BHAGYANAGAR INDIA  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
BHAGYANAGAR INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | 
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | 
| Equity - Issued | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | 
| Equity Paid Up | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹187 Cr | ₹141 Cr | ₹131 Cr | ₹120 Cr | ₹117 Cr | 
| Securities Premium | - | - | - | - | - | 
| Capital Reserves | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr | 
| Profit & Loss Account Balance | ₹153 Cr | ₹108 Cr | ₹97 Cr | ₹86 Cr | ₹83 Cr | 
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | 
| Other Reserves | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | 
| Reserve excluding Revaluation Reserve | ₹187 Cr | ₹141 Cr | ₹131 Cr | ₹120 Cr | ₹117 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹193 Cr | ₹148 Cr | ₹138 Cr | ₹126 Cr | ₹123 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹5.69 Cr | ₹28 Cr | ₹34 Cr | ₹17 Cr | ₹21 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | ₹5.55 Cr | ₹8.60 Cr | ₹11 Cr | ₹9.74 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | ₹5.69 Cr | ₹23 Cr | ₹26 Cr | ₹5.30 Cr | ₹12 Cr | 
| Unsecured Loans | ₹40 Cr | ₹30 Cr | ₹13 Cr | ₹16 Cr | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | ₹21 Cr | ₹13 Cr | ₹1.87 Cr | ₹5.94 Cr | - | 
| Other Unsecured Loan | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | - | 
| Deferred Tax Assets / Liabilities | ₹0.69 Cr | ₹0.24 Cr | - | ₹0.68 Cr | ₹-1.27 Cr | 
| Deferred Tax Assets | - | - | ₹0.68 Cr | - | ₹1.81 Cr | 
| Deferred Tax Liability | ₹0.69 Cr | ₹0.24 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.54 Cr | 
| Other Long Term Liabilities | ₹13 Cr | - | - | - | - | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | - | - | - | - | - | 
| Total Non-Current Liabilities | ₹60 Cr | ₹59 Cr | ₹47 Cr | ₹33 Cr | ₹20 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹21 Cr | ₹39 Cr | ₹26 Cr | ₹16 Cr | ₹10 Cr | 
| Sundry Creditors | ₹21 Cr | ₹39 Cr | ₹26 Cr | ₹16 Cr | ₹10 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹12 Cr | ₹22 Cr | ₹13 Cr | ₹7.85 Cr | ₹8.51 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹1.94 Cr | ₹14 Cr | ₹6.39 Cr | ₹2.57 Cr | ₹2.29 Cr | 
| Interest Accrued But Not Due | - | - | - | - | ₹0.01 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹10 Cr | ₹7.82 Cr | ₹6.83 Cr | ₹5.28 Cr | ₹6.21 Cr | 
| Short Term Borrowings | ₹45 Cr | ₹155 Cr | ₹126 Cr | ₹118 Cr | ₹40 Cr | 
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹151 Cr | ₹126 Cr | ₹118 Cr | ₹40 Cr | 
| Working Capital Loans- Sec | ₹45 Cr | ₹151 Cr | ₹117 Cr | ₹106 Cr | ₹34 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-45 Cr | ₹-147 Cr | ₹-117 Cr | ₹-106 Cr | ₹-34 Cr | 
| Short Term Provisions | ₹10 Cr | ₹5.44 Cr | ₹5.23 Cr | ₹1.19 Cr | ₹0.30 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹8.81 Cr | ₹3.63 Cr | ₹3.97 Cr | ₹1.06 Cr | ₹0.21 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹1.65 Cr | ₹1.82 Cr | ₹1.26 Cr | ₹0.13 Cr | ₹0.09 Cr | 
| Total Current Liabilities | ₹89 Cr | ₹221 Cr | ₹171 Cr | ₹143 Cr | ₹59 Cr | 
| Total Liabilities | ₹342 Cr | ₹427 Cr | ₹355 Cr | ₹303 Cr | ₹202 Cr | 
| ASSETS | |||||
| Gross Block | ₹167 Cr | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr | 
| Less: Accumulated Depreciation | ₹90 Cr | ₹83 Cr | ₹78 Cr | ₹72 Cr | ₹66 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹77 Cr | ₹80 Cr | ₹77 Cr | ₹81 Cr | ₹81 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | - | ₹0.14 Cr | - | - | - | 
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Long Term Loans & Advances | ₹1.88 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.40 Cr | ₹1.30 Cr | 
| Other Non Current Assets | - | - | - | - | - | 
| Total Non-Current Assets | ₹79 Cr | ₹81 Cr | ₹78 Cr | ₹82 Cr | ₹83 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹83 Cr | ₹145 Cr | ₹105 Cr | ₹86 Cr | ₹57 Cr | 
| Raw Materials | ₹51 Cr | ₹74 Cr | ₹64 Cr | ₹47 Cr | ₹44 Cr | 
| Work-in Progress | ₹21 Cr | ₹65 Cr | ₹41 Cr | ₹39 Cr | ₹13 Cr | 
| Finished Goods | ₹11 Cr | ₹5.68 Cr | - | - | - | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | - | - | - | - | - | 
| Sundry Debtors | ₹98 Cr | ₹121 Cr | ₹98 Cr | ₹89 Cr | ₹47 Cr | 
| Debtors more than Six months | ₹0.26 Cr | ₹1.50 Cr | ₹1.60 Cr | ₹1.48 Cr | - | 
| Debtors Others | ₹98 Cr | ₹119 Cr | ₹96 Cr | ₹87 Cr | ₹47 Cr | 
| Cash and Bank | ₹3.87 Cr | ₹1.15 Cr | ₹12 Cr | ₹4.17 Cr | ₹3.83 Cr | 
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | 
| Balances at Bank | ₹3.83 Cr | ₹1.11 Cr | ₹12 Cr | ₹4.14 Cr | ₹3.79 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹26 Cr | ₹23 Cr | ₹13 Cr | ₹4.24 Cr | - | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | ₹8.00 Cr | ₹8.00 Cr | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | - | - | - | - | - | 
| Other current_assets | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹4.24 Cr | - | 
| Short Term Loans and Advances | ₹52 Cr | ₹56 Cr | ₹50 Cr | ₹38 Cr | ₹12 Cr | 
| Advances recoverable in cash or in kind | ₹29 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹4.77 Cr | 
| Advance income tax and TDS | ₹12 Cr | ₹6.95 Cr | ₹6.88 Cr | ₹2.53 Cr | ₹1.68 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹11 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹5.35 Cr | 
| Total Current Assets | ₹263 Cr | ₹346 Cr | ₹277 Cr | ₹221 Cr | ₹120 Cr | 
| Net Current Assets (Including Current Investments) | ₹174 Cr | ₹125 Cr | ₹107 Cr | ₹78 Cr | ₹60 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹342 Cr | ₹427 Cr | ₹355 Cr | ₹303 Cr | ₹202 Cr | 
| Contingent Liabilities | ₹155 Cr | ₹108 Cr | ₹77 Cr | ₹41 Cr | ₹18 Cr | 
| Total Debt | ₹101 Cr | ₹220 Cr | ₹179 Cr | ₹155 Cr | ₹66 Cr | 
| Book Value | - | 46.15 | 42.98 | 39.52 | 38.43 | 
| Adjusted Book Value | 60.44 | 46.15 | 42.98 | 39.52 | 38.43 | 
Compare Balance Sheet of peers of BHAGYANAGAR INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHAGYANAGAR INDIA | ₹444.5 Cr | 10.2% | 46.2% | 47.1% | Stock Analytics | |
| HINDUSTAN ZINC | ₹203,069.0 Cr | 2% | -0.1% | -13.4% | Stock Analytics | |
| VEDANTA | ₹200,544.0 Cr | 2% | 10.4% | 4.6% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹190,149.0 Cr | -0.4% | 10.5% | 22.3% | Stock Analytics | |
| HINDUSTAN COPPER | ₹33,023.9 Cr | -0.2% | 1.9% | 17.1% | Stock Analytics | |
| GRAVITA INDIA | ₹13,329.1 Cr | 10.2% | 15.8% | -16.5% | Stock Analytics | |
BHAGYANAGAR INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| BHAGYANAGAR INDIA |    10.2%  | 
                            
                     
                     46.2%  | 
                     
                     47.1%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses