Home > Balance Sheet > BHAGYANAGAR INDIA

BHAGYANAGAR INDIA
Balance Sheet

BHAGYANAGAR INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHAGYANAGAR INDIA
Please provide your vote to see the results

BHAGYANAGAR INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.40 Cr₹6.40 Cr₹6.40 Cr₹6.40 Cr₹6.40 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹6.40 Cr₹6.40 Cr₹6.40 Cr₹6.40 Cr₹6.40 Cr
    Equity Paid Up ₹6.40 Cr₹6.40 Cr₹6.40 Cr₹6.40 Cr₹6.40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹187 Cr₹141 Cr₹131 Cr₹120 Cr₹117 Cr
    Securities Premium -----
    Capital Reserves ₹6.53 Cr₹6.53 Cr₹6.53 Cr₹6.53 Cr₹6.53 Cr
    Profit & Loss Account Balance ₹153 Cr₹108 Cr₹97 Cr₹86 Cr₹83 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹2.10 Cr₹2.10 Cr₹2.10 Cr₹2.10 Cr₹2.10 Cr
Reserve excluding Revaluation Reserve ₹187 Cr₹141 Cr₹131 Cr₹120 Cr₹117 Cr
Revaluation reserve -----
Shareholder's Funds ₹193 Cr₹148 Cr₹138 Cr₹126 Cr₹123 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.69 Cr₹28 Cr₹34 Cr₹17 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹5.55 Cr₹8.60 Cr₹11 Cr₹9.74 Cr
    Term Loans - Institutions -----
    Other Secured ₹5.69 Cr₹23 Cr₹26 Cr₹5.30 Cr₹12 Cr
Unsecured Loans ₹40 Cr₹30 Cr₹13 Cr₹16 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹21 Cr₹13 Cr₹1.87 Cr₹5.94 Cr-
    Other Unsecured Loan ₹19 Cr₹17 Cr₹11 Cr₹10 Cr-
Deferred Tax Assets / Liabilities ₹0.69 Cr₹0.24 Cr-₹0.68 Cr₹-1.27 Cr
    Deferred Tax Assets --₹0.68 Cr-₹1.81 Cr
    Deferred Tax Liability ₹0.69 Cr₹0.24 Cr₹0.68 Cr₹0.68 Cr₹0.54 Cr
Other Long Term Liabilities ₹13 Cr----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹60 Cr₹59 Cr₹47 Cr₹33 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹39 Cr₹26 Cr₹16 Cr₹10 Cr
    Sundry Creditors ₹21 Cr₹39 Cr₹26 Cr₹16 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹22 Cr₹13 Cr₹7.85 Cr₹8.51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.94 Cr₹14 Cr₹6.39 Cr₹2.57 Cr₹2.29 Cr
    Interest Accrued But Not Due ----₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹7.82 Cr₹6.83 Cr₹5.28 Cr₹6.21 Cr
Short Term Borrowings ₹45 Cr₹155 Cr₹126 Cr₹118 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹151 Cr₹126 Cr₹118 Cr₹40 Cr
    Working Capital Loans- Sec ₹45 Cr₹151 Cr₹117 Cr₹106 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-45 Cr₹-147 Cr₹-117 Cr₹-106 Cr₹-34 Cr
Short Term Provisions ₹10 Cr₹5.44 Cr₹5.23 Cr₹1.19 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.81 Cr₹3.63 Cr₹3.97 Cr₹1.06 Cr₹0.21 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.65 Cr₹1.82 Cr₹1.26 Cr₹0.13 Cr₹0.09 Cr
Total Current Liabilities ₹89 Cr₹221 Cr₹171 Cr₹143 Cr₹59 Cr
Total Liabilities ₹342 Cr₹427 Cr₹355 Cr₹303 Cr₹202 Cr
ASSETS
Gross Block ₹167 Cr₹163 Cr₹154 Cr₹153 Cr₹148 Cr
Less: Accumulated Depreciation ₹90 Cr₹83 Cr₹78 Cr₹72 Cr₹66 Cr
Less: Impairment of Assets -----
Net Block ₹77 Cr₹80 Cr₹77 Cr₹81 Cr₹81 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.14 Cr---
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹1.88 Cr₹1.79 Cr₹1.46 Cr₹1.40 Cr₹1.30 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹79 Cr₹81 Cr₹78 Cr₹82 Cr₹83 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹83 Cr₹145 Cr₹105 Cr₹86 Cr₹57 Cr
    Raw Materials ₹51 Cr₹74 Cr₹64 Cr₹47 Cr₹44 Cr
    Work-in Progress ₹21 Cr₹65 Cr₹41 Cr₹39 Cr₹13 Cr
    Finished Goods ₹11 Cr₹5.68 Cr---
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹98 Cr₹121 Cr₹98 Cr₹89 Cr₹47 Cr
    Debtors more than Six months ₹0.26 Cr₹1.50 Cr₹1.60 Cr₹1.48 Cr-
    Debtors Others ₹98 Cr₹119 Cr₹96 Cr₹87 Cr₹47 Cr
Cash and Bank ₹3.87 Cr₹1.15 Cr₹12 Cr₹4.17 Cr₹3.83 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹3.83 Cr₹1.11 Cr₹12 Cr₹4.14 Cr₹3.79 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹23 Cr₹13 Cr₹4.24 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹8.00 Cr₹8.00 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹18 Cr₹15 Cr₹13 Cr₹4.24 Cr-
Short Term Loans and Advances ₹52 Cr₹56 Cr₹50 Cr₹38 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹23 Cr₹17 Cr₹13 Cr₹4.77 Cr
    Advance income tax and TDS ₹12 Cr₹6.95 Cr₹6.88 Cr₹2.53 Cr₹1.68 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹26 Cr₹26 Cr₹23 Cr₹5.35 Cr
Total Current Assets ₹263 Cr₹346 Cr₹277 Cr₹221 Cr₹120 Cr
Net Current Assets (Including Current Investments) ₹174 Cr₹125 Cr₹107 Cr₹78 Cr₹60 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹342 Cr₹427 Cr₹355 Cr₹303 Cr₹202 Cr
Contingent Liabilities ₹155 Cr₹108 Cr₹77 Cr₹41 Cr₹18 Cr
Total Debt ₹101 Cr₹220 Cr₹179 Cr₹155 Cr₹66 Cr
Book Value -46.1542.9839.5238.43
Adjusted Book Value 60.4446.1542.9839.5238.43

Compare Balance Sheet of peers of BHAGYANAGAR INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA ₹278.6 Cr 4.9% -10.8% -7.2% Stock Analytics
HINDUSTAN ZINC ₹188,344.0 Cr 2.9% -5% 41.8% Stock Analytics
VEDANTA ₹171,959.0 Cr 3.4% -4% 61.2% Stock Analytics
HINDALCO INDUSTRIES ₹131,867.0 Cr 2.2% -0.7% 2.6% Stock Analytics
HINDUSTAN COPPER ₹23,285.9 Cr 5.8% -3.8% -17.6% Stock Analytics
GRAVITA INDIA ₹15,108.6 Cr 6.8% -10.7% 121.1% Stock Analytics


BHAGYANAGAR INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA

4.9%

-10.8%

-7.2%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses