BASF INDIA
|
BASF INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2010 | Mar2009 | Mar2008 | Mar2007 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹43 Cr | ₹41 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹72 Cr | ₹45 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹43 Cr | ₹41 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹43 Cr | ₹41 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.50 Cr | - | - | - | - |
Total Reserves | ₹3,177 Cr | ₹802 Cr | ₹335 Cr | ₹309 Cr | ₹275 Cr |
Securities Premium | ₹220 Cr | ₹63 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Capital Reserves | ₹-286 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹2,200 Cr | ₹53 Cr | ₹4.31 Cr | ₹24 Cr | ₹23 Cr |
General Reserves | ₹1,005 Cr | ₹686 Cr | ₹268 Cr | ₹223 Cr | ₹190 Cr |
Other Reserves | ₹37 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Reserve excluding Revaluation Reserve | ₹3,177 Cr | ₹802 Cr | ₹335 Cr | ₹309 Cr | ₹275 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,224 Cr | ₹843 Cr | ₹363 Cr | ₹338 Cr | ₹303 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹22 Cr | ₹27 Cr | ₹32 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹22 Cr | ₹24 Cr | ₹28 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹3.20 Cr | ₹3.48 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-48 Cr | ₹-8.59 Cr | ₹-0.25 Cr | ₹-2.36 Cr | ₹-2.10 Cr |
Deferred Tax Assets | ₹87 Cr | ₹20 Cr | ₹7.94 Cr | ₹8.78 Cr | ₹6.39 Cr |
Deferred Tax Liability | ₹39 Cr | ₹12 Cr | ₹7.69 Cr | ₹6.42 Cr | ₹4.29 Cr |
Other Long Term Liabilities | ₹113 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹70 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹135 Cr | ₹-8.59 Cr | ₹22 Cr | ₹25 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,548 Cr | ₹389 Cr | ₹242 Cr | ₹165 Cr | ₹127 Cr |
Sundry Creditors | ₹3,548 Cr | ₹389 Cr | ₹242 Cr | ₹165 Cr | ₹127 Cr |
Acceptances | - | - | - | - | ₹0.42 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹227 Cr | ₹20 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21 Cr | - | - | - | - |
Interest Accrued But Not Due | - | - | - | ₹0.15 Cr | ₹0.21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹206 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹250 Cr | ₹55 Cr | ₹35 Cr | ₹34 Cr | ₹30 Cr |
Proposed Equity Dividend | - | ₹33 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Provision for Corporate Dividend Tax | - | ₹5.42 Cr | ₹3.36 Cr | ₹3.36 Cr | ₹3.36 Cr |
Provision for Tax | ₹202 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹47 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹6.63 Cr |
Total Current Liabilities | ₹4,025 Cr | ₹465 Cr | ₹289 Cr | ₹211 Cr | ₹171 Cr |
Total Liabilities | ₹7,383 Cr | ₹1,299 Cr | ₹674 Cr | ₹574 Cr | ₹504 Cr |
ASSETS | |||||
Gross Block | ₹2,054 Cr | ₹645 Cr | ₹379 Cr | ₹354 Cr | ₹338 Cr |
Less: Accumulated Depreciation | ₹1,295 Cr | ₹391 Cr | ₹241 Cr | ₹226 Cr | ₹228 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹759 Cr | ₹254 Cr | ₹138 Cr | ₹128 Cr | ₹110 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹61 Cr | ₹10 Cr | ₹21 Cr | ₹4.07 Cr | ₹5.02 Cr |
Non Current Investments | - | - | - | ₹2.90 Cr | ₹2.90 Cr |
Long Term Investment | - | - | - | ₹2.90 Cr | ₹2.90 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹2.90 Cr | ₹2.90 Cr |
Long Term Loans & Advances | ₹268 Cr | - | - | - | - |
Other Non Current Assets | ₹0.35 Cr | - | - | - | - |
Total Non-Current Assets | ₹1,089 Cr | ₹264 Cr | ₹159 Cr | ₹135 Cr | ₹118 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,116 Cr | ₹402 Cr | ₹223 Cr | ₹151 Cr | ₹138 Cr |
Raw Materials | ₹545 Cr | ₹191 Cr | ₹119 Cr | ₹66 Cr | ₹66 Cr |
Work-in Progress | ₹5.61 Cr | ₹2.96 Cr | ₹2.46 Cr | ₹4.26 Cr | ₹3.13 Cr |
Finished Goods | ₹489 Cr | ₹203 Cr | ₹96 Cr | ₹77 Cr | ₹65 Cr |
Packing Materials | ₹17 Cr | ₹4.67 Cr | ₹5.03 Cr | ₹4.22 Cr | ₹3.49 Cr |
Stores  and Spare | ₹41 Cr | - | - | ₹0.31 Cr | ₹0.46 Cr |
Other Inventory | ₹1,018 Cr | ₹0.57 Cr | ₹0.54 Cr | - | - |
Sundry Debtors | ₹2,522 Cr | ₹313 Cr | ₹178 Cr | ₹193 Cr | ₹171 Cr |
Debtors more than Six months | ₹58 Cr | ₹11 Cr | ₹8.64 Cr | ₹13 Cr | ₹12 Cr |
Debtors Others | ₹2,530 Cr | ₹311 Cr | ₹180 Cr | ₹192 Cr | ₹170 Cr |
Cash and Bank | ₹624 Cr | ₹170 Cr | ₹30 Cr | ₹11 Cr | ₹7.31 Cr |
Cash in hand | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹623 Cr | ₹170 Cr | ₹30 Cr | ₹11 Cr | ₹7.27 Cr |
Other cash and bank balances | ₹1.72 Cr | - | - | - | - |
Other Current Assets | ₹47 Cr | ₹2.34 Cr | ₹1.10 Cr | ₹1.52 Cr | ₹0.50 Cr |
Interest accrued on Investments | ₹0.92 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.91 Cr | - | - | - | - |
Prepaid Expenses | ₹24 Cr | - | - | - | - |
Other current_assets | ₹19 Cr | ₹2.34 Cr | ₹1.10 Cr | ₹1.52 Cr | ₹0.50 Cr |
Short Term Loans and Advances | ₹985 Cr | ₹148 Cr | ₹83 Cr | ₹82 Cr | ₹69 Cr |
Advances recoverable in cash or in kind | ₹9.59 Cr | ₹111 Cr | ₹71 Cr | ₹71 Cr | ₹59 Cr |
Advance income tax and TDS | ₹198 Cr | ₹34 Cr | ₹12 Cr | ₹10 Cr | ₹9.77 Cr |
Amounts due from directors | - | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹545 Cr | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹233 Cr | ₹2.88 Cr | ₹0.74 Cr | ₹0.29 Cr | ₹0.17 Cr |
Total Current Assets | ₹6,295 Cr | ₹1,035 Cr | ₹515 Cr | ₹438 Cr | ₹386 Cr |
Net Current Assets (Including Current Investments) | ₹2,270 Cr | ₹570 Cr | ₹226 Cr | ₹227 Cr | ₹215 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,383 Cr | ₹1,299 Cr | ₹674 Cr | ₹574 Cr | ₹504 Cr |
Contingent Liabilities | ₹203 Cr | ₹23 Cr | ₹8.92 Cr | ₹7.45 Cr | ₹33 Cr |
Total Debt | - | - | ₹22 Cr | ₹27 Cr | ₹32 Cr |
Book Value | 743.82 | 206.76 | 128.82 | 119.77 | 107.57 |
Adjusted Book Value | 743.82 | 206.76 | 128.82 | 119.77 | 107.57 |
Compare Balance Sheet of peers of BASF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASF INDIA | ₹19,684.8 Cr | 5.4% | -1.6% | 21.3% | Stock Analytics | |
UPL | ₹55,576.4 Cr | 7.2% | 7% | 35.8% | Stock Analytics | |
PI INDUSTRIES | ₹54,435.7 Cr | 10.6% | 7% | -7.5% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹27,712.6 Cr | 3.4% | 12.7% | 46.8% | Stock Analytics | |
BAYER CROPSCIENCE | ₹21,647.7 Cr | 2.3% | -0.6% | -9.2% | Stock Analytics | |
DHANUKA AGRITECH | ₹5,943.6 Cr | 5.7% | 10.7% | 12.9% | Stock Analytics |
BASF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASF INDIA | 5.4% |
-1.6% |
21.3% |
SENSEX | 1.8% |
3.5% |
2.7% |
You may also like the below Video Courses