BENGAL & ASSAM COMPANY
|
BENGAL & ASSAM COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
 Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹9,044 Cr | ₹5,502 Cr | ₹4,533 Cr | ₹3,904 Cr | ₹3,363 Cr |
Securities Premium | ₹162 Cr | ₹189 Cr | ₹189 Cr | ₹189 Cr | ₹189 Cr |
Capital Reserves | ₹129 Cr | ₹471 Cr | ₹467 Cr | ₹466 Cr | ₹468 Cr |
Profit & Loss Account Balance | ₹7,978 Cr | ₹4,011 Cr | ₹3,107 Cr | ₹2,515 Cr | ₹2,009 Cr |
General Reserves | ₹570 Cr | ₹599 Cr | ₹599 Cr | ₹600 Cr | ₹600 Cr |
Other Reserves | ₹205 Cr | ₹233 Cr | ₹171 Cr | ₹134 Cr | ₹97 Cr |
Reserve excluding Revaluation Reserve | ₹9,044 Cr | ₹5,502 Cr | ₹4,533 Cr | ₹3,904 Cr | ₹3,363 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,055 Cr | ₹5,513 Cr | ₹4,545 Cr | ₹3,915 Cr | ₹3,374 Cr |
Minority Interest | ₹186 Cr | ₹1,976 Cr | ₹1,589 Cr | ₹1,501 Cr | ₹1,311 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹137 Cr | ₹2,798 Cr | ₹3,062 Cr | ₹3,512 Cr | ₹3,609 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹137 Cr | ₹2,182 Cr | ₹2,359 Cr | ₹2,699 Cr | ₹2,682 Cr |
Term Loans - Institutions | - | ₹616 Cr | ₹703 Cr | ₹813 Cr | ₹926 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹144 Cr | ₹260 Cr | ₹296 Cr | ₹389 Cr | ₹376 Cr |
Fixed Deposits - Public | ₹7.49 Cr | ₹123 Cr | ₹139 Cr | ₹161 Cr | ₹148 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹24 Cr | ₹43 Cr | ₹86 Cr | ₹158 Cr | ₹162 Cr |
Other Unsecured Loan | ₹113 Cr | ₹94 Cr | ₹72 Cr | ₹71 Cr | ₹67 Cr |
Deferred Tax Assets / Liabilities | ₹254 Cr | ₹318 Cr | ₹320 Cr | ₹325 Cr | ₹207 Cr |
Deferred Tax Assets | ₹49 Cr | ₹620 Cr | ₹605 Cr | ₹660 Cr | ₹848 Cr |
Deferred Tax Liability | ₹303 Cr | ₹937 Cr | ₹925 Cr | ₹985 Cr | ₹1,054 Cr |
Other Long Term Liabilities | ₹117 Cr | ₹907 Cr | ₹797 Cr | ₹750 Cr | ₹533 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹19 Cr | ₹170 Cr | ₹152 Cr | ₹128 Cr | ₹131 Cr |
Total Non-Current Liabilities | ₹672 Cr | ₹4,452 Cr | ₹4,628 Cr | ₹5,105 Cr | ₹4,855 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹170 Cr | ₹2,019 Cr | ₹2,410 Cr | ₹1,782 Cr | ₹1,853 Cr |
Sundry Creditors | ₹170 Cr | ₹2,019 Cr | ₹2,410 Cr | ₹1,782 Cr | ₹1,853 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹214 Cr | ₹1,076 Cr | ₹849 Cr | ₹930 Cr | ₹785 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹77 Cr | ₹63 Cr | ₹54 Cr | ₹56 Cr | ₹47 Cr |
Interest Accrued But Not Due | ₹6.19 Cr | ₹32 Cr | ₹21 Cr | ₹22 Cr | ₹57 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹131 Cr | ₹981 Cr | ₹773 Cr | ₹851 Cr | ₹681 Cr |
Short Term Borrowings | ₹140 Cr | ₹2,127 Cr | ₹2,169 Cr | ₹1,208 Cr | ₹2,108 Cr |
Secured ST Loans repayable on Demands | ₹140 Cr | ₹1,354 Cr | ₹1,656 Cr | ₹969 Cr | ₹1,827 Cr |
Working Capital Loans- Sec | ₹140 Cr | ₹1,157 Cr | ₹1,560 Cr | ₹846 Cr | ₹1,689 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-140 Cr | ₹-384 Cr | ₹-1,047 Cr | ₹-607 Cr | ₹-1,409 Cr |
Short Term Provisions | ₹0.01 Cr | ₹62 Cr | ₹37 Cr | ₹1.57 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.01 Cr | ₹62 Cr | ₹37 Cr | ₹1.57 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹524 Cr | ₹5,284 Cr | ₹5,465 Cr | ₹3,922 Cr | ₹4,760 Cr |
Total Liabilities | ₹10,437 Cr | ₹17,226 Cr | ₹16,226 Cr | ₹14,443 Cr | ₹14,300 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹826 Cr | ₹8,936 Cr | ₹8,365 Cr | ₹7,823 Cr | ₹7,573 Cr |
Less: Accumulated Depreciation | ₹388 Cr | ₹2,034 Cr | ₹1,553 Cr | ₹1,176 Cr | ₹763 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹438 Cr | ₹6,903 Cr | ₹6,812 Cr | ₹6,647 Cr | ₹6,810 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.07 Cr | ₹215 Cr | ₹130 Cr | ₹315 Cr | ₹287 Cr |
Non Current Investments | ₹9,090 Cr | ₹3,602 Cr | ₹2,749 Cr | ₹2,423 Cr | ₹2,085 Cr |
Long Term Investment | ₹9,090 Cr | ₹3,602 Cr | ₹2,749 Cr | ₹2,423 Cr | ₹2,085 Cr |
Quoted | ₹8,777 Cr | ₹3,269 Cr | ₹2,411 Cr | ₹2,014 Cr | ₹1,713 Cr |
Unquoted | ₹313 Cr | ₹333 Cr | ₹338 Cr | ₹409 Cr | ₹372 Cr |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | ₹4.22 Cr | ₹36 Cr | ₹25 Cr | ₹30 Cr | ₹85 Cr |
Total Non-Current Assets | ₹9,578 Cr | ₹10,802 Cr | ₹9,751 Cr | ₹9,428 Cr | ₹9,275 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹378 Cr | ₹2,642 Cr | ₹2,850 Cr | ₹2,105 Cr | ₹1,915 Cr |
Raw Materials | ₹62 Cr | ₹732 Cr | ₹1,125 Cr | ₹825 Cr | ₹547 Cr |
Work-in Progress | ₹64 Cr | ₹170 Cr | ₹192 Cr | ₹161 Cr | ₹99 Cr |
Finished Goods | ₹202 Cr | ₹1,414 Cr | ₹1,262 Cr | ₹894 Cr | ₹1,044 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹23 Cr | ₹157 Cr | ₹138 Cr | ₹111 Cr | ₹115 Cr |
Other Inventory | ₹28 Cr | ₹169 Cr | ₹133 Cr | ₹115 Cr | ₹111 Cr |
Sundry Debtors | ₹332 Cr | ₹2,559 Cr | ₹2,283 Cr | ₹1,801 Cr | ₹2,037 Cr |
Debtors more than Six months | ₹50 Cr | ₹215 Cr | ₹248 Cr | ₹217 Cr | ₹21 Cr |
Debtors Others | ₹296 Cr | ₹2,393 Cr | ₹2,079 Cr | ₹1,619 Cr | ₹2,048 Cr |
Cash and Bank | ₹33 Cr | ₹313 Cr | ₹339 Cr | ₹308 Cr | ₹232 Cr |
Cash in hand | ₹0.06 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.41 Cr |
Balances at Bank | ₹33 Cr | ₹283 Cr | ₹313 Cr | ₹294 Cr | ₹223 Cr |
Other cash and bank balances | - | ₹30 Cr | ₹25 Cr | ₹14 Cr | ₹8.76 Cr |
Other Current Assets | ₹17 Cr | ₹233 Cr | ₹238 Cr | ₹229 Cr | ₹245 Cr |
Interest accrued on Investments | ₹0.22 Cr | ₹7.22 Cr | ₹6.37 Cr | ₹7.49 Cr | ₹9.89 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹15 Cr | ₹137 Cr | ₹127 Cr | ₹104 Cr | ₹111 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.96 Cr | ₹28 Cr | ₹35 Cr | ₹40 Cr | ₹31 Cr |
Other current_assets | ₹0.37 Cr | ₹61 Cr | ₹70 Cr | ₹77 Cr | ₹93 Cr |
Short Term Loans and Advances | ₹101 Cr | ₹676 Cr | ₹766 Cr | ₹571 Cr | ₹596 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹135 Cr | ₹75 Cr | ₹51 Cr | ₹106 Cr |
Advance income tax and TDS | ₹55 Cr | ₹163 Cr | ₹135 Cr | ₹137 Cr | ₹139 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹378 Cr | ₹556 Cr | ₹382 Cr | ₹351 Cr |
Total Current Assets | ₹859 Cr | ₹6,424 Cr | ₹6,475 Cr | ₹5,015 Cr | ₹5,025 Cr |
Net Current Assets (Including Current Investments) | ₹335 Cr | ₹1,140 Cr | ₹1,010 Cr | ₹1,093 Cr | ₹265 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,437 Cr | ₹17,226 Cr | ₹16,226 Cr | ₹14,443 Cr | ₹14,300 Cr |
Contingent Liabilities | ₹42 Cr | ₹491 Cr | ₹216 Cr | ₹193 Cr | ₹154 Cr |
Total Debt | ₹422 Cr | ₹5,185 Cr | ₹5,527 Cr | ₹5,110 Cr | ₹6,093 Cr |
Book Value | - | 4,880.69 | 4,023.21 | 3,465.69 | 2,986.91 |
Adjusted Book Value | 8,016.33 | 4,880.69 | 4,023.21 | 3,465.69 | 2,986.91 |
Compare Balance Sheet of peers of BENGAL & ASSAM COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BENGAL & ASSAM COMPANY | ₹10,517.1 Cr | 2% | -3.1% | 21.3% | Stock Analytics | |
BAJAJ FINANCE | ₹458,015.0 Cr | 6.9% | 10.7% | -5.3% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹132,295.0 Cr | 5.2% | 11.3% | 54.8% | Stock Analytics | |
SHRIRAM FINANCE | ₹115,093.0 Cr | 5.7% | -2.8% | 42.1% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹106,867.0 Cr | 6.5% | 1.3% | -6% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹66,842.1 Cr | 4.1% | -0.2% | -10.8% | Stock Analytics |
BENGAL & ASSAM COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BENGAL & ASSAM COMPANY | 2% |
-3.1% |
21.3% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses