BGR ENERGY SYSTEMS
|
BGR ENERGY SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-1,680 Cr | ₹-733 Cr | ₹20 Cr | ₹505 Cr | ₹698 Cr |
| Securities Premium | ₹319 Cr | ₹319 Cr | ₹319 Cr | ₹319 Cr | ₹319 Cr |
| Capital Reserves | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr |
| Profit & Loss Account Balance | ₹-2,147 Cr | ₹-1,200 Cr | ₹-442 Cr | ₹44 Cr | ₹233 Cr |
| General Reserves | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
| Other Reserves | ₹0.57 Cr | ₹1.63 Cr | ₹-3.83 Cr | ₹-4.66 Cr | ₹-0.58 Cr |
| Reserve excluding Revaluation Reserve | ₹-1,680 Cr | ₹-733 Cr | ₹20 Cr | ₹505 Cr | ₹698 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-1,608 Cr | ₹-661 Cr | ₹92 Cr | ₹577 Cr | ₹770 Cr |
| Minority Interest | ₹-32 Cr | ₹-45 Cr | ₹-43 Cr | ₹-40 Cr | ₹-35 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹433 Cr | ₹432 Cr | ₹231 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹433 Cr | ₹432 Cr | ₹231 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | ₹-75 Cr | ₹81 Cr | ₹140 Cr |
| Deferred Tax Assets | - | - | ₹325 Cr | ₹187 Cr | ₹119 Cr |
| Deferred Tax Liability | - | - | ₹250 Cr | ₹269 Cr | ₹259 Cr |
| Other Long Term Liabilities | - | ₹2.23 Cr | ₹2.39 Cr | - | ₹0.03 Cr |
| Long Term Trade Payables | ₹78 Cr | ₹103 Cr | ₹99 Cr | ₹94 Cr | ₹109 Cr |
| Long Term Provisions | ₹71 Cr | ₹129 Cr | ₹140 Cr | ₹140 Cr | ₹45 Cr |
| Total Non-Current Liabilities | ₹582 Cr | ₹666 Cr | ₹397 Cr | ₹315 Cr | ₹294 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,281 Cr | ₹1,203 Cr | ₹1,158 Cr | ₹853 Cr | ₹1,273 Cr |
| Sundry Creditors | ₹1,281 Cr | ₹1,203 Cr | ₹1,158 Cr | ₹853 Cr | ₹1,273 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,440 Cr | ₹1,786 Cr | ₹1,659 Cr | ₹1,769 Cr | ₹1,140 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹470 Cr | ₹1,286 Cr | ₹1,319 Cr | ₹1,141 Cr | ₹812 Cr |
| Interest Accrued But Not Due | ₹680 Cr | ₹258 Cr | ₹101 Cr | ₹36 Cr | ₹9.10 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹290 Cr | ₹242 Cr | ₹240 Cr | ₹593 Cr | ₹319 Cr |
| Short Term Borrowings | ₹3,037 Cr | ₹1,398 Cr | ₹1,610 Cr | ₹1,878 Cr | ₹1,938 Cr |
| Secured ST Loans repayable on Demands | ₹3,037 Cr | ₹1,398 Cr | ₹1,610 Cr | ₹1,878 Cr | ₹1,938 Cr |
| Working Capital Loans- Sec | ₹3,037 Cr | ₹1,398 Cr | ₹1,610 Cr | ₹1,878 Cr | ₹1,938 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3,037 Cr | ₹-1,398 Cr | ₹-1,610 Cr | ₹-1,878 Cr | ₹-1,938 Cr |
| Short Term Provisions | ₹1.78 Cr | ₹11 Cr | ₹6.84 Cr | ₹7.03 Cr | ₹9.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.01 Cr | ₹2.46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.78 Cr | ₹11 Cr | ₹6.84 Cr | ₹7.02 Cr | ₹6.60 Cr |
| Total Current Liabilities | ₹5,759 Cr | ₹4,398 Cr | ₹4,434 Cr | ₹4,508 Cr | ₹4,360 Cr |
| Total Liabilities | ₹4,701 Cr | ₹4,358 Cr | ₹4,880 Cr | ₹5,360 Cr | ₹5,389 Cr |
| ASSETS | |||||
| Gross Block | ₹504 Cr | ₹512 Cr | ₹606 Cr | ₹622 Cr | ₹644 Cr |
| Less: Accumulated Depreciation | ₹221 Cr | ₹215 Cr | ₹284 Cr | ₹286 Cr | ₹274 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹283 Cr | ₹297 Cr | ₹322 Cr | ₹336 Cr | ₹370 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.25 Cr | - | - | - | - |
| Non Current Investments | ₹2.15 Cr | ₹2.05 Cr | ₹1.26 Cr | ₹1.01 Cr | ₹0.78 Cr |
| Long Term Investment | ₹2.15 Cr | ₹2.05 Cr | ₹1.26 Cr | ₹1.01 Cr | ₹0.78 Cr |
| Quoted | ₹2.15 Cr | ₹2.05 Cr | ₹1.26 Cr | ₹1.01 Cr | ₹0.78 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹182 Cr | ₹161 Cr | ₹225 Cr | ₹578 Cr | ₹612 Cr |
| Other Non Current Assets | - | - | ₹48 Cr | ₹80 Cr | ₹118 Cr |
| Total Non-Current Assets | ₹469 Cr | ₹463 Cr | ₹598 Cr | ₹995 Cr | ₹1,101 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹15 Cr | ₹43 Cr | ₹42 Cr | ₹39 Cr | ₹47 Cr |
| Raw Materials | ₹15 Cr | ₹43 Cr | ₹42 Cr | ₹37 Cr | ₹47 Cr |
| Work-in Progress | - | - | - | ₹1.18 Cr | ₹0.19 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹357 Cr | ₹580 Cr | ₹677 Cr | ₹730 Cr | ₹808 Cr |
| Debtors more than Six months | ₹324 Cr | ₹485 Cr | ₹540 Cr | ₹528 Cr | - |
| Debtors Others | ₹48 Cr | ₹115 Cr | ₹161 Cr | ₹235 Cr | ₹829 Cr |
| Cash and Bank | ₹78 Cr | ₹90 Cr | ₹297 Cr | ₹274 Cr | ₹354 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.18 Cr |
| Balances at Bank | ₹78 Cr | ₹90 Cr | ₹296 Cr | ₹274 Cr | ₹354 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹977 Cr | ₹367 Cr | ₹127 Cr | ₹2,485 Cr | ₹111 Cr |
| Interest accrued on Investments | ₹0.06 Cr | ₹4.11 Cr | ₹7.78 Cr | ₹10 Cr | ₹6.45 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.21 Cr | ₹0.25 Cr | ₹5.17 Cr | ₹2,388 Cr | ₹18 Cr |
| Other current_assets | ₹974 Cr | ₹362 Cr | ₹114 Cr | ₹87 Cr | ₹87 Cr |
| Short Term Loans and Advances | ₹2,805 Cr | ₹2,815 Cr | ₹3,139 Cr | ₹838 Cr | ₹2,968 Cr |
| Advances recoverable in cash or in kind | ₹1,247 Cr | ₹1,268 Cr | ₹1,634 Cr | ₹431 Cr | ₹2,579 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,558 Cr | ₹1,547 Cr | ₹1,505 Cr | ₹407 Cr | ₹389 Cr |
| Total Current Assets | ₹4,232 Cr | ₹3,896 Cr | ₹4,282 Cr | ₹4,365 Cr | ₹4,288 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,527 Cr | ₹-503 Cr | ₹-152 Cr | ₹-142 Cr | ₹-72 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,701 Cr | ₹4,358 Cr | ₹4,880 Cr | ₹5,360 Cr | ₹5,389 Cr |
| Contingent Liabilities | ₹2,080 Cr | ₹1,442 Cr | ₹1,165 Cr | ₹856 Cr | ₹1,149 Cr |
| Total Debt | ₹3,470 Cr | ₹1,830 Cr | ₹1,841 Cr | ₹1,878 Cr | ₹1,938 Cr |
| Book Value | - | -91.58 | 12.73 | 79.97 | 106.72 |
| Adjusted Book Value | -222.86 | -91.58 | 12.73 | 79.97 | 106.72 |
Compare Balance Sheet of peers of BGR ENERGY SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BGR ENERGY SYSTEMS | ₹2,283.3 Cr | 3.4% | -26% | 299.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹558,369.0 Cr | -0.1% | 1.1% | 9.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹71,307.7 Cr | 11.3% | 5% | -25.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,774.4 Cr | 3.9% | -1.2% | -25.5% | Stock Analytics | |
| KEC INTERNATIONAL | ₹19,753.4 Cr | 5.2% | 4.8% | -38% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,078.8 Cr | -1.1% | -4.7% | -26.1% | Stock Analytics | |
BGR ENERGY SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BGR ENERGY SYSTEMS | 3.4% |
-26% |
299.7% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses