BEST AGROLIFE
|
BEST AGROLIFE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹38 Cr | - | - | - | - |
| Total Reserves | ₹696 Cr | ₹623 Cr | ₹504 Cr | ₹306 Cr | ₹108 Cr |
| Securities Premium | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹10 Cr |
| Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Profit & Loss Account Balance | ₹511 Cr | ₹448 Cr | ₹349 Cr | ₹161 Cr | ₹61 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹43 Cr | ₹33 Cr | ₹13 Cr | ₹2.72 Cr | ₹4.42 Cr |
| Reserve excluding Revaluation Reserve | ₹653 Cr | ₹590 Cr | ₹491 Cr | ₹304 Cr | ₹103 Cr |
| Revaluation reserve | ₹43 Cr | ₹33 Cr | ₹13 Cr | ₹2.72 Cr | ₹4.42 Cr |
| Shareholder's Funds | ₹758 Cr | ₹647 Cr | ₹527 Cr | ₹330 Cr | ₹130 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.44 Cr | ₹15 Cr | ₹29 Cr | ₹43 Cr | ₹2.88 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹12 Cr | ₹19 Cr | ₹25 Cr | ₹50 Cr | - |
| Term Loans - Institutions | - | ₹0.03 Cr | ₹12 Cr | - | ₹1.71 Cr |
| Other Secured | ₹-3.84 Cr | ₹-3.57 Cr | ₹-7.86 Cr | ₹-6.53 Cr | ₹1.17 Cr |
| Unsecured Loans | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr | ₹5.42 Cr | ₹0.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr | ₹5.42 Cr | ₹0.50 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹28 Cr | ₹11 Cr | ₹13 Cr | ₹-1.12 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹14 Cr | ₹8.11 Cr | ₹3.72 Cr | ₹1.12 Cr |
| Deferred Tax Liability | ₹45 Cr | ₹43 Cr | ₹19 Cr | ₹16 Cr | - |
| Other Long Term Liabilities | ₹7.97 Cr | ₹6.75 Cr | ₹8.71 Cr | ₹6.58 Cr | ₹5.96 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.41 Cr | ₹5.69 Cr | ₹1.87 Cr | ₹1.21 Cr | ₹0.73 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹62 Cr | ₹56 Cr | ₹69 Cr | ₹8.95 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹542 Cr | ₹578 Cr | ₹303 Cr | ₹284 Cr | ₹165 Cr |
| Sundry Creditors | ₹542 Cr | ₹578 Cr | ₹303 Cr | ₹284 Cr | ₹165 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹129 Cr | ₹123 Cr | ₹72 Cr | ₹86 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹67 Cr | ₹61 Cr | ₹34 Cr | ₹51 Cr | ₹34 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹62 Cr | ₹62 Cr | ₹38 Cr | ₹35 Cr | ₹5.33 Cr |
| Short Term Borrowings | ₹444 Cr | ₹598 Cr | ₹511 Cr | ₹206 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹425 Cr | ₹523 Cr | ₹412 Cr | ₹206 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹425 Cr | ₹523 Cr | ₹412 Cr | ₹206 Cr | ₹9.43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-406 Cr | ₹-448 Cr | ₹-314 Cr | ₹-206 Cr | ₹-9.43 Cr |
| Short Term Provisions | ₹33 Cr | ₹20 Cr | ₹17 Cr | ₹42 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹31 Cr | ₹19 Cr | ₹16 Cr | ₹42 Cr | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.40 Cr | ₹1.24 Cr | ₹0.78 Cr | ₹0.37 Cr | ₹0.16 Cr |
| Total Current Liabilities | ₹1,148 Cr | ₹1,319 Cr | ₹904 Cr | ₹618 Cr | ₹243 Cr |
| Total Liabilities | ₹1,959 Cr | ₹2,027 Cr | ₹1,487 Cr | ₹1,017 Cr | ₹381 Cr |
| ASSETS | |||||
| Gross Block | ₹493 Cr | ₹438 Cr | ₹247 Cr | ₹202 Cr | ₹26 Cr |
| Less: Accumulated Depreciation | ₹119 Cr | ₹76 Cr | ₹44 Cr | ₹22 Cr | ₹7.19 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹374 Cr | ₹362 Cr | ₹203 Cr | ₹180 Cr | ₹19 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.77 Cr | ₹15 Cr | ₹14 Cr | ₹4.53 Cr | ₹3.87 Cr |
| Non Current Investments | ₹0.96 Cr | - | - | - | - |
| Long Term Investment | ₹0.96 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.96 Cr | - | - | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹18 Cr | ₹36 Cr | ₹2.82 Cr | ₹1.55 Cr |
| Other Non Current Assets | ₹0.96 Cr | ₹45 Cr | ₹16 Cr | ₹0.03 Cr | - |
| Total Non-Current Assets | ₹397 Cr | ₹440 Cr | ₹269 Cr | ₹187 Cr | ₹25 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹773 Cr | ₹958 Cr | ₹709 Cr | ₹455 Cr | ₹154 Cr |
| Raw Materials | ₹176 Cr | ₹168 Cr | ₹213 Cr | ₹83 Cr | - |
| Work-in Progress | ₹27 Cr | ₹24 Cr | ₹64 Cr | ₹39 Cr | - |
| Finished Goods | ₹199 Cr | ₹412 Cr | ₹118 Cr | ₹133 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹372 Cr | ₹354 Cr | ₹314 Cr | ₹199 Cr | ₹154 Cr |
| Sundry Debtors | ₹564 Cr | ₹465 Cr | ₹349 Cr | ₹256 Cr | ₹131 Cr |
| Debtors more than Six months | ₹182 Cr | ₹120 Cr | ₹113 Cr | ₹38 Cr | ₹23 Cr |
| Debtors Others | ₹400 Cr | ₹359 Cr | ₹246 Cr | ₹223 Cr | ₹111 Cr |
| Cash and Bank | ₹99 Cr | ₹47 Cr | ₹88 Cr | ₹40 Cr | ₹33 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Balances at Bank | ₹99 Cr | ₹47 Cr | ₹88 Cr | ₹40 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | ₹2.66 Cr |
| Other Current Assets | ₹8.53 Cr | ₹7.40 Cr | ₹4.76 Cr | ₹1.20 Cr | ₹0.51 Cr |
| Interest accrued on Investments | ₹0.13 Cr | ₹0.67 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.78 Cr | ₹5.98 Cr | ₹4.26 Cr | ₹1.13 Cr | ₹0.43 Cr |
| Other current_assets | ₹1.62 Cr | ₹0.75 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Short Term Loans and Advances | ₹118 Cr | ₹110 Cr | ₹67 Cr | ₹78 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹21 Cr | ₹8.06 Cr | ₹3.73 Cr | ₹10 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹33 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹72 Cr | ₹74 Cr | ₹47 Cr | ₹41 Cr | ₹16 Cr |
| Total Current Assets | ₹1,563 Cr | ₹1,587 Cr | ₹1,218 Cr | ₹830 Cr | ₹355 Cr |
| Net Current Assets (Including Current Investments) | ₹415 Cr | ₹269 Cr | ₹314 Cr | ₹212 Cr | ₹113 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,959 Cr | ₹2,027 Cr | ₹1,487 Cr | ₹1,017 Cr | ₹381 Cr |
| Contingent Liabilities | ₹112 Cr | ₹57 Cr | ₹4.99 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Total Debt | ₹467 Cr | ₹628 Cr | ₹558 Cr | ₹264 Cr | ₹27 Cr |
| Book Value | - | 259.68 | 217.62 | 138.40 | 56.85 |
| Adjusted Book Value | 286.34 | 259.73 | 217.62 | 138.40 | 56.85 |
Compare Balance Sheet of peers of BEST AGROLIFE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BEST AGROLIFE | ₹772.0 Cr | -2.4% | -9.7% | -39.1% | Stock Analytics | |
| UPL | ₹60,816.1 Cr | 6% | 9.8% | 41.5% | Stock Analytics | |
| PI INDUSTRIES | ₹54,223.3 Cr | -0.9% | 1.7% | -17.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,079.6 Cr | -3% | -5.7% | -1.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,944.3 Cr | -2.8% | 1.6% | -23.9% | Stock Analytics | |
| BASF INDIA | ₹19,103.2 Cr | -0.5% | 0.4% | -39.4% | Stock Analytics | |
BEST AGROLIFE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BEST AGROLIFE | -2.4% |
-9.7% |
-39.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses