Home > Balance Sheet > BHAGERIA INDUSTRIES

BHAGERIA INDUSTRIES
Balance Sheet

BHAGERIA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHAGERIA INDUSTRIES
Please provide your vote to see the results

BHAGERIA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹501 Cr₹484 Cr₹485 Cr₹430 Cr₹380 Cr
    Securities Premium ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Capital Reserves ₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr
    Profit & Loss Account Balance ₹352 Cr₹337 Cr₹340 Cr₹285 Cr₹235 Cr
    General Reserves ₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr
    Other Reserves ₹3.54 Cr₹1.74 Cr---
Reserve excluding Revaluation Reserve ₹501 Cr₹484 Cr₹485 Cr₹430 Cr₹380 Cr
Revaluation reserve -----
Shareholder's Funds ₹522 Cr₹506 Cr₹507 Cr₹452 Cr₹402 Cr
Minority Interest ₹-0.32 Cr₹0.21 Cr₹0.01 Cr--
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2.71 Cr₹1.29 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2.71 Cr₹1.29 Cr---
Deferred Tax Assets / Liabilities ₹31 Cr₹32 Cr₹35 Cr₹37 Cr₹43 Cr
    Deferred Tax Assets ₹2.38 Cr₹2.34 Cr₹2.26 Cr₹0.71 Cr₹0.51 Cr
    Deferred Tax Liability ₹34 Cr₹34 Cr₹37 Cr₹38 Cr₹44 Cr
Other Long Term Liabilities ₹5.46 Cr₹5.71 Cr₹5.86 Cr₹0.42 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹2.83 Cr₹2.32 Cr₹2.17 Cr₹2.20 Cr₹1.70 Cr
Total Non-Current Liabilities ₹42 Cr₹41 Cr₹43 Cr₹40 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹40 Cr₹52 Cr₹37 Cr₹52 Cr
    Sundry Creditors ₹60 Cr₹40 Cr₹52 Cr₹37 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.55 Cr₹5.34 Cr₹9.14 Cr₹14 Cr₹7.05 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.02 Cr₹0.42 Cr₹1.11 Cr₹4.38 Cr-
    Interest Accrued But Not Due ₹0.26 Cr₹0.15 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.28 Cr₹4.77 Cr₹8.01 Cr₹9.17 Cr₹6.99 Cr
Short Term Borrowings ₹44 Cr₹37 Cr₹35 Cr₹31 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹37 Cr₹34 Cr₹31 Cr₹21 Cr
    Working Capital Loans- Sec ₹37 Cr₹27 Cr₹21 Cr₹21 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹-27 Cr₹-20 Cr₹-21 Cr₹-18 Cr
Short Term Provisions ₹8.73 Cr₹9.17 Cr₹28 Cr₹22 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.70 Cr₹8.30 Cr₹27 Cr₹22 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.03 Cr₹0.87 Cr₹0.68 Cr₹0.18 Cr₹0.12 Cr
Total Current Liabilities ₹119 Cr₹91 Cr₹123 Cr₹104 Cr₹93 Cr
Total Liabilities ₹683 Cr₹639 Cr₹673 Cr₹596 Cr₹540 Cr
ASSETS
Gross Block ₹553 Cr₹539 Cr₹534 Cr₹431 Cr₹417 Cr
Less: Accumulated Depreciation ₹208 Cr₹176 Cr₹142 Cr₹114 Cr₹88 Cr
Less: Impairment of Assets -----
Net Block ₹345 Cr₹363 Cr₹392 Cr₹318 Cr₹329 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹8.41 Cr₹0.01 Cr₹45 Cr₹18 Cr
Non Current Investments ₹0.48 Cr₹0.45 Cr₹0.45 Cr₹2.89 Cr₹2.56 Cr
Long Term Investment ₹0.48 Cr₹0.45 Cr₹0.45 Cr₹2.89 Cr₹2.56 Cr
    Quoted ₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹0.44 Cr₹0.44 Cr₹0.44 Cr₹2.88 Cr₹2.56 Cr
Long Term Loans & Advances ₹4.02 Cr₹2.80 Cr₹2.70 Cr₹5.57 Cr₹5.43 Cr
Other Non Current Assets ₹1.14 Cr₹17 Cr₹7.38 Cr₹0.48 Cr₹0.05 Cr
Total Non-Current Assets ₹371 Cr₹394 Cr₹405 Cr₹372 Cr₹355 Cr
Current Assets Loans & Advances -----
Currents Investments ₹23 Cr₹13 Cr₹7.15 Cr₹3.38 Cr-
    Quoted ₹23 Cr₹12 Cr₹6.98 Cr₹3.38 Cr-
    Unquoted -₹0.24 Cr₹0.18 Cr--
Inventories ₹44 Cr₹43 Cr₹65 Cr₹38 Cr₹38 Cr
    Raw Materials ₹20 Cr₹27 Cr₹41 Cr₹33 Cr₹25 Cr
    Work-in Progress ₹3.76 Cr₹3.78 Cr₹5.78 Cr₹3.06 Cr₹1.72 Cr
    Finished Goods ₹17 Cr₹10 Cr₹17 Cr₹1.25 Cr₹9.96 Cr
    Packing Materials -----
    Stores  and Spare ₹1.69 Cr₹1.30 Cr₹1.14 Cr₹0.38 Cr₹0.78 Cr
    Other Inventory ₹1.42 Cr₹0.99 Cr₹0.73 Cr₹0.10 Cr₹0.33 Cr
Sundry Debtors ₹156 Cr₹127 Cr₹104 Cr₹95 Cr₹78 Cr
    Debtors more than Six months ₹0.04 Cr₹0.14 Cr₹6.84 Cr₹0.12 Cr-
    Debtors Others ₹156 Cr₹127 Cr₹97 Cr₹95 Cr₹78 Cr
Cash and Bank ₹6.55 Cr₹21 Cr₹26 Cr₹23 Cr₹9.58 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹6.51 Cr₹21 Cr₹26 Cr₹23 Cr₹9.53 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.46 Cr₹4.98 Cr₹1.88 Cr₹3.14 Cr₹5.44 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.11 Cr₹0.06 Cr₹0.05 Cr--
    Prepaid Expenses ₹1.54 Cr₹2.08 Cr₹1.00 Cr₹0.48 Cr₹0.51 Cr
    Other current_assets ₹1.81 Cr₹2.84 Cr₹0.83 Cr₹2.67 Cr₹4.94 Cr
Short Term Loans and Advances ₹79 Cr₹35 Cr₹64 Cr₹62 Cr₹53 Cr
    Advances recoverable in cash or in kind ₹4.21 Cr₹1.34 Cr₹1.28 Cr₹3.10 Cr₹0.67 Cr
    Advance income tax and TDS ₹13 Cr₹10 Cr₹29 Cr₹23 Cr₹16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹62 Cr₹24 Cr₹33 Cr₹36 Cr₹37 Cr
Total Current Assets ₹313 Cr₹245 Cr₹268 Cr₹224 Cr₹185 Cr
Net Current Assets (Including Current Investments) ₹194 Cr₹153 Cr₹145 Cr₹120 Cr₹92 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹683 Cr₹639 Cr₹673 Cr₹596 Cr₹540 Cr
Contingent Liabilities ₹11 Cr₹2.13 Cr₹19 Cr₹2.92 Cr₹1.03 Cr
Total Debt ₹47 Cr₹38 Cr₹35 Cr₹31 Cr₹21 Cr
Book Value -115.97116.17103.4992.15
Adjusted Book Value 119.70115.97116.17103.4992.15

Compare Balance Sheet of peers of BHAGERIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES ₹861.5 Cr -3.1% -0.6% 19.1% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,822.0 Cr -0.3% 23.7% 116.9% Stock Analytics
KIRI INDUSTRIES ₹3,652.3 Cr -1.6% 11.2% 99.7% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,716.5 Cr -4.3% 13.5% 34% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,050.5 Cr -13.3% 19.5% 59.4% Stock Analytics
BODAL CHEMICALS ₹862.1 Cr -5.7% -3.6% -11.6% Stock Analytics


BHAGERIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES

-3.1%

-0.6%

19.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses