Home > Balance Sheet > BEARDSELL

BEARDSELL
Balance Sheet

BEARDSELL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BEARDSELL
Please provide your vote to see the results

BEARDSELL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.89 Cr₹7.49 Cr₹7.49 Cr₹5.62 Cr₹5.62 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.89 Cr₹7.49 Cr₹7.49 Cr₹5.62 Cr₹5.62 Cr
    Equity Paid Up ₹7.89 Cr₹7.49 Cr₹7.49 Cr₹5.62 Cr₹5.62 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹63 Cr₹51 Cr₹43 Cr₹34 Cr₹35 Cr
    Securities Premium ₹17 Cr₹12 Cr₹12 Cr₹5.56 Cr₹5.56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹42 Cr₹34 Cr₹26 Cr₹23 Cr₹24 Cr
    General Reserves ₹4.85 Cr₹4.85 Cr₹4.85 Cr₹4.85 Cr₹4.85 Cr
    Other Reserves ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹63 Cr₹51 Cr₹43 Cr₹34 Cr₹35 Cr
Revaluation reserve -----
Shareholder's Funds ₹71 Cr₹59 Cr₹51 Cr₹39 Cr₹40 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.82 Cr₹7.01 Cr₹4.92 Cr₹6.13 Cr₹5.25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.34 Cr₹6.62 Cr₹4.65 Cr₹5.85 Cr₹6.79 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.48 Cr₹0.39 Cr₹0.27 Cr₹0.28 Cr₹-1.54 Cr
Unsecured Loans ₹2.96 Cr₹2.49 Cr₹2.67 Cr₹8.75 Cr₹3.52 Cr
    Fixed Deposits - Public ₹2.96 Cr₹2.49 Cr₹0.92 Cr₹1.00 Cr₹1.02 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) --₹1.75 Cr₹4.00 Cr₹2.50 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹3.75 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.33 Cr₹-0.57 Cr₹-0.56 Cr₹-0.62 Cr₹0.16 Cr
    Deferred Tax Assets ₹3.68 Cr₹2.86 Cr₹2.93 Cr₹3.24 Cr₹2.64 Cr
    Deferred Tax Liability ₹3.35 Cr₹2.29 Cr₹2.38 Cr₹2.61 Cr₹2.80 Cr
Other Long Term Liabilities ₹1.79 Cr₹2.25 Cr₹2.12 Cr₹1.81 Cr₹2.87 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.33 Cr₹0.28 Cr₹0.29 Cr₹0.24 Cr₹0.22 Cr
Total Non-Current Liabilities ₹11 Cr₹11 Cr₹9.44 Cr₹16 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹44 Cr₹36 Cr₹35 Cr₹32 Cr₹34 Cr
    Sundry Creditors ₹44 Cr₹36 Cr₹35 Cr₹32 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹15 Cr₹14 Cr₹17 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.62 Cr₹7.32 Cr₹4.25 Cr₹3.30 Cr₹2.45 Cr
    Interest Accrued But Not Due ₹0.26 Cr₹0.37 Cr₹0.01 Cr₹0.03 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.46 Cr₹1.87 Cr₹1.69 Cr₹1.50 Cr₹1.43 Cr
    Other Liabilities ₹6.40 Cr₹5.91 Cr₹7.68 Cr₹12 Cr₹9.21 Cr
Short Term Borrowings ₹19 Cr₹21 Cr₹16 Cr₹16 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹16 Cr₹13 Cr₹14 Cr₹18 Cr
    Working Capital Loans- Sec ₹18 Cr₹16 Cr₹13 Cr₹14 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-10 Cr₹-11 Cr₹-11 Cr₹-14 Cr
Short Term Provisions ₹2.48 Cr₹3.63 Cr₹2.54 Cr₹2.94 Cr₹3.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.49 Cr₹1.84 Cr₹0.94 Cr₹1.09 Cr₹1.72 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.99 Cr₹1.78 Cr₹1.60 Cr₹1.85 Cr₹1.60 Cr
Total Current Liabilities ₹79 Cr₹77 Cr₹67 Cr₹67 Cr₹73 Cr
Total Liabilities ₹160 Cr₹147 Cr₹127 Cr₹123 Cr₹125 Cr
ASSETS
Gross Block ₹101 Cr₹82 Cr₹79 Cr₹79 Cr₹76 Cr
Less: Accumulated Depreciation ₹37 Cr₹31 Cr₹28 Cr₹23 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹64 Cr₹50 Cr₹51 Cr₹56 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.05 Cr₹9.32 Cr₹0.26 Cr₹0.63 Cr₹1.24 Cr
Non Current Investments ₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.46 Cr₹0.51 Cr
Long Term Investment ₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.46 Cr₹0.51 Cr
    Quoted ₹0.28 Cr₹0.28 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Unquoted ₹0.26 Cr₹0.26 Cr₹0.52 Cr₹0.45 Cr₹0.51 Cr
Long Term Loans & Advances ₹2.31 Cr₹2.73 Cr₹2.35 Cr₹2.08 Cr₹1.78 Cr
Other Non Current Assets ---₹2.80 Cr₹1.80 Cr
Total Non-Current Assets ₹69 Cr₹63 Cr₹54 Cr₹62 Cr₹64 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹24 Cr₹23 Cr₹20 Cr₹17 Cr₹15 Cr
    Raw Materials ₹10 Cr₹9.97 Cr₹7.63 Cr₹7.46 Cr₹5.48 Cr
    Work-in Progress ₹0.80 Cr₹0.86 Cr₹1.13 Cr₹0.98 Cr₹1.01 Cr
    Finished Goods ₹8.30 Cr₹7.86 Cr₹6.96 Cr₹5.73 Cr₹5.85 Cr
    Packing Materials -----
    Stores  and Spare ₹1.20 Cr₹0.98 Cr₹0.79 Cr₹0.84 Cr₹0.74 Cr
    Other Inventory ₹3.47 Cr₹3.80 Cr₹3.55 Cr₹2.16 Cr₹2.19 Cr
Sundry Debtors ₹41 Cr₹39 Cr₹35 Cr₹32 Cr₹33 Cr
    Debtors more than Six months ₹22 Cr₹20 Cr₹12 Cr₹12 Cr-
    Debtors Others ₹27 Cr₹25 Cr₹30 Cr₹28 Cr₹41 Cr
Cash and Bank ₹7.08 Cr₹8.40 Cr₹5.37 Cr₹2.46 Cr₹1.62 Cr
    Cash in hand ₹0.06 Cr₹0.14 Cr₹0.11 Cr₹0.10 Cr₹0.10 Cr
    Balances at Bank ₹7.02 Cr₹8.26 Cr₹5.25 Cr₹2.36 Cr₹1.52 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.00 Cr₹1.54 Cr₹1.33 Cr₹1.03 Cr₹1.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Prepaid Expenses ₹1.32 Cr₹0.70 Cr₹0.81 Cr₹0.74 Cr₹0.71 Cr
    Other current_assets ₹0.67 Cr₹0.84 Cr₹0.51 Cr₹0.28 Cr₹0.33 Cr
Short Term Loans and Advances ₹17 Cr₹12 Cr₹10 Cr₹8.95 Cr₹9.63 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹11 Cr₹9.26 Cr₹7.71 Cr₹8.96 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.74 Cr₹0.79 Cr₹1.22 Cr₹1.24 Cr₹0.68 Cr
Total Current Assets ₹91 Cr₹84 Cr₹73 Cr₹61 Cr₹61 Cr
Net Current Assets (Including Current Investments) ₹13 Cr₹7.14 Cr₹5.61 Cr₹-5.92 Cr₹-12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹160 Cr₹147 Cr₹127 Cr₹123 Cr₹125 Cr
Contingent Liabilities ₹6.59 Cr₹6.16 Cr₹6.16 Cr₹6.35 Cr₹6.06 Cr
Total Debt ₹31 Cr₹34 Cr₹27 Cr₹37 Cr₹39 Cr
Book Value 17.9915.6913.5214.0514.35
Adjusted Book Value 17.9915.6913.5213.1313.40

Compare Balance Sheet of peers of BEARDSELL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEARDSELL ₹146.3 Cr -3.8% -5.5% 35.4% Stock Analytics
PIDILITE INDUSTRIES ₹151,358.0 Cr -6.8% 1.3% 12.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹88,732.7 Cr -6.9% -1.6% 49.2% Stock Analytics
SRF ₹67,490.0 Cr -1.3% 6.3% -6.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,464.0 Cr -1.3% 12.7% 28.7% Stock Analytics
DEEPAK NITRITE ₹35,407.6 Cr -3.5% -0.9% 14.2% Stock Analytics


BEARDSELL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEARDSELL

-3.8%

-5.5%

35.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses