BARODA EXTRUSION
|
BARODA EXTRUSION Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-54 Cr | ₹-53 Cr | ₹-50 Cr | ₹-51 Cr | ₹-51 Cr |
Securities Premium | ₹1.69 Cr | ₹1.69 Cr | ₹1.69 Cr | ₹1.69 Cr | ₹1.69 Cr |
Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Profit & Loss Account Balance | ₹-56 Cr | ₹-55 Cr | ₹-52 Cr | ₹-53 Cr | ₹-53 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Reserve excluding Revaluation Reserve | ₹-54 Cr | ₹-53 Cr | ₹-50 Cr | ₹-51 Cr | ₹-51 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-39 Cr | ₹-38 Cr | ₹-35 Cr | ₹-36 Cr | ₹-36 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | - |
Other Secured | ₹0.06 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.12 Cr | - |
Unsecured Loans | ₹13 Cr | ₹7.07 Cr | ₹4.10 Cr | ₹3.48 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹13 Cr | ₹7.07 Cr | ₹4.10 Cr | ₹3.74 Cr | - |
Other Unsecured Loan | - | - | - | ₹-0.26 Cr | - |
Deferred Tax Assets / Liabilities | ₹-5.12 Cr | ₹-5.12 Cr | ₹-5.12 Cr | ₹-5.27 Cr | ₹-5.27 Cr |
Deferred Tax Assets | ₹5.12 Cr | ₹5.12 Cr | ₹5.28 Cr | ₹5.27 Cr | ₹5.36 Cr |
Deferred Tax Liability | - | - | ₹0.16 Cr | - | ₹0.09 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.16 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.11 Cr |
Total Non-Current Liabilities | ₹54 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr | ₹-5.15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹9.17 Cr | ₹9.78 Cr |
Sundry Creditors | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹9.17 Cr | ₹9.78 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.86 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.51 Cr | ₹0.14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.54 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.01 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.32 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.46 Cr | ₹0.13 Cr |
Short Term Borrowings | - | - | - | - | ₹50 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹46 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹4.27 Cr |
Short Term Provisions | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹9.83 Cr | ₹60 Cr |
Total Liabilities | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹19 Cr |
ASSETS | |||||
Gross Block | ₹6.93 Cr | ₹6.55 Cr | ₹6.41 Cr | ₹6.43 Cr | ₹6.19 Cr |
Less: Accumulated Depreciation | ₹4.91 Cr | ₹4.84 Cr | ₹4.74 Cr | ₹4.70 Cr | ₹4.63 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.01 Cr | ₹1.71 Cr | ₹1.67 Cr | ₹1.73 Cr | ₹1.56 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.13 Cr | - | - | ₹0.03 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.22 Cr | ₹0.19 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.35 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹2.24 Cr | ₹2.03 Cr | ₹3.17 Cr | ₹3.08 Cr | ₹2.94 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8.05 Cr | ₹8.42 Cr | ₹7.90 Cr | ₹3.73 Cr | ₹1.53 Cr |
Raw Materials | ₹1.89 Cr | ₹2.42 Cr | ₹0.80 Cr | ₹1.03 Cr | ₹0.40 Cr |
Work-in Progress | ₹5.16 Cr | ₹3.41 Cr | ₹6.06 Cr | ₹1.93 Cr | ₹0.58 Cr |
Finished Goods | ₹1.00 Cr | ₹2.59 Cr | ₹1.05 Cr | ₹0.77 Cr | ₹0.55 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.08 Cr | ₹9.04 Cr |
Debtors more than Six months | ₹23 Cr | ₹22 Cr | ₹1.31 Cr | ₹2.57 Cr | - |
Debtors Others | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹6.51 Cr | ₹9.04 Cr |
Cash and Bank | ₹1.55 Cr | ₹0.50 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.16 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹1.53 Cr | ₹0.49 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.53 Cr | ₹1.52 Cr | ₹1.51 Cr | ₹1.51 Cr | ₹1.51 Cr |
Interest accrued on Investments | ₹1.51 Cr | ₹1.50 Cr | ₹1.49 Cr | ₹1.50 Cr | ₹1.50 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹1.57 Cr | ₹0.80 Cr | ₹1.23 Cr | ₹0.49 Cr | ₹3.73 Cr |
Advances recoverable in cash or in kind | ₹0.59 Cr | ₹0.18 Cr | ₹0.44 Cr | ₹0.03 Cr | ₹0.44 Cr |
Advance income tax and TDS | ₹0.98 Cr | ₹0.63 Cr | ₹0.80 Cr | ₹0.31 Cr | ₹0.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | ₹0.15 Cr | ₹3.27 Cr |
Total Current Assets | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹16 Cr |
Net Current Assets (Including Current Investments) | ₹13 Cr | ₹7.69 Cr | ₹7.06 Cr | ₹5.06 Cr | ₹-44 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹19 Cr |
Contingent Liabilities | ₹4.85 Cr | ₹3.71 Cr | ₹3.71 Cr | ₹0.28 Cr | ₹0.25 Cr |
Total Debt | ₹59 Cr | ₹53 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Book Value | -2.65 | -2.57 | -2.34 | -2.43 | -2.42 |
Adjusted Book Value | -2.65 | -2.57 | -2.34 | -2.43 | -2.42 |
Compare Balance Sheet of peers of BARODA EXTRUSION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BARODA EXTRUSION | ₹122.7 Cr | 3.8% | 19.8% | 128.1% | Stock Analytics | |
HINDUSTAN ZINC | ₹180,252.0 Cr | 2.6% | -8.5% | 36.7% | Stock Analytics | |
VEDANTA | ₹171,295.0 Cr | 5.5% | -0.9% | 60.6% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹146,879.0 Cr | 7% | 7.7% | 24.8% | Stock Analytics | |
HINDUSTAN COPPER | ₹21,530.8 Cr | 3.4% | -8% | -8.8% | Stock Analytics | |
GRAVITA INDIA | ₹12,918.3 Cr | 4.2% | -15.6% | 89.8% | Stock Analytics |
BARODA EXTRUSION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BARODA EXTRUSION | 3.8% |
19.8% |
128.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses