BCPL RAILWAY INFRASTRUCTURE
|
BCPL RAILWAY INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹72 Cr | ₹68 Cr | ₹60 Cr |
Securities Premium | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹61 Cr | ₹56 Cr | ₹50 Cr |
General Reserves | - | - | - |
Other Reserves | ₹1.59 Cr | ₹1.25 Cr | ₹0.81 Cr |
Reserve excluding Revaluation Reserve | ₹72 Cr | ₹68 Cr | ₹60 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹89 Cr | ₹84 Cr | ₹77 Cr |
Minority Interest | ₹7.54 Cr | ₹6.64 Cr | ₹0.87 Cr |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹22 Cr | ₹0.45 Cr | ₹0.85 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹21 Cr | ₹0.27 Cr | ₹0.80 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹0.16 Cr | ₹0.18 Cr | ₹0.05 Cr |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.29 Cr | ₹-0.42 Cr | ₹-0.70 Cr |
Deferred Tax Assets | ₹0.88 Cr | ₹0.88 Cr | ₹1.07 Cr |
Deferred Tax Liability | ₹0.58 Cr | ₹0.46 Cr | ₹0.37 Cr |
Other Long Term Liabilities | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹0.63 Cr | ₹0.33 Cr | ₹0.58 Cr |
Total Non-Current Liabilities | ₹22 Cr | ₹0.39 Cr | ₹0.75 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹14 Cr | ₹9.42 Cr | ₹5.10 Cr |
Sundry Creditors | ₹14 Cr | ₹9.42 Cr | ₹5.10 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹7.26 Cr | ₹12 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹3.29 Cr | ₹8.65 Cr | ₹15 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | - |
Share Application Money | - | ₹0.47 Cr | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹3.97 Cr | ₹2.79 Cr | ₹2.76 Cr |
Short Term Borrowings | ₹16 Cr | ₹1.47 Cr | ₹0.63 Cr |
Secured ST Loans repayable on Demands | ₹16 Cr | ₹1.47 Cr | ₹0.63 Cr |
Working Capital Loans- Sec | ₹16 Cr | ₹1.47 Cr | ₹0.63 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-16 Cr | ₹-1.47 Cr | ₹-0.63 Cr |
Short Term Provisions | ₹1.93 Cr | ₹3.02 Cr | ₹2.55 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹1.80 Cr | ₹2.73 Cr | ₹2.51 Cr |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹0.13 Cr | ₹0.29 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹39 Cr | ₹26 Cr | ₹26 Cr |
Total Liabilities | ₹158 Cr | ₹117 Cr | ₹105 Cr |
ASSETS | |||
Gross Block | ₹10 Cr | ₹5.51 Cr | ₹3.31 Cr |
Less: Accumulated Depreciation | ₹1.49 Cr | ₹1.27 Cr | ₹1.12 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹8.77 Cr | ₹4.24 Cr | ₹2.20 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹28 Cr | ₹6.61 Cr | ₹0.22 Cr |
Non Current Investments | ₹4.66 Cr | ₹4.35 Cr | ₹3.97 Cr |
Long Term Investment | ₹4.66 Cr | ₹4.35 Cr | ₹3.97 Cr |
Quoted | - | - | - |
Unquoted | ₹4.66 Cr | ₹4.35 Cr | ₹3.97 Cr |
Long Term Loans & Advances | ₹18 Cr | ₹24 Cr | ₹21 Cr |
Other Non Current Assets | ₹5.06 Cr | ₹6.29 Cr | ₹12 Cr |
Total Non-Current Assets | ₹66 Cr | ₹47 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹45 Cr | ₹34 Cr | ₹28 Cr |
Raw Materials | - | - | - |
Work-in Progress | ₹45 Cr | ₹34 Cr | ₹28 Cr |
Finished Goods | - | - | - |
Packing Materials | - | - | - |
Stores  and Spare | - | - | - |
Other Inventory | - | - | - |
Sundry Debtors | ₹11 Cr | ₹16 Cr | ₹19 Cr |
Debtors more than Six months | ₹7.17 Cr | ₹5.42 Cr | ₹0.12 Cr |
Debtors Others | ₹3.46 Cr | ₹10 Cr | ₹19 Cr |
Cash and Bank | ₹7.32 Cr | ₹1.99 Cr | ₹7.58 Cr |
Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.12 Cr |
Balances at Bank | ₹7.25 Cr | ₹1.92 Cr | ₹7.46 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹0.68 Cr | ₹0.75 Cr | ₹0.30 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹0.18 Cr | ₹0.08 Cr | ₹0.04 Cr |
Other current_assets | ₹0.50 Cr | ₹0.67 Cr | ₹0.27 Cr |
Short Term Loans and Advances | ₹28 Cr | ₹17 Cr | ₹8.43 Cr |
Advances recoverable in cash or in kind | ₹1.83 Cr | ₹1.85 Cr | ₹2.23 Cr |
Advance income tax and TDS | ₹2.12 Cr | ₹2.17 Cr | ₹2.18 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹13 Cr | ₹4.02 Cr |
Total Current Assets | ₹91 Cr | ₹70 Cr | ₹64 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹44 Cr | ₹38 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹158 Cr | ₹117 Cr | ₹105 Cr |
Contingent Liabilities | ₹53 Cr | ₹50 Cr | ₹61 Cr |
Total Debt | ₹40 Cr | ₹2.68 Cr | ₹2.38 Cr |
Book Value | 53.25 | 50.48 | 46.10 |
Adjusted Book Value | 53.25 | 50.48 | 46.10 |
Compare Balance Sheet of peers of BCPL RAILWAY INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BCPL RAILWAY INFRASTRUCTURE | ₹116.8 Cr | 4.7% | 1.4% | -31% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,993.9 Cr | 1% | 18.8% | -14.3% | Stock Analytics | |
THERMAX | ₹42,254.6 Cr | 2.1% | 8.1% | -15.4% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹24,745.9 Cr | 4.5% | 36% | 30.3% | Stock Analytics | |
TRIVENI TURBINE | ₹17,219.4 Cr | -3.8% | 12% | -0.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,523.3 Cr | 0.5% | 6.7% | 54% | Stock Analytics |
BCPL RAILWAY INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BCPL RAILWAY INFRASTRUCTURE | 4.7% |
1.4% |
-31% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses