BHARAT DYNAMICS
|
BHARAT DYNAMICS Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity Paid Up | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,826 Cr | ₹3,454 Cr | ₹3,028 Cr | ₹2,847 Cr | ₹2,501 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹56 Cr | ₹84 Cr | ₹56 Cr | ₹27 Cr | ₹20 Cr |
General Reserves | ₹3,831 Cr | ₹3,431 Cr | ₹3,031 Cr | ₹2,881 Cr | ₹2,481 Cr |
Other Reserves | ₹-62 Cr | ₹-62 Cr | ₹-59 Cr | ₹-61 Cr | - |
Reserve excluding Revaluation Reserve | ₹3,826 Cr | ₹3,454 Cr | ₹3,028 Cr | ₹2,847 Cr | ₹2,501 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,009 Cr | ₹3,637 Cr | ₹3,211 Cr | ₹3,031 Cr | ₹2,685 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-123 Cr | ₹-71 Cr | ₹-56 Cr | ₹-57 Cr | ₹-48 Cr |
Deferred Tax Assets | ₹178 Cr | ₹128 Cr | ₹111 Cr | ₹107 Cr | ₹104 Cr |
Deferred Tax Liability | ₹55 Cr | ₹57 Cr | ₹54 Cr | ₹50 Cr | ₹56 Cr |
Other Long Term Liabilities | ₹3,373 Cr | ₹3,697 Cr | ₹3,255 Cr | ₹908 Cr | ₹727 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.43 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹45 Cr | ₹29 Cr |
Total Non-Current Liabilities | ₹3,251 Cr | ₹3,627 Cr | ₹3,199 Cr | ₹895 Cr | ₹708 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,506 Cr | ₹798 Cr | ₹464 Cr | ₹552 Cr | ₹743 Cr |
Sundry Creditors | ₹1,506 Cr | ₹798 Cr | ₹464 Cr | ₹552 Cr | ₹743 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,346 Cr | ₹1,807 Cr | ₹1,390 Cr | ₹1,719 Cr | ₹1,548 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,901 Cr | ₹1,389 Cr | ₹1,098 Cr | ₹1,429 Cr | ₹1,332 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹445 Cr | ₹418 Cr | ₹292 Cr | ₹291 Cr | ₹216 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹509 Cr | ₹400 Cr | ₹352 Cr | ₹309 Cr | ₹230 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.36 Cr | - | - | - | - |
Provision for post retirement benefits | ₹8.75 Cr | ₹13 Cr | ₹23 Cr | ₹9.68 Cr | ₹1.23 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹499 Cr | ₹387 Cr | ₹329 Cr | ₹300 Cr | ₹229 Cr |
Total Current Liabilities | ₹4,360 Cr | ₹3,006 Cr | ₹2,206 Cr | ₹2,581 Cr | ₹2,521 Cr |
Total Liabilities | ₹11,620 Cr | ₹10,269 Cr | ₹8,616 Cr | ₹6,507 Cr | ₹5,914 Cr |
ASSETS | |||||
Gross Block | ₹1,601 Cr | ₹1,497 Cr | ₹1,416 Cr | ₹1,451 Cr | ₹1,369 Cr |
Less: Accumulated Depreciation | ₹743 Cr | ₹673 Cr | ₹607 Cr | ₹577 Cr | ₹454 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹857 Cr | ₹824 Cr | ₹809 Cr | ₹874 Cr | ₹915 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹117 Cr | ₹73 Cr | ₹74 Cr | ₹41 Cr | ₹21 Cr |
Non Current Investments | ₹3.91 Cr | - | - | - | ₹4.52 Cr |
Long Term Investment | ₹3.91 Cr | - | - | - | ₹4.52 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹3.91 Cr | - | - | - | ₹4.52 Cr |
Long Term Loans & Advances | ₹30 Cr | ₹8.85 Cr | ₹8.88 Cr | ₹8.64 Cr | ₹9.12 Cr |
Other Non Current Assets | ₹106 Cr | ₹108 Cr | ₹106 Cr | ₹41 Cr | ₹44 Cr |
Total Non-Current Assets | ₹1,227 Cr | ₹1,014 Cr | ₹998 Cr | ₹964 Cr | ₹994 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,645 Cr | ₹1,982 Cr | ₹1,822 Cr | ₹1,654 Cr | ₹1,397 Cr |
Raw Materials | ₹1,434 Cr | ₹1,211 Cr | ₹1,284 Cr | ₹1,138 Cr | ₹968 Cr |
Work-in Progress | ₹381 Cr | ₹524 Cr | ₹500 Cr | ₹463 Cr | ₹402 Cr |
Finished Goods | ₹774 Cr | ₹205 Cr | ₹6.60 Cr | ₹31 Cr | ₹5.18 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹50 Cr | ₹36 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr |
Other Inventory | ₹5.65 Cr | ₹6.18 Cr | ₹6.62 Cr | ₹4.35 Cr | ₹5.18 Cr |
Sundry Debtors | ₹826 Cr | ₹310 Cr | ₹185 Cr | ₹304 Cr | ₹323 Cr |
Debtors more than Six months | ₹133 Cr | ₹45 Cr | ₹58 Cr | ₹41 Cr | - |
Debtors Others | ₹784 Cr | ₹265 Cr | ₹127 Cr | ₹263 Cr | ₹323 Cr |
Cash and Bank | ₹4,190 Cr | ₹4,228 Cr | ₹3,859 Cr | ₹1,900 Cr | ₹1,561 Cr |
Cash in hand | ₹0.08 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.02 Cr |
Balances at Bank | ₹4,190 Cr | ₹4,228 Cr | ₹3,859 Cr | ₹1,900 Cr | ₹1,561 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹213 Cr | ₹232 Cr | ₹68 Cr | ₹105 Cr | ₹67 Cr |
Interest accrued on Investments | ₹153 Cr | ₹156 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.13 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.25 Cr |
Prepaid Expenses | ₹3.47 Cr | ₹2.98 Cr | ₹3.10 Cr | ₹3.70 Cr | ₹2.55 Cr |
Other current_assets | ₹57 Cr | ₹73 Cr | ₹40 Cr | ₹78 Cr | ₹44 Cr |
Short Term Loans and Advances | ₹2,503 Cr | ₹2,486 Cr | ₹1,666 Cr | ₹1,560 Cr | ₹1,552 Cr |
Advances recoverable in cash or in kind | ₹2,342 Cr | ₹2,420 Cr | ₹1,507 Cr | ₹1,489 Cr | ₹1,450 Cr |
Advance income tax and TDS | - | ₹47 Cr | ₹119 Cr | ₹29 Cr | ₹42 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹162 Cr | ₹19 Cr | ₹39 Cr | ₹41 Cr | ₹60 Cr |
Total Current Assets | ₹10,378 Cr | ₹9,239 Cr | ₹7,600 Cr | ₹5,523 Cr | ₹4,899 Cr |
Net Current Assets (Including Current Investments) | ₹6,018 Cr | ₹6,233 Cr | ₹5,394 Cr | ₹2,942 Cr | ₹2,378 Cr |
Miscellaneous Expenses not written off | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr |
Total Assets | ₹11,620 Cr | ₹10,269 Cr | ₹8,616 Cr | ₹6,507 Cr | ₹5,914 Cr |
Contingent Liabilities | ₹733 Cr | ₹618 Cr | ₹457 Cr | ₹472 Cr | ₹358 Cr |
Total Debt | ₹4.48 Cr | ₹4.34 Cr | ₹4.06 Cr | ₹3.58 Cr | ₹3.58 Cr |
Book Value | 108.95 | 197.52 | 174.24 | 164.29 | 145.34 |
Adjusted Book Value | 108.95 | 98.76 | 87.12 | 82.14 | 72.67 |
Compare Balance Sheet of peers of BHARAT DYNAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT DYNAMICS | ₹58,811.8 Cr | 8.7% | 5.5% | 18.4% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹320,551.0 Cr | 6.8% | 7.7% | -2.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹291,148.0 Cr | 7.4% | 5% | 34.7% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹15,209.7 Cr | 7% | 7.5% | -5.8% | Stock Analytics | |
ZEN TECHNOLOGIES | ₹13,503.4 Cr | 1.6% | 5.7% | -9.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹10,578.3 Cr | 8.1% | 10.8% | 16.4% | Stock Analytics |
BHARAT DYNAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT DYNAMICS | 8.7% |
5.5% |
18.4% |
SENSEX | 1.2% |
1.9% |
-0.2% |
You may also like the below Video Courses