BHARAT SEATS
|
BHARAT SEATS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
Equity Paid Up | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹161 Cr | ₹140 Cr | ₹121 Cr | ₹110 Cr | ₹107 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹121 Cr | ₹101 Cr | ₹81 Cr | ₹71 Cr | ₹68 Cr |
General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹161 Cr | ₹140 Cr | ₹121 Cr | ₹110 Cr | ₹107 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹167 Cr | ₹146 Cr | ₹127 Cr | ₹117 Cr | ₹113 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹20 Cr | - | - | ₹1.94 Cr | ₹1.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹26 Cr | - | - | ₹5.76 Cr | ₹3.51 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.53 Cr | - | - | ₹-3.82 Cr | ₹-2.23 Cr |
Unsecured Loans | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.74 Cr | ₹6.96 Cr | ₹6.43 Cr | ₹6.86 Cr | ₹7.89 Cr |
Deferred Tax Assets | ₹1.13 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.57 Cr | ₹0.58 Cr |
Deferred Tax Liability | ₹7.87 Cr | ₹7.67 Cr | ₹7.02 Cr | ₹7.43 Cr | ₹8.47 Cr |
Other Long Term Liabilities | ₹65 Cr | ₹4.29 Cr | ₹1.66 Cr | ₹1.68 Cr | ₹5.34 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.70 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹0.54 Cr | ₹2.31 Cr |
Total Non-Current Liabilities | ₹125 Cr | ₹45 Cr | ₹41 Cr | ₹34 Cr | ₹39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹147 Cr | ₹118 Cr | ₹130 Cr | ₹121 Cr | ₹72 Cr |
Sundry Creditors | ₹147 Cr | ₹118 Cr | ₹130 Cr | ₹121 Cr | ₹72 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹19 Cr | ₹31 Cr | ₹13 Cr | ₹8.36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹6.80 Cr | ₹28 Cr | ₹4.51 Cr | ₹0.17 Cr |
Interest Accrued But Not Due | ₹0.28 Cr | ₹0.31 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹12 Cr | ₹3.07 Cr | ₹8.21 Cr | ₹8.19 Cr |
Short Term Borrowings | ₹30 Cr | ₹27 Cr | ₹4.65 Cr | ₹5.09 Cr | ₹7.77 Cr |
Secured ST Loans repayable on Demands | ₹23 Cr | ₹27 Cr | ₹4.65 Cr | ₹5.09 Cr | ₹7.77 Cr |
Working Capital Loans- Sec | ₹23 Cr | ₹27 Cr | ₹4.65 Cr | ₹5.09 Cr | ₹7.77 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-16 Cr | ₹-27 Cr | ₹-4.65 Cr | ₹-5.09 Cr | ₹-7.77 Cr |
Short Term Provisions | ₹3.23 Cr | ₹2.74 Cr | ₹2.42 Cr | ₹2.28 Cr | ₹0.47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.23 Cr | ₹2.74 Cr | ₹2.42 Cr | ₹2.28 Cr | ₹0.47 Cr |
Total Current Liabilities | ₹213 Cr | ₹167 Cr | ₹169 Cr | ₹141 Cr | ₹89 Cr |
Total Liabilities | ₹505 Cr | ₹358 Cr | ₹337 Cr | ₹291 Cr | ₹242 Cr |
ASSETS | |||||
Gross Block | ₹501 Cr | ₹400 Cr | ₹340 Cr | ₹304 Cr | ₹317 Cr |
Less: Accumulated Depreciation | ₹225 Cr | ₹201 Cr | ₹193 Cr | ₹178 Cr | ₹166 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹276 Cr | ₹199 Cr | ₹147 Cr | ₹126 Cr | ₹150 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹49 Cr | ₹12 Cr | ₹7.78 Cr | ₹30 Cr | ₹22 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹18 Cr | ₹14 Cr | ₹8.63 Cr | ₹13 Cr | ₹7.42 Cr |
Other Non Current Assets | ₹0.20 Cr | ₹0.57 Cr | - | - | - |
Total Non-Current Assets | ₹342 Cr | ₹226 Cr | ₹164 Cr | ₹169 Cr | ₹180 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹40 Cr | ₹29 Cr | ₹53 Cr | ₹30 Cr | ₹21 Cr |
Raw Materials | ₹32 Cr | ₹22 Cr | ₹46 Cr | ₹21 Cr | ₹15 Cr |
Work-in Progress | ₹1.83 Cr | ₹1.73 Cr | ₹1.51 Cr | ₹1.53 Cr | ₹0.83 Cr |
Finished Goods | ₹3.76 Cr | ₹3.11 Cr | ₹3.69 Cr | ₹5.11 Cr | ₹2.48 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.17 Cr | ₹1.90 Cr | ₹2.09 Cr | ₹2.07 Cr | ₹2.43 Cr |
Other Inventory | ₹0.21 Cr | ₹0.31 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.12 Cr |
Sundry Debtors | ₹103 Cr | ₹97 Cr | ₹111 Cr | ₹83 Cr | ₹36 Cr |
Debtors more than Six months | ₹0.03 Cr | ₹0.38 Cr | ₹0.18 Cr | ₹0.39 Cr | - |
Debtors Others | ₹103 Cr | ₹96 Cr | ₹111 Cr | ₹82 Cr | ₹36 Cr |
Cash and Bank | ₹0.37 Cr | ₹1.21 Cr | ₹1.13 Cr | ₹1.15 Cr | ₹1.21 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.37 Cr | ₹1.20 Cr | ₹1.11 Cr | ₹1.13 Cr | ₹1.20 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.74 Cr | ₹1.67 Cr | ₹1.65 Cr | ₹1.60 Cr | ₹1.65 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | - | - | - | - |
Prepaid Expenses | ₹1.72 Cr | ₹1.50 Cr | ₹1.65 Cr | ₹1.46 Cr | ₹1.65 Cr |
Other current_assets | - | ₹0.17 Cr | - | ₹0.14 Cr | - |
Short Term Loans and Advances | ₹18 Cr | ₹3.52 Cr | ₹7.19 Cr | ₹7.10 Cr | ₹2.34 Cr |
Advances recoverable in cash or in kind | ₹9.21 Cr | ₹1.33 Cr | ₹4.23 Cr | ₹2.68 Cr | ₹0.65 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.48 Cr | ₹2.20 Cr | ₹2.97 Cr | ₹4.42 Cr | ₹1.69 Cr |
Total Current Assets | ₹163 Cr | ₹132 Cr | ₹174 Cr | ₹122 Cr | ₹62 Cr |
Net Current Assets (Including Current Investments) | ₹-50 Cr | ₹-35 Cr | ₹5.04 Cr | ₹-19 Cr | ₹-27 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹505 Cr | ₹358 Cr | ₹337 Cr | ₹291 Cr | ₹242 Cr |
Contingent Liabilities | ₹4.13 Cr | ₹6.95 Cr | ₹33 Cr | ₹33 Cr | ₹3.82 Cr |
Total Debt | ₹88 Cr | ₹60 Cr | ₹37 Cr | ₹33 Cr | ₹34 Cr |
Book Value | 53.13 | 46.60 | 40.49 | 37.14 | 36.08 |
Adjusted Book Value | 53.13 | 46.60 | 40.49 | 37.14 | 36.08 |
Compare Balance Sheet of peers of BHARAT SEATS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT SEATS | ₹636.3 Cr | 3.2% | 25.3% | 34.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹116,978.0 Cr | 0.7% | -13.7% | 86.7% | Stock Analytics | |
BOSCH | ₹103,152.0 Cr | 2.1% | -2.9% | 69.1% | Stock Analytics | |
UNO MINDA | ₹61,762.8 Cr | 3.5% | 13.4% | 66.4% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹41,978.0 Cr | -0.7% | -7.4% | 15.3% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹27,322.1 Cr | -3.1% | 3.2% | -8.4% | Stock Analytics |
BHARAT SEATS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT SEATS | 3.2% |
25.3% |
34.2% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses