BHAGERIA INDUSTRIES
|
BHAGERIA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹501 Cr | ₹484 Cr | ₹485 Cr | ₹430 Cr | ₹380 Cr |
Securities Premium | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Capital Reserves | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
Profit & Loss Account Balance | ₹352 Cr | ₹337 Cr | ₹340 Cr | ₹285 Cr | ₹235 Cr |
General Reserves | ₹4.40 Cr | ₹4.40 Cr | ₹4.40 Cr | ₹4.40 Cr | ₹4.40 Cr |
Other Reserves | ₹3.54 Cr | ₹1.74 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹501 Cr | ₹484 Cr | ₹485 Cr | ₹430 Cr | ₹380 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹522 Cr | ₹506 Cr | ₹507 Cr | ₹452 Cr | ₹402 Cr |
Minority Interest | ₹-0.32 Cr | ₹0.21 Cr | ₹0.01 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹2.71 Cr | ₹1.29 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹2.71 Cr | ₹1.29 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹37 Cr | ₹43 Cr |
Deferred Tax Assets | ₹2.38 Cr | ₹2.34 Cr | ₹2.26 Cr | ₹0.71 Cr | ₹0.51 Cr |
Deferred Tax Liability | ₹34 Cr | ₹34 Cr | ₹37 Cr | ₹38 Cr | ₹44 Cr |
Other Long Term Liabilities | ₹5.46 Cr | ₹5.71 Cr | ₹5.86 Cr | ₹0.42 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.83 Cr | ₹2.32 Cr | ₹2.17 Cr | ₹2.20 Cr | ₹1.70 Cr |
Total Non-Current Liabilities | ₹42 Cr | ₹41 Cr | ₹43 Cr | ₹40 Cr | ₹45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹60 Cr | ₹40 Cr | ₹52 Cr | ₹37 Cr | ₹52 Cr |
Sundry Creditors | ₹60 Cr | ₹40 Cr | ₹52 Cr | ₹37 Cr | ₹52 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.55 Cr | ₹5.34 Cr | ₹9.14 Cr | ₹14 Cr | ₹7.05 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.02 Cr | ₹0.42 Cr | ₹1.11 Cr | ₹4.38 Cr | - |
Interest Accrued But Not Due | ₹0.26 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.28 Cr | ₹4.77 Cr | ₹8.01 Cr | ₹9.17 Cr | ₹6.99 Cr |
Short Term Borrowings | ₹44 Cr | ₹37 Cr | ₹35 Cr | ₹31 Cr | ₹21 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹21 Cr |
Working Capital Loans- Sec | ₹37 Cr | ₹27 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-34 Cr | ₹-27 Cr | ₹-20 Cr | ₹-21 Cr | ₹-18 Cr |
Short Term Provisions | ₹8.73 Cr | ₹9.17 Cr | ₹28 Cr | ₹22 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.70 Cr | ₹8.30 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.03 Cr | ₹0.87 Cr | ₹0.68 Cr | ₹0.18 Cr | ₹0.12 Cr |
Total Current Liabilities | ₹119 Cr | ₹91 Cr | ₹123 Cr | ₹104 Cr | ₹93 Cr |
Total Liabilities | ₹683 Cr | ₹639 Cr | ₹673 Cr | ₹596 Cr | ₹540 Cr |
ASSETS | |||||
Gross Block | ₹553 Cr | ₹539 Cr | ₹534 Cr | ₹431 Cr | ₹417 Cr |
Less: Accumulated Depreciation | ₹208 Cr | ₹176 Cr | ₹142 Cr | ₹114 Cr | ₹88 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹345 Cr | ₹363 Cr | ₹392 Cr | ₹318 Cr | ₹329 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹8.41 Cr | ₹0.01 Cr | ₹45 Cr | ₹18 Cr |
Non Current Investments | ₹0.48 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹2.89 Cr | ₹2.56 Cr |
Long Term Investment | ₹0.48 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹2.89 Cr | ₹2.56 Cr |
Quoted | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹2.88 Cr | ₹2.56 Cr |
Long Term Loans & Advances | ₹4.02 Cr | ₹2.80 Cr | ₹2.70 Cr | ₹5.57 Cr | ₹5.43 Cr |
Other Non Current Assets | ₹1.14 Cr | ₹17 Cr | ₹7.38 Cr | ₹0.48 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹371 Cr | ₹394 Cr | ₹405 Cr | ₹372 Cr | ₹355 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹23 Cr | ₹13 Cr | ₹7.15 Cr | ₹3.38 Cr | - |
Quoted | ₹23 Cr | ₹12 Cr | ₹6.98 Cr | ₹3.38 Cr | - |
Unquoted | - | ₹0.24 Cr | ₹0.18 Cr | - | - |
Inventories | ₹44 Cr | ₹43 Cr | ₹65 Cr | ₹38 Cr | ₹38 Cr |
Raw Materials | ₹20 Cr | ₹27 Cr | ₹41 Cr | ₹33 Cr | ₹25 Cr |
Work-in Progress | ₹3.76 Cr | ₹3.78 Cr | ₹5.78 Cr | ₹3.06 Cr | ₹1.72 Cr |
Finished Goods | ₹17 Cr | ₹10 Cr | ₹17 Cr | ₹1.25 Cr | ₹9.96 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.69 Cr | ₹1.30 Cr | ₹1.14 Cr | ₹0.38 Cr | ₹0.78 Cr |
Other Inventory | ₹1.42 Cr | ₹0.99 Cr | ₹0.73 Cr | ₹0.10 Cr | ₹0.33 Cr |
Sundry Debtors | ₹156 Cr | ₹127 Cr | ₹104 Cr | ₹95 Cr | ₹78 Cr |
Debtors more than Six months | ₹0.04 Cr | ₹0.14 Cr | ₹6.84 Cr | ₹0.12 Cr | - |
Debtors Others | ₹156 Cr | ₹127 Cr | ₹97 Cr | ₹95 Cr | ₹78 Cr |
Cash and Bank | ₹6.55 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr | ₹9.58 Cr |
Cash in hand | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Balances at Bank | ₹6.51 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr | ₹9.53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.46 Cr | ₹4.98 Cr | ₹1.88 Cr | ₹3.14 Cr | ₹5.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | - | - |
Prepaid Expenses | ₹1.54 Cr | ₹2.08 Cr | ₹1.00 Cr | ₹0.48 Cr | ₹0.51 Cr |
Other current_assets | ₹1.81 Cr | ₹2.84 Cr | ₹0.83 Cr | ₹2.67 Cr | ₹4.94 Cr |
Short Term Loans and Advances | ₹79 Cr | ₹35 Cr | ₹64 Cr | ₹62 Cr | ₹53 Cr |
Advances recoverable in cash or in kind | ₹4.21 Cr | ₹1.34 Cr | ₹1.28 Cr | ₹3.10 Cr | ₹0.67 Cr |
Advance income tax and TDS | ₹13 Cr | ₹10 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹62 Cr | ₹24 Cr | ₹33 Cr | ₹36 Cr | ₹37 Cr |
Total Current Assets | ₹313 Cr | ₹245 Cr | ₹268 Cr | ₹224 Cr | ₹185 Cr |
Net Current Assets (Including Current Investments) | ₹194 Cr | ₹153 Cr | ₹145 Cr | ₹120 Cr | ₹92 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹683 Cr | ₹639 Cr | ₹673 Cr | ₹596 Cr | ₹540 Cr |
Contingent Liabilities | ₹11 Cr | ₹2.13 Cr | ₹19 Cr | ₹2.92 Cr | ₹1.03 Cr |
Total Debt | ₹47 Cr | ₹38 Cr | ₹35 Cr | ₹31 Cr | ₹21 Cr |
Book Value | - | 115.97 | 116.17 | 103.49 | 92.15 |
Adjusted Book Value | 119.70 | 115.97 | 116.17 | 103.49 | 92.15 |
Compare Balance Sheet of peers of BHAGERIA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHAGERIA INDUSTRIES | ₹861.5 Cr | -3.1% | -0.6% | 19.1% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹7,822.0 Cr | -0.3% | 23.7% | 116.9% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,652.3 Cr | -1.6% | 11.2% | 99.7% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,716.5 Cr | -4.3% | 13.5% | 34% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,050.5 Cr | -13.3% | 19.5% | 59.4% | Stock Analytics | |
BODAL CHEMICALS | ₹862.1 Cr | -5.7% | -3.6% | -11.6% | Stock Analytics |
BHAGERIA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHAGERIA INDUSTRIES | -3.1% |
-0.6% |
19.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses