BARTRONICS INDIA
|
BARTRONICS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹30 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
Equity - Issued | ₹30 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Paid Up | ₹30 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹498 Cr | ₹32 Cr | ₹60 Cr | ₹114 Cr | ₹125 Cr |
Securities Premium | ₹177 Cr | ₹177 Cr | ₹177 Cr | ₹177 Cr | ₹177 Cr |
Capital Reserves | ₹85 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Profit & Loss Account Balance | ₹234 Cr | ₹-200 Cr | ₹-173 Cr | ₹-118 Cr | ₹-108 Cr |
General Reserves | ₹1.25 Cr | ₹1.25 Cr | ₹1.25 Cr | ₹1.25 Cr | ₹1.25 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹498 Cr | ₹32 Cr | ₹60 Cr | ₹114 Cr | ₹125 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹528 Cr | ₹66 Cr | ₹94 Cr | ₹148 Cr | ₹159 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.79 Cr | ₹-21 Cr | ₹-21 Cr | ₹-19 Cr | ₹-24 Cr |
Deferred Tax Assets | ₹1.79 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹30 Cr |
Deferred Tax Liability | - | ₹2.89 Cr | ₹3.46 Cr | ₹3.79 Cr | ₹6.35 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.28 Cr |
Total Non-Current Liabilities | ₹-1.79 Cr | ₹-21 Cr | ₹-21 Cr | ₹-19 Cr | ₹-24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹176 Cr | ₹199 Cr | ₹195 Cr | ₹75 Cr | ₹219 Cr |
Sundry Creditors | ₹176 Cr | ₹199 Cr | ₹195 Cr | ₹75 Cr | ₹219 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.14 Cr | ₹820 Cr | ₹783 Cr | ₹897 Cr | ₹779 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹1.64 Cr | ₹1.59 Cr | ₹1.62 Cr | ₹0.67 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹174 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.14 Cr | ₹818 Cr | ₹781 Cr | ₹895 Cr | ₹605 Cr |
Short Term Borrowings | - | ₹385 Cr | ₹358 Cr | ₹331 Cr | ₹173 Cr |
Secured ST Loans repayable on Demands | - | ₹385 Cr | ₹358 Cr | ₹331 Cr | ₹173 Cr |
Working Capital Loans- Sec | - | ₹385 Cr | ₹358 Cr | ₹331 Cr | ₹173 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-385 Cr | ₹-358 Cr | ₹-331 Cr | ₹-173 Cr |
Short Term Provisions | ₹41 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr |
Provision for Tax | ₹40 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr |
Total Current Liabilities | ₹222 Cr | ₹1,552 Cr | ₹1,485 Cr | ₹1,451 Cr | ₹1,321 Cr |
Total Liabilities | ₹748 Cr | ₹1,598 Cr | ₹1,558 Cr | ₹1,580 Cr | ₹1,456 Cr |
ASSETS | |||||
Gross Block | ₹231 Cr | ₹578 Cr | ₹578 Cr | ₹578 Cr | ₹586 Cr |
Less: Accumulated Depreciation | ₹32 Cr | ₹359 Cr | ₹355 Cr | ₹351 Cr | ₹352 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹199 Cr | ₹218 Cr | ₹223 Cr | ₹227 Cr | ₹234 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | ₹137 Cr | ₹137 Cr | ₹137 Cr | ₹137 Cr |
Other Non Current Assets | ₹3.93 Cr | ₹3.93 Cr | ₹3.93 Cr | ₹3.93 Cr | ₹6.91 Cr |
Total Non-Current Assets | ₹203 Cr | ₹372 Cr | ₹376 Cr | ₹380 Cr | ₹392 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.16 Cr | ₹3.92 Cr | ₹2.71 Cr | ₹2.90 Cr | ₹3.43 Cr |
Raw Materials | - | ₹3.50 Cr | ₹2.26 Cr | ₹2.37 Cr | ₹2.72 Cr |
Work-in Progress | - | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.55 Cr |
Finished Goods | ₹0.16 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹339 Cr | ₹1,085 Cr | ₹1,050 Cr | ₹1,073 Cr | ₹948 Cr |
Debtors more than Six months | ₹338 Cr | ₹1,177 Cr | ₹1,142 Cr | ₹1,163 Cr | ₹1,035 Cr |
Debtors Others | ₹1.05 Cr | ₹0.50 Cr | ₹0.07 Cr | ₹2.77 Cr | ₹5.16 Cr |
Cash and Bank | ₹9.60 Cr | ₹15 Cr | ₹11 Cr | ₹8.90 Cr | ₹6.51 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr |
Balances at Bank | ₹9.59 Cr | ₹15 Cr | ₹11 Cr | ₹8.88 Cr | ₹6.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.84 Cr | ₹2.32 Cr | ₹2.21 Cr | ₹2.22 Cr | ₹1.75 Cr |
Interest accrued on Investments | ₹1.10 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹0.68 Cr | ₹0.43 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.74 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.54 Cr | ₹1.32 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹194 Cr | ₹119 Cr | ₹116 Cr | ₹113 Cr | ₹105 Cr |
Advances recoverable in cash or in kind | ₹143 Cr | ₹69 Cr | ₹67 Cr | ₹68 Cr | ₹60 Cr |
Advance income tax and TDS | ₹50 Cr | ₹47 Cr | ₹44 Cr | ₹42 Cr | ₹40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.81 Cr | ₹3.41 Cr | ₹4.08 Cr | ₹2.46 Cr | ₹4.52 Cr |
Total Current Assets | ₹546 Cr | ₹1,226 Cr | ₹1,182 Cr | ₹1,200 Cr | ₹1,064 Cr |
Net Current Assets (Including Current Investments) | ₹324 Cr | ₹-327 Cr | ₹-303 Cr | ₹-252 Cr | ₹-256 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹748 Cr | ₹1,598 Cr | ₹1,558 Cr | ₹1,580 Cr | ₹1,456 Cr |
Contingent Liabilities | ₹166 Cr | ₹163 Cr | ₹163 Cr | ₹164 Cr | ₹130 Cr |
Total Debt | - | ₹1,154 Cr | ₹1,090 Cr | ₹1,045 Cr | ₹720 Cr |
Book Value | 17.34 | 19.52 | 27.53 | 43.55 | 46.76 |
Adjusted Book Value | 17.34 | 19.52 | 27.53 | 43.55 | 46.76 |
Compare Balance Sheet of peers of BARTRONICS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BARTRONICS INDIA | ₹544.9 Cr | -3.3% | -5.9% | 5.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,000.0 Cr | NA | -3.8% | 9% | Stock Analytics | |
INFOSYS | ₹795,803.0 Cr | -0.3% | -0.4% | 22% | Stock Analytics | |
HCL TECHNOLOGIES | ₹513,330.0 Cr | -1% | 0.1% | 30.1% | Stock Analytics | |
WIPRO | ₹323,604.0 Cr | 1.3% | 6.1% | 31.6% | Stock Analytics | |
LTIMINDTREE | ₹168,204.0 Cr | -2.5% | -9.3% | -7.6% | Stock Analytics |
BARTRONICS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BARTRONICS INDIA | -3.3% |
-5.9% |
5.5% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses