Cr | ₹8.42 Cr | ₹6.39 Cr | ₹6.91 Cr | ₹7.18 Cr |
Reserve excluding Revaluation Reserve | ₹367 Cr | ₹364 Cr | ₹300 Cr | ₹316 Cr | ₹322 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹389 Cr | ₹387 Cr | ₹322 Cr | ₹339 Cr | ₹345 Cr |
Minority Interest | ₹1.34 Cr | ₹1.36 Cr | ₹1.40 Cr | ₹1.43 Cr | ₹1.46 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹102 Cr | ₹159 Cr | ₹165 Cr | ₹123 Cr | ₹59 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹100 Cr | ₹159 Cr | ₹164 Cr | ₹123 Cr | ₹59 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.40 Cr | ₹0.40 Cr | ₹0.67 Cr | ₹0.17 Cr | ₹0.38 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.68 Cr | ₹7.08 Cr | ₹7.51 Cr | ₹5.66 Cr | ₹5.62 Cr |
Deferred Tax Assets | ₹0.76 Cr | ₹1.01 Cr | - | ₹0.24 Cr | ₹0.21 Cr |
Deferred Tax Liability | ₹8.44 Cr | ₹8.09 Cr | ₹7.51 Cr | ₹5.89 Cr | ₹5.84 Cr |
Other Long Term Liabilities | ₹6.83 Cr | ₹8.48 Cr | ₹9.07 Cr | ₹7.50 Cr | ₹7.39 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.06 Cr | ₹0.68 Cr | ₹0.45 Cr | ₹0.42 Cr | ₹0.86 Cr |
Total Non-Current Liabilities | ₹117 Cr | ₹175 Cr | ₹182 Cr | ₹136 Cr | ₹73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹156 Cr | ₹91 Cr | ₹118 Cr | ₹102 Cr | ₹77 Cr |
Sundry Creditors | ₹111 Cr | ₹71 Cr | ₹104 Cr | ₹72 Cr | ₹75 Cr |
Acceptances | ₹44 Cr | ₹20 Cr | ₹14 Cr | ₹30 Cr | ₹2.61 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹79 Cr | ₹54 Cr | ₹40 Cr | ₹31 Cr | ₹25 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.60 Cr | ₹0.12 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹2.18 Cr |
Interest Accrued But Not Due | ₹1.21 Cr | ₹1.39 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹1.25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹74 Cr | ₹53 Cr | ₹39 Cr | ₹29 Cr | ₹21 Cr |
Short Term Borrowings | ₹350 Cr | ₹298 Cr | ₹277 Cr | ₹288 Cr | ₹373 Cr |
Secured ST Loans repayable on Demands | ₹350 Cr | ₹298 Cr | ₹277 Cr | ₹288 Cr | ₹373 Cr |
Working Capital Loans- Sec | ₹350 Cr | ₹298 Cr | ₹277 Cr | ₹288 Cr | ₹373 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-350 Cr | ₹-298 Cr | ₹-277 Cr | ₹-288 Cr | ₹-373 Cr |
Short Term Provisions | ₹4.61 Cr | ₹5.61 Cr | ₹2.88 Cr | ₹4.70 Cr | ₹9.35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.73 Cr | ₹3.89 Cr | ₹0.03 Cr | ₹1.13 Cr | ₹5.59 Cr |
Provision for post retirement benefits | - | - | - | - | ₹3.76 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.88 Cr | ₹1.72 Cr | ₹2.86 Cr | ₹3.57 Cr | - |
Total Current Liabilities | ₹589 Cr | ₹448 Cr | ₹437 Cr | ₹426 Cr | ₹484 Cr |
Total Liabilities | ₹1,097 Cr | ₹1,012 Cr | ₹943 Cr | ₹903 Cr | ₹904 Cr |
ASSETS | |||||
Gross Block | ₹285 Cr | ₹280 Cr | ₹250 Cr | ₹221 Cr | ₹149 Cr |
Less: Accumulated Depreciation | ₹110 Cr | ₹86 Cr | ₹62 Cr | ₹39 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹174 Cr | ₹194 Cr | ₹189 Cr | ₹182 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.29 Cr | - | ₹8.12 Cr | ₹8.37 Cr | ₹11 Cr |
Non Current Investments | ₹43 Cr | ₹54 Cr | ₹6.22 Cr | ₹38 Cr | ₹47 Cr |
Long Term Investment | ₹43 Cr | ₹54 Cr | ₹6.22 Cr | ₹38 Cr | ₹47 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹43 Cr | ₹54 Cr | ₹6.22 Cr | ₹38 Cr | ₹47 Cr |
Long Term Loans & Advances | ₹3.85 Cr | ₹3.79 Cr | ₹2.54 Cr | ₹2.73 Cr | ₹55 Cr |
Other Non Current Assets | ₹18 Cr | ₹22 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.11 Cr |
Total Non-Current Assets | ₹245 Cr | ₹279 Cr | ₹211 Cr | ₹236 Cr | ₹238 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹575 Cr | ₹521 Cr | ₹464 Cr | ₹421 Cr | ₹427 Cr |
Raw Materials | ₹398 Cr | ₹365 Cr | ₹285 Cr | ₹280 Cr | ₹283 Cr |
Work-in Progress | ₹13 Cr | ₹7.36 Cr | ₹11 Cr | ₹6.52 Cr | ₹22 Cr |
Finished Goods | ₹113 Cr | ₹90 Cr | ₹99 Cr | ₹98 Cr | ₹87 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹38 Cr | ₹46 Cr | ₹56 Cr | ₹36 Cr | ₹36 Cr |
Other Inventory | ₹13 Cr | ₹13 Cr | ₹13 Cr | - | - |
Sundry Debtors | ₹144 Cr | ₹130 Cr | ₹130 Cr | ₹140 Cr | ₹126 Cr |
Debtors more than Six months | ₹37 Cr | ₹25 Cr | ₹19 Cr | ₹11 Cr | - |
Debtors Others | ₹108 Cr | ₹105 Cr | ₹110 Cr | ₹129 Cr | ₹126 Cr |
Cash and Bank | ₹72 Cr | ₹33 Cr | ₹76 Cr | ₹39 Cr | ₹61 Cr |
Cash in hand | ₹0.24 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.36 Cr | ₹0.40 Cr |
Balances at Bank | ₹71 Cr | ₹32 Cr | ₹76 Cr | ₹39 Cr | ₹61 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹11 Cr | ₹21 Cr | ₹23 Cr | ₹31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.25 Cr | ₹4.54 Cr | ₹4.02 Cr | ₹4.16 Cr | ₹3.10 Cr |
Other current_assets | ₹8.58 Cr | ₹6.94 Cr | ₹17 Cr | ₹19 Cr | ₹28 Cr |
Short Term Loans and Advances | ₹46 Cr | ₹37 Cr | ₹41 Cr | ₹42 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹27 Cr | ₹16 Cr |
Advance income tax and TDS | ₹1.28 Cr | ₹1.30 Cr | ₹1.93 Cr | ₹3.40 Cr | ₹3.52 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹16 Cr | ₹18 Cr | ₹12 Cr | ₹2.23 Cr |
Total Current Assets | ₹851 Cr | ₹732 Cr | ₹732 Cr | ₹666 Cr | ₹667 Cr |
Net Current Assets (Including Current Investments) | ₹262 Cr | ₹284 Cr | ₹295 Cr | ₹240 Cr | ₹182 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,097 Cr | ₹1,012 Cr | ₹943 Cr | ₹903 Cr | ₹904 Cr |
Contingent Liabilities | ₹116 Cr | ₹147 Cr | ₹126 Cr | ₹101 Cr | ₹98 Cr |
Total Debt | ₹511 Cr | ₹494 Cr | ₹471 Cr | ₹431 Cr | ₹441 Cr |
Book Value | - | 308.31 | 255.35 | 269.23 | 273.51 |
Adjusted Book Value | 310.74 | 308.31 | 255.35 | 269.23 | 273.51 |
Compare Balance Sheet of peers of BHARTIYA INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARTIYA INTERNATIONAL | ₹1,003.8 Cr | 21% | 14.6% | 233.3% | Stock Analytics | |
AKI INDIA | ₹160.2 Cr | 2% | -9.5% | -23.2% | Stock Analytics | |
SUPER TANNERY | ₹135.1 Cr | -1.3% | -10.4% | 41% | Stock Analytics |
BHARTIYA INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARTIYA INTERNATIONAL | 21% |
14.6% |
233.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses