BHARAT ELECTRONICS
|
BHARAT ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹731 Cr | ₹731 Cr | ₹244 Cr | ₹244 Cr | ₹244 Cr |
Equity - Authorised | ₹750 Cr | ₹750 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
Equity - Issued | ₹731 Cr | ₹731 Cr | ₹244 Cr | ₹244 Cr | ₹244 Cr |
Equity Paid Up | ₹731 Cr | ₹731 Cr | ₹244 Cr | ₹244 Cr | ₹244 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹15,595 Cr | ₹13,131 Cr | ₹12,042 Cr | ₹10,816 Cr | ₹9,828 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Profit & Loss Account Balance | ₹11,474 Cr | ₹9,352 Cr | ₹8,010 Cr | ₹7,035 Cr | ₹6,359 Cr |
General Reserves | ₹4,708 Cr | ₹4,308 Cr | ₹4,395 Cr | ₹3,995 Cr | ₹3,595 Cr |
Other Reserves | ₹-637 Cr | ₹-580 Cr | ₹-414 Cr | ₹-264 Cr | ₹-177 Cr |
Reserve excluding Revaluation Reserve | ₹15,595 Cr | ₹13,131 Cr | ₹12,042 Cr | ₹10,816 Cr | ₹9,828 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹16,326 Cr | ₹13,862 Cr | ₹12,286 Cr | ₹11,060 Cr | ₹10,072 Cr |
Minority Interest | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹8.33 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-8.33 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-569 Cr | ₹-501 Cr | ₹-619 Cr | ₹-463 Cr | ₹-499 Cr |
Deferred Tax Assets | ₹789 Cr | ₹722 Cr | ₹842 Cr | ₹701 Cr | ₹849 Cr |
Deferred Tax Liability | ₹220 Cr | ₹221 Cr | ₹222 Cr | ₹238 Cr | ₹351 Cr |
Other Long Term Liabilities | ₹183 Cr | ₹198 Cr | ₹220 Cr | ₹173 Cr | ₹232 Cr |
Long Term Trade Payables | - | ₹0.37 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.20 Cr |
Long Term Provisions | ₹967 Cr | ₹845 Cr | ₹1,805 Cr | ₹1,412 Cr | ₹1,164 Cr |
Total Non-Current Liabilities | ₹581 Cr | ₹542 Cr | ₹1,406 Cr | ₹1,122 Cr | ₹898 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,706 Cr | ₹3,330 Cr | ₹3,369 Cr | ₹3,299 Cr | ₹2,450 Cr |
Sundry Creditors | ₹3,706 Cr | ₹3,330 Cr | ₹3,369 Cr | ₹3,299 Cr | ₹2,450 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17,626 Cr | ₹16,608 Cr | ₹15,787 Cr | ₹13,180 Cr | ₹10,081 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15,891 Cr | ₹14,823 Cr | ₹14,508 Cr | ₹11,823 Cr | ₹8,833 Cr |
Interest Accrued But Not Due | ₹0.24 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,734 Cr | ₹1,785 Cr | ₹1,279 Cr | ₹1,357 Cr | ₹1,248 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹695 Cr | ₹628 Cr | ₹425 Cr | ₹350 Cr | ₹335 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.28 Cr | - | ₹0.69 Cr | - | - |
Provision for post retirement benefits | ₹136 Cr | ₹256 Cr | ₹103 Cr | ₹71 Cr | ₹61 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹559 Cr | ₹371 Cr | ₹321 Cr | ₹280 Cr | ₹273 Cr |
Total Current Liabilities | ₹22,027 Cr | ₹20,566 Cr | ₹19,581 Cr | ₹16,830 Cr | ₹12,866 Cr |
Total Liabilities | ₹38,952 Cr | ₹34,987 Cr | ₹33,290 Cr | ₹29,026 Cr | ₹23,850 Cr |
ASSETS | |||||
Gross Block | ₹6,038 Cr | ₹5,541 Cr | ₹4,832 Cr | ₹4,415 Cr | ₹4,092 Cr |
Less: Accumulated Depreciation | ₹3,003 Cr | ₹2,578 Cr | ₹2,157 Cr | ₹1,763 Cr | ₹1,380 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,035 Cr | ₹2,963 Cr | ₹2,675 Cr | ₹2,652 Cr | ₹2,713 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹456 Cr | ₹361 Cr | ₹446 Cr | ₹397 Cr | ₹247 Cr |
Non Current Investments | ₹682 Cr | ₹650 Cr | ₹1,572 Cr | ₹1,306 Cr | ₹1,110 Cr |
Long Term Investment | ₹682 Cr | ₹650 Cr | ₹1,572 Cr | ₹1,306 Cr | ₹1,110 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹682 Cr | ₹650 Cr | ₹1,572 Cr | ₹1,306 Cr | ₹1,110 Cr |
Long Term Loans & Advances | ₹51 Cr | ₹48 Cr | ₹706 Cr | ₹53 Cr | ₹44 Cr |
Other Non Current Assets | ₹227 Cr | ₹423 Cr | ₹36 Cr | ₹419 Cr | ₹416 Cr |
Total Non-Current Assets | ₹4,889 Cr | ₹4,940 Cr | ₹5,996 Cr | ₹5,313 Cr | ₹5,112 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7,447 Cr | ₹6,448 Cr | ₹5,592 Cr | ₹4,968 Cr | ₹3,958 Cr |
Raw Materials | ₹4,162 Cr | ₹3,844 Cr | ₹3,376 Cr | ₹2,920 Cr | ₹2,133 Cr |
Work-in Progress | ₹2,652 Cr | ₹1,963 Cr | ₹1,702 Cr | ₹1,386 Cr | ₹1,297 Cr |
Finished Goods | ₹172 Cr | ₹111 Cr | ₹145 Cr | ₹179 Cr | ₹216 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹37 Cr | ₹28 Cr | ₹33 Cr | ₹25 Cr | ₹39 Cr |
Other Inventory | ₹424 Cr | ₹503 Cr | ₹336 Cr | ₹459 Cr | ₹272 Cr |
Sundry Debtors | ₹7,392 Cr | ₹7,033 Cr | ₹6,108 Cr | ₹6,562 Cr | ₹6,724 Cr |
Debtors more than Six months | ₹2,021 Cr | ₹2,730 Cr | ₹2,132 Cr | ₹2,281 Cr | - |
Debtors Others | ₹5,371 Cr | ₹4,304 Cr | ₹3,976 Cr | ₹4,281 Cr | ₹6,724 Cr |
Cash and Bank | ₹11,057 Cr | ₹8,112 Cr | ₹7,564 Cr | ₹5,074 Cr | ₹1,661 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹11,057 Cr | ₹8,112 Cr | ₹7,564 Cr | ₹5,074 Cr | ₹1,660 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹325 Cr | ₹255 Cr | ₹172 Cr | ₹126 Cr | ₹102 Cr |
Interest accrued on Investments | ₹150 Cr | ₹21 Cr | ₹38 Cr | ₹13 Cr | ₹2.99 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹11 Cr | ₹54 Cr | ₹57 Cr | ₹39 Cr |
Other current_assets | ₹163 Cr | ₹223 Cr | ₹80 Cr | ₹57 Cr | ₹60 Cr |
Short Term Loans and Advances | ₹7,843 Cr | ₹8,200 Cr | ₹7,858 Cr | ₹6,983 Cr | ₹6,293 Cr |
Advances recoverable in cash or in kind | ₹6,786 Cr | ₹7,333 Cr | ₹7,262 Cr | ₹6,483 Cr | ₹5,651 Cr |
Advance income tax and TDS | ₹480 Cr | ₹507 Cr | ₹207 Cr | ₹194 Cr | ₹353 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹577 Cr | ₹361 Cr | ₹389 Cr | ₹306 Cr | ₹290 Cr |
Total Current Assets | ₹34,063 Cr | ₹30,048 Cr | ₹27,294 Cr | ₹23,713 Cr | ₹18,738 Cr |
Net Current Assets (Including Current Investments) | ₹12,036 Cr | ₹9,482 Cr | ₹7,713 Cr | ₹6,884 Cr | ₹5,872 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹38,952 Cr | ₹34,987 Cr | ₹33,290 Cr | ₹29,026 Cr | ₹23,850 Cr |
Contingent Liabilities | ₹3,612 Cr | ₹2,388 Cr | ₹2,133 Cr | ₹2,007 Cr | ₹2,219 Cr |
Total Debt | - | - | - | - | ₹8.33 Cr |
Book Value | - | 18.96 | 50.42 | 45.39 | 41.33 |
Adjusted Book Value | 22.34 | 18.96 | 16.81 | 15.13 | 13.78 |
Compare Balance Sheet of peers of BHARAT ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT ELECTRONICS | ₹205,990.2 Cr | 9.1% | -3.5% | 57.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹69,589.0 Cr | 6.5% | -13.1% | -8.8% | Stock Analytics | |
THERMAX | ₹46,067.6 Cr | 6.4% | -6.6% | 21.5% | Stock Analytics | |
TRIVENI TURBINE | ₹20,917.9 Cr | 10.8% | -15.4% | 77.3% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,687.0 Cr | 3.5% | -16.9% | 27.3% | Stock Analytics | |
ELECON ENGINEERING COMPANY | ₹11,849.4 Cr | 1.6% | -16.7% | -3.4% | Stock Analytics |
BHARAT ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT ELECTRONICS | 9.1% |
-3.5% |
57.6% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses