BARODA EXTRUSION
|
BARODA EXTRUSION Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-54 Cr | ₹-53 Cr | ₹-50 Cr | ₹-51 Cr | ₹-51 Cr |
| Securities Premium | ₹1.69 Cr | ₹1.69 Cr | ₹1.69 Cr | ₹1.69 Cr | ₹1.69 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
| Profit & Loss Account Balance | ₹-56 Cr | ₹-55 Cr | ₹-52 Cr | ₹-53 Cr | ₹-53 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Reserve excluding Revaluation Reserve | ₹-54 Cr | ₹-53 Cr | ₹-50 Cr | ₹-51 Cr | ₹-51 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-39 Cr | ₹-38 Cr | ₹-35 Cr | ₹-36 Cr | ₹-36 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | - |
| Other Secured | ₹0.06 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.12 Cr | - |
| Unsecured Loans | ₹13 Cr | ₹7.07 Cr | ₹4.10 Cr | ₹3.48 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹13 Cr | ₹7.07 Cr | ₹4.10 Cr | ₹3.74 Cr | - |
| Other Unsecured Loan | - | - | - | ₹-0.26 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-5.12 Cr | ₹-5.12 Cr | ₹-5.12 Cr | ₹-5.27 Cr | ₹-5.27 Cr |
| Deferred Tax Assets | ₹5.12 Cr | ₹5.12 Cr | ₹5.28 Cr | ₹5.27 Cr | ₹5.36 Cr |
| Deferred Tax Liability | - | - | ₹0.16 Cr | - | ₹0.09 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.16 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr | ₹-5.15 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹9.17 Cr | ₹9.78 Cr |
| Sundry Creditors | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹9.17 Cr | ₹9.78 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.86 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.51 Cr | ₹0.14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.54 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.32 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.46 Cr | ₹0.13 Cr |
| Short Term Borrowings | - | - | - | - | ₹50 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹46 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹4.27 Cr |
| Short Term Provisions | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹9.83 Cr | ₹60 Cr |
| Total Liabilities | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹19 Cr |
| ASSETS | |||||
| Gross Block | ₹6.93 Cr | ₹6.55 Cr | ₹6.41 Cr | ₹6.43 Cr | ₹6.19 Cr |
| Less: Accumulated Depreciation | ₹4.91 Cr | ₹4.84 Cr | ₹4.74 Cr | ₹4.70 Cr | ₹4.63 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2.01 Cr | ₹1.71 Cr | ₹1.67 Cr | ₹1.73 Cr | ₹1.56 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.13 Cr | - | - | ₹0.03 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.22 Cr | ₹0.19 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.35 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹2.24 Cr | ₹2.03 Cr | ₹3.17 Cr | ₹3.08 Cr | ₹2.94 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.05 Cr | ₹8.42 Cr | ₹7.90 Cr | ₹3.73 Cr | ₹1.53 Cr |
| Raw Materials | ₹1.89 Cr | ₹2.42 Cr | ₹0.80 Cr | ₹1.03 Cr | ₹0.40 Cr |
| Work-in Progress | ₹5.16 Cr | ₹3.41 Cr | ₹6.06 Cr | ₹1.93 Cr | ₹0.58 Cr |
| Finished Goods | ₹1.00 Cr | ₹2.59 Cr | ₹1.05 Cr | ₹0.77 Cr | ₹0.55 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.08 Cr | ₹9.04 Cr |
| Debtors more than Six months | ₹23 Cr | ₹22 Cr | ₹1.31 Cr | ₹2.57 Cr | - |
| Debtors Others | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹6.51 Cr | ₹9.04 Cr |
| Cash and Bank | ₹1.55 Cr | ₹0.50 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.53 Cr | ₹0.49 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.53 Cr | ₹1.52 Cr | ₹1.51 Cr | ₹1.51 Cr | ₹1.51 Cr |
| Interest accrued on Investments | ₹1.51 Cr | ₹1.50 Cr | ₹1.49 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹1.57 Cr | ₹0.80 Cr | ₹1.23 Cr | ₹0.49 Cr | ₹3.73 Cr |
| Advances recoverable in cash or in kind | ₹0.59 Cr | ₹0.18 Cr | ₹0.44 Cr | ₹0.03 Cr | ₹0.44 Cr |
| Advance income tax and TDS | ₹0.98 Cr | ₹0.63 Cr | ₹0.80 Cr | ₹0.31 Cr | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | ₹0.15 Cr | ₹3.27 Cr |
| Total Current Assets | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹16 Cr |
| Net Current Assets (Including Current Investments) | ₹13 Cr | ₹7.69 Cr | ₹7.06 Cr | ₹5.06 Cr | ₹-44 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹19 Cr |
| Contingent Liabilities | ₹4.85 Cr | ₹3.71 Cr | ₹3.71 Cr | ₹0.28 Cr | ₹0.25 Cr |
| Total Debt | ₹59 Cr | ₹53 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Book Value | -2.65 | -2.57 | -2.34 | -2.43 | -2.42 |
| Adjusted Book Value | -2.65 | -2.57 | -2.34 | -2.43 | -2.42 |
Compare Balance Sheet of peers of BARODA EXTRUSION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BARODA EXTRUSION | ₹119.1 Cr | -3.4% | -8.2% | -20.3% | Stock Analytics | |
| HINDUSTAN ZINC | ₹197,428.0 Cr | -2.2% | -4.9% | -14.3% | Stock Analytics | |
| VEDANTA | ₹197,396.0 Cr | -0.4% | 7.2% | 9.5% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹177,093.0 Cr | -8.5% | 1.5% | 21.1% | Stock Analytics | |
| HINDUSTAN COPPER | ₹31,167.2 Cr | -7.5% | -4.7% | 13% | Stock Analytics | |
| GRAVITA INDIA | ₹12,571.1 Cr | 1.8% | 10.2% | -16.8% | Stock Analytics | |
BARODA EXTRUSION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BARODA EXTRUSION | -3.4% |
-8.2% |
-20.3% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses