BHARAT AGRI FERT & REALTY
|
BHARAT AGRI FERT & REALTY Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Equity Paid Up | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹47 Cr | ₹55 Cr | ₹55 Cr | ₹60 Cr | ₹67 Cr |
Securities Premium | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr |
Capital Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr |
Profit & Loss Account Balance | ₹36 Cr | ₹44 Cr | ₹43 Cr | ₹49 Cr | ₹55 Cr |
General Reserves | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr |
Other Reserves | ₹1.52 Cr | ₹1.52 Cr | ₹1.92 Cr | ₹1.64 Cr | ₹1.58 Cr |
Reserve excluding Revaluation Reserve | ₹46 Cr | ₹54 Cr | ₹53 Cr | ₹59 Cr | ₹67 Cr |
Revaluation reserve | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | - |
Shareholder's Funds | ₹53 Cr | ₹61 Cr | ₹60 Cr | ₹66 Cr | ₹72 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹2.61 Cr | ₹2.18 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | ₹2.61 Cr | ₹2.18 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.60 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.67 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.26 Cr |
Deferred Tax Liability | ₹0.60 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.92 Cr |
Other Long Term Liabilities | ₹0.56 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.67 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹12 Cr | ₹3.72 Cr | ₹3.24 Cr | ₹1.31 Cr | ₹0.67 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.80 Cr | ₹7.94 Cr | ₹9.22 Cr | ₹8.27 Cr | ₹20 Cr |
Sundry Creditors | ₹7.80 Cr | ₹7.94 Cr | ₹9.22 Cr | ₹8.27 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.35 Cr | ₹8.10 Cr | ₹5.98 Cr | ₹6.12 Cr | ₹6.49 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.35 Cr | ₹8.10 Cr | ₹5.98 Cr | ₹6.12 Cr | ₹6.49 Cr |
Short Term Borrowings | ₹14 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.29 Cr | ₹-16 Cr | ₹-14 Cr | ₹-14 Cr | ₹-15 Cr |
Short Term Provisions | - | ₹0.06 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | ₹0.06 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.16 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹30 Cr | ₹35 Cr | ₹31 Cr | ₹29 Cr | ₹41 Cr |
Total Liabilities | ₹96 Cr | ₹99 Cr | ₹95 Cr | ₹96 Cr | ₹114 Cr |
ASSETS | |||||
Gross Block | ₹48 Cr | ₹43 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹8.63 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹24 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹7.26 Cr | - | - |
Non Current Investments | ₹0.35 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹-0.43 Cr |
Long Term Investment | ₹0.35 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹-0.43 Cr |
Quoted | ₹0.33 Cr | ₹0.03 Cr | - | - | - |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹-0.43 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
Other Non Current Assets | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Total Non-Current Assets | ₹52 Cr | ₹50 Cr | ₹49 Cr | ₹44 Cr | ₹48 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹37 Cr | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹39 Cr |
Raw Materials | ₹1.47 Cr | ₹1.76 Cr | ₹0.27 Cr | ₹1.68 Cr | ₹6.83 Cr |
Work-in Progress | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Finished Goods | ₹0.40 Cr | ₹2.08 Cr | ₹1.51 Cr | ₹2.64 Cr | ₹2.23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.84 Cr | ₹1.33 Cr | ₹0.93 Cr | ₹1.01 Cr | ₹0.94 Cr |
Other Inventory | ₹0.68 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹2.52 Cr |
Sundry Debtors | ₹0.94 Cr | ₹9.91 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
Debtors more than Six months | - | ₹14 Cr | ₹14 Cr | - | - |
Debtors Others | ₹0.94 Cr | ₹-0.48 Cr | ₹-0.30 Cr | ₹15 Cr | ₹16 Cr |
Cash and Bank | ₹0.78 Cr | ₹1.04 Cr | ₹1.96 Cr | ₹0.30 Cr | ₹2.61 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹0.76 Cr | ₹1.03 Cr | ₹1.95 Cr | ₹0.30 Cr | ₹2.60 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.89 Cr | ₹5.90 Cr | ₹2.62 Cr | ₹6.51 Cr | ₹10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹0.06 Cr | ₹0.10 Cr | ₹0.20 Cr |
Other current_assets | ₹4.89 Cr | ₹5.90 Cr | ₹2.56 Cr | ₹6.41 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹0.14 Cr | ₹0.08 Cr | ₹1.05 Cr | ₹1.38 Cr | ₹1.23 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | ₹0.22 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.14 Cr | ₹0.08 Cr | ₹1.05 Cr | ₹1.15 Cr | ₹1.23 Cr |
Total Current Assets | ₹44 Cr | ₹49 Cr | ₹46 Cr | ₹52 Cr | ₹66 Cr |
Net Current Assets (Including Current Investments) | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹23 Cr | ₹25 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹96 Cr | ₹99 Cr | ₹95 Cr | ₹96 Cr | ₹114 Cr |
Contingent Liabilities | ₹5.96 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.34 Cr |
Total Debt | ₹27 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
Book Value | 9.70 | 112.01 | 110.89 | 121.60 | 136.52 |
Adjusted Book Value | 9.70 | 11.20 | 11.09 | 12.16 | 13.65 |
Compare Balance Sheet of peers of BHARAT AGRI FERT & REALTY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT AGRI FERT & REALTY | ₹379.2 Cr | -5.9% | -2.5% | -23.4% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,399.2 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
BHARAT AGRI FERT & REALTY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT AGRI FERT & REALTY | -5.9% |
-2.5% |
-23.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses