BASF INDIA
|
BASF INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
Equity - Authorised | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹54 Cr |
Equity - Issued | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
Equity Paid Up | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.50 Cr | ₹5.42 Cr | ₹4.51 Cr | ₹4.36 Cr | ₹3.21 Cr |
Total Reserves | ₹3,177 Cr | ₹2,652 Cr | ₹2,288 Cr | ₹1,739 Cr | ₹1,197 Cr |
Securities Premium | ₹220 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr |
Capital Reserves | ₹-286 Cr | ₹-286 Cr | ₹-286 Cr | ₹-286 Cr | ₹-286 Cr |
Profit & Loss Account Balance | ₹2,200 Cr | ₹1,676 Cr | ₹1,312 Cr | ₹762 Cr | ₹221 Cr |
General Reserves | ₹1,005 Cr | ₹1,005 Cr | ₹1,005 Cr | ₹1,005 Cr | ₹1,005 Cr |
Other Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Reserve excluding Revaluation Reserve | ₹3,177 Cr | ₹2,652 Cr | ₹2,288 Cr | ₹1,739 Cr | ₹1,197 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,224 Cr | ₹2,701 Cr | ₹2,336 Cr | ₹1,786 Cr | ₹1,244 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹147 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | ₹328 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹-181 Cr |
Deferred Tax Assets / Liabilities | ₹-48 Cr | ₹-39 Cr | ₹-34 Cr | ₹-22 Cr | ₹-100 Cr |
Deferred Tax Assets | ₹87 Cr | ₹77 Cr | ₹47 Cr | ₹42 Cr | ₹155 Cr |
Deferred Tax Liability | ₹39 Cr | ₹38 Cr | ₹13 Cr | ₹20 Cr | ₹55 Cr |
Other Long Term Liabilities | ₹113 Cr | ₹76 Cr | ₹94 Cr | ₹105 Cr | ₹130 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹70 Cr | ₹218 Cr | ₹238 Cr | ₹58 Cr | ₹60 Cr |
Total Non-Current Liabilities | ₹135 Cr | ₹255 Cr | ₹298 Cr | ₹141 Cr | ₹237 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,548 Cr | ₹3,373 Cr | ₹3,316 Cr | ₹2,672 Cr | ₹2,216 Cr |
Sundry Creditors | ₹3,548 Cr | ₹3,373 Cr | ₹3,316 Cr | ₹2,672 Cr | ₹2,216 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹227 Cr | ₹290 Cr | ₹243 Cr | ₹396 Cr | ₹639 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21 Cr | ₹75 Cr | ₹30 Cr | ₹95 Cr | ₹27 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.42 Cr | ₹3.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹206 Cr | ₹215 Cr | ₹213 Cr | ₹300 Cr | ₹609 Cr |
Short Term Borrowings | - | - | - | - | ₹335 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹335 Cr |
Short Term Provisions | ₹250 Cr | ₹49 Cr | ₹121 Cr | ₹375 Cr | ₹59 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹202 Cr | - | ₹45 Cr | ₹292 Cr | - |
Provision for post retirement benefits | - | - | ₹14 Cr | ₹22 Cr | ₹0.14 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹47 Cr | ₹49 Cr | ₹62 Cr | ₹61 Cr | ₹59 Cr |
Total Current Liabilities | ₹4,024 Cr | ₹3,711 Cr | ₹3,680 Cr | ₹3,443 Cr | ₹3,250 Cr |
Total Liabilities | ₹7,383 Cr | ₹6,667 Cr | ₹6,314 Cr | ₹5,369 Cr | ₹4,731 Cr |
ASSETS | |||||
Gross Block | ₹2,054 Cr | ₹1,909 Cr | ₹1,755 Cr | ₹1,661 Cr | ₹1,626 Cr |
Less: Accumulated Depreciation | ₹1,295 Cr | ₹1,116 Cr | ₹992 Cr | ₹843 Cr | ₹661 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹759 Cr | ₹793 Cr | ₹763 Cr | ₹817 Cr | ₹965 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹61 Cr | ₹19 Cr | ₹100 Cr | ₹53 Cr | ₹23 Cr |
Non Current Investments | ₹0.01 Cr | - | - | - | - |
Long Term Investment | ₹0.01 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | - | - | - | - |
Long Term Loans & Advances | ₹268 Cr | ₹392 Cr | ₹436 Cr | ₹198 Cr | ₹156 Cr |
Other Non Current Assets | ₹0.35 Cr | ₹0.96 Cr | ₹1.03 Cr | ₹1.19 Cr | ₹36 Cr |
Total Non-Current Assets | ₹1,089 Cr | ₹1,205 Cr | ₹1,300 Cr | ₹1,070 Cr | ₹1,180 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,116 Cr | ₹2,217 Cr | ₹1,943 Cr | ₹1,536 Cr | ₹1,553 Cr |
Raw Materials | ₹545 Cr | ₹606 Cr | ₹527 Cr | ₹415 Cr | ₹502 Cr |
Work-in Progress | ₹5.61 Cr | ₹6.42 Cr | ₹1.07 Cr | ₹2.70 Cr | ₹1.81 Cr |
Finished Goods | ₹489 Cr | ₹458 Cr | ₹404 Cr | ₹312 Cr | ₹219 Cr |
Packing Materials | ₹17 Cr | ₹17 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr |
Stores  and Spare | ₹41 Cr | ₹35 Cr | ₹25 Cr | ₹19 Cr | ₹11 Cr |
Other Inventory | ₹1,018 Cr | ₹1,094 Cr | ₹960 Cr | ₹772 Cr | ₹798 Cr |
Sundry Debtors | ₹2,522 Cr | ₹2,345 Cr | ₹2,621 Cr | ₹2,059 Cr | ₹1,421 Cr |
Debtors more than Six months | ₹51 Cr | ₹56 Cr | ₹62 Cr | ₹32 Cr | - |
Debtors Others | ₹2,537 Cr | ₹2,358 Cr | ₹2,629 Cr | ₹2,067 Cr | ₹1,453 Cr |
Cash and Bank | ₹624 Cr | ₹367 Cr | ₹126 Cr | ₹173 Cr | ₹100 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹623 Cr | ₹367 Cr | ₹126 Cr | ₹173 Cr | ₹99 Cr |
Other cash and bank balances | ₹1.72 Cr | - | - | - | ₹0.46 Cr |
Other Current Assets | ₹47 Cr | ₹58 Cr | ₹21 Cr | ₹15 Cr | ₹177 Cr |
Interest accrued on Investments | ₹0.92 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.91 Cr | ₹0.09 Cr | - | - | - |
Prepaid Expenses | ₹24 Cr | ₹15 Cr | ₹11 Cr | ₹7.52 Cr | ₹9.95 Cr |
Other current_assets | ₹19 Cr | ₹43 Cr | ₹9.44 Cr | ₹7.48 Cr | ₹167 Cr |
Short Term Loans and Advances | ₹985 Cr | ₹476 Cr | ₹302 Cr | ₹515 Cr | ₹220 Cr |
Advances recoverable in cash or in kind | ₹9.59 Cr | ₹46 Cr | ₹13 Cr | ₹89 Cr | ₹20 Cr |
Advance income tax and TDS | ₹198 Cr | - | ₹45 Cr | ₹169 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹545 Cr | ₹150 Cr | - | - | ₹65 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹233 Cr | ₹280 Cr | ₹243 Cr | ₹256 Cr | ₹135 Cr |
Total Current Assets | ₹6,295 Cr | ₹5,462 Cr | ₹5,013 Cr | ₹4,298 Cr | ₹3,471 Cr |
Net Current Assets (Including Current Investments) | ₹2,270 Cr | ₹1,751 Cr | ₹1,333 Cr | ₹856 Cr | ₹222 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,383 Cr | ₹6,667 Cr | ₹6,314 Cr | ₹5,369 Cr | ₹4,731 Cr |
Contingent Liabilities | ₹203 Cr | ₹201 Cr | ₹521 Cr | ₹501 Cr | ₹440 Cr |
Total Debt | - | - | - | ₹152 Cr | ₹663 Cr |
Book Value | 743.84 | 622.72 | 538.59 | 411.59 | 286.62 |
Adjusted Book Value | 743.84 | 622.72 | 538.59 | 411.59 | 286.62 |
Compare Balance Sheet of peers of BASF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASF INDIA | ₹19,899.6 Cr | -0.9% | -18.1% | 60.1% | Stock Analytics | |
PI INDUSTRIES | ₹52,444.4 Cr | -1.4% | -6.4% | 3.9% | Stock Analytics | |
UPL | ₹47,934.3 Cr | 2.9% | 13.3% | 7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹25,930.6 Cr | 7.1% | -1.9% | 26.7% | Stock Analytics | |
BAYER CROPSCIENCE | ₹22,952.8 Cr | 2.9% | -7.6% | -14.7% | Stock Analytics | |
RALLIS INDIA | ₹4,587.5 Cr | -3.1% | -21.1% | -9.5% | Stock Analytics |
BASF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASF INDIA | -0.9% |
-18.1% |
60.1% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses