BHANSALI ENGINEERING POLYMERS
|
BHANSALI ENGINEERING POLYMERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹898 Cr | ₹1,051 Cr | ₹965 Cr | ₹665 Cr | ₹340 Cr |
Securities Premium | ₹21 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹874 Cr | ₹1,019 Cr | ₹933 Cr | ₹633 Cr | ₹308 Cr |
General Reserves | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹898 Cr | ₹1,051 Cr | ₹965 Cr | ₹665 Cr | ₹340 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹923 Cr | ₹1,068 Cr | ₹981 Cr | ₹681 Cr | ₹356 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
Deferred Tax Assets | ₹0.36 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.56 Cr | ₹1.10 Cr |
Deferred Tax Liability | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹2.62 Cr | ₹0.86 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.44 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.27 Cr | ₹0.91 Cr | ₹1.00 Cr | ₹3.75 Cr | ₹3.78 Cr |
Total Non-Current Liabilities | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹90 Cr | ₹62 Cr | ₹70 Cr | ₹36 Cr | ₹272 Cr |
Sundry Creditors | ₹90 Cr | ₹62 Cr | ₹70 Cr | ₹36 Cr | ₹272 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹17 Cr | ₹37 Cr | ₹38 Cr | ₹3.37 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹17 Cr | ₹37 Cr | ₹38 Cr | ₹3.37 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.73 Cr | ₹0.40 Cr | ₹0.76 Cr | ₹0.47 Cr | ₹0.61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.62 Cr | - | ₹0.41 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.11 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.47 Cr | ₹0.61 Cr |
Total Current Liabilities | ₹112 Cr | ₹80 Cr | ₹108 Cr | ₹75 Cr | ₹276 Cr |
Total Liabilities | ₹1,056 Cr | ₹1,167 Cr | ₹1,108 Cr | ₹777 Cr | ₹653 Cr |
ASSETS | |||||
Gross Block | ₹298 Cr | ₹296 Cr | ₹291 Cr | ₹277 Cr | ₹276 Cr |
Less: Accumulated Depreciation | ₹165 Cr | ₹156 Cr | ₹147 Cr | ₹137 Cr | ₹127 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹133 Cr | ₹140 Cr | ₹145 Cr | ₹141 Cr | ₹150 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹0.40 Cr | - | - | ₹1.52 Cr |
Non Current Investments | ₹2.52 Cr | ₹2.89 Cr | ₹2.06 Cr | ₹2.00 Cr | ₹1.51 Cr |
Long Term Investment | ₹2.52 Cr | ₹2.89 Cr | ₹2.06 Cr | ₹2.00 Cr | ₹1.51 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.52 Cr | ₹2.89 Cr | ₹2.06 Cr | ₹2.00 Cr | ₹1.51 Cr |
Long Term Loans & Advances | ₹86 Cr | ₹158 Cr | ₹46 Cr | ₹29 Cr | ₹26 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹240 Cr | ₹300 Cr | ₹193 Cr | ₹172 Cr | ₹179 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹136 Cr | ₹171 Cr | ₹197 Cr | ₹113 Cr | ₹208 Cr |
Raw Materials | ₹90 Cr | ₹135 Cr | ₹37 Cr | ₹79 Cr | ₹161 Cr |
Work-in Progress | ₹35 Cr | ₹25 Cr | ₹45 Cr | ₹21 Cr | ₹25 Cr |
Finished Goods | ₹2.38 Cr | ₹2.24 Cr | ₹16 Cr | ₹7.97 Cr | ₹18 Cr |
Packing Materials | ₹0.39 Cr | ₹0.64 Cr | ₹0.49 Cr | ₹0.52 Cr | ₹0.45 Cr |
Stores  and Spare | ₹7.77 Cr | ₹7.64 Cr | ₹6.32 Cr | ₹4.77 Cr | ₹4.79 Cr |
Other Inventory | - | - | ₹92 Cr | - | - |
Sundry Debtors | ₹230 Cr | ₹238 Cr | ₹282 Cr | ₹291 Cr | ₹154 Cr |
Debtors more than Six months | - | ₹4.93 Cr | ₹0.70 Cr | - | - |
Debtors Others | ₹230 Cr | ₹233 Cr | ₹282 Cr | ₹291 Cr | ₹154 Cr |
Cash and Bank | ₹207 Cr | ₹279 Cr | ₹209 Cr | ₹153 Cr | ₹63 Cr |
Cash in hand | ₹0.05 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.15 Cr |
Balances at Bank | ₹207 Cr | ₹279 Cr | ₹209 Cr | ₹153 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.22 Cr | ₹4.27 Cr | ₹3.51 Cr | ₹0.42 Cr | ₹1.09 Cr |
Interest accrued on Investments | ₹3.99 Cr | ₹4.01 Cr | ₹3.28 Cr | ₹0.12 Cr | ₹0.19 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.23 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.90 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹239 Cr | ₹174 Cr | ₹224 Cr | ₹48 Cr | ₹48 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹12 Cr | ₹2.91 Cr | ₹4.36 Cr | ₹9.74 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹225 Cr | ₹162 Cr | ₹221 Cr | ₹44 Cr | ₹38 Cr |
Total Current Assets | ₹816 Cr | ₹867 Cr | ₹916 Cr | ₹605 Cr | ₹474 Cr |
Net Current Assets (Including Current Investments) | ₹704 Cr | ₹787 Cr | ₹808 Cr | ₹531 Cr | ₹198 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,056 Cr | ₹1,167 Cr | ₹1,108 Cr | ₹777 Cr | ₹653 Cr |
Contingent Liabilities | ₹7.92 Cr | ₹0.72 Cr | ₹0.76 Cr | - | - |
Total Debt | - | - | - | - | - |
Book Value | - | 64.37 | 59.15 | 41.07 | 21.47 |
Adjusted Book Value | 37.08 | 42.92 | 39.43 | 27.38 | 14.31 |
Compare Balance Sheet of peers of BHANSALI ENGINEERING POLYMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHANSALI ENGINEERING POLYMERS | ₹3,304.1 Cr | -2.9% | 8.7% | 32.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,207.0 Cr | -2.2% | -4.4% | 11.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,549.2 Cr | 3.8% | -1.1% | 55.2% | Stock Analytics | |
SRF | ₹66,636.3 Cr | -0.7% | -1.6% | -7.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,357.1 Cr | 1.8% | 13.6% | 22.2% | Stock Analytics | |
DEEPAK NITRITE | ₹34,277.6 Cr | -0.6% | -5.1% | 8.1% | Stock Analytics |
BHANSALI ENGINEERING POLYMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHANSALI ENGINEERING POLYMERS | -2.9% |
8.7% |
32.2% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses