Home > Balance Sheet > BANNARI AMMAN SUGARS

BANNARI AMMAN SUGARS
Balance Sheet

COMMUNITY POLL
for BANNARI AMMAN SUGARS
Please provide your vote to see the results

BANNARI AMMAN SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,676 Cr₹1,539 Cr₹1,411 Cr₹1,344 Cr₹1,262 Cr
    Securities Premium ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Capital Reserves ₹7.56 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr
    Profit & Loss Account Balance ₹95 Cr₹58 Cr₹27 Cr₹35 Cr₹30 Cr
    General Reserves ₹1,472 Cr₹1,372 Cr₹1,272 Cr₹1,197 Cr₹1,122 Cr
    Other Reserves ₹16 Cr₹16 Cr₹18 Cr₹19 Cr₹17 Cr
Reserve excluding Revaluation Reserve ₹1,676 Cr₹1,539 Cr₹1,411 Cr₹1,344 Cr₹1,262 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,688 Cr₹1,552 Cr₹1,423 Cr₹1,356 Cr₹1,275 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹157 Cr₹124 Cr₹119 Cr₹99 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹141 Cr₹268 Cr₹63 Cr₹82 Cr₹35 Cr
    Term Loans - Institutions -----
    Other Secured ₹-73 Cr₹-110 Cr₹60 Cr₹37 Cr₹64 Cr
Unsecured Loans ---₹50 Cr₹150 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹50 Cr₹150 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹93 Cr₹62 Cr₹31 Cr₹11 Cr₹9.16 Cr
    Deferred Tax Assets ₹27 Cr₹60 Cr₹98 Cr₹119 Cr₹125 Cr
    Deferred Tax Liability ₹120 Cr₹122 Cr₹129 Cr₹131 Cr₹134 Cr
Other Long Term Liabilities ₹3.89 Cr₹5.43 Cr₹6.57 Cr₹6.00 Cr₹4.91 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹8.93 Cr₹4.48 Cr₹4.44 Cr₹5.02 Cr
Total Non-Current Liabilities ₹175 Cr₹234 Cr₹166 Cr₹191 Cr₹268 Cr
Current Liabilities -----
Trade Payables ₹79 Cr₹81 Cr₹87 Cr₹60 Cr₹62 Cr
    Sundry Creditors ₹79 Cr₹81 Cr₹87 Cr₹60 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹153 Cr₹148 Cr₹89 Cr₹99 Cr₹98 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.69 Cr₹5.79 Cr₹3.83 Cr₹14 Cr₹14 Cr
    Interest Accrued But Not Due ₹2.13 Cr₹1.82 Cr₹1.94 Cr₹0.65 Cr₹0.18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹142 Cr₹141 Cr₹83 Cr₹84 Cr₹84 Cr
Short Term Borrowings ₹329 Cr₹332 Cr₹795 Cr₹675 Cr₹723 Cr
    Secured ST Loans repayable on Demands ₹179 Cr₹207 Cr₹500 Cr₹285 Cr₹303 Cr
    Working Capital Loans- Sec ₹179 Cr₹207 Cr₹500 Cr₹285 Cr₹178 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-29 Cr₹-82 Cr₹-205 Cr₹105 Cr₹242 Cr
Short Term Provisions ₹51 Cr₹54 Cr₹8.97 Cr₹9.80 Cr₹9.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹44 Cr₹2.41 Cr₹3.49 Cr₹1.33 Cr
    Provision for post retirement benefits ₹10 Cr₹9.57 Cr₹6.56 Cr₹6.32 Cr₹8.32 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹612 Cr₹615 Cr₹980 Cr₹843 Cr₹892 Cr
Total Liabilities ₹2,475 Cr₹2,400 Cr₹2,569 Cr₹2,390 Cr₹2,434 Cr
ASSETS
Gross Block ₹1,756 Cr₹1,707 Cr₹1,604 Cr₹1,443 Cr₹1,429 Cr
Less: Accumulated Depreciation ₹685 Cr₹628 Cr₹555 Cr₹490 Cr₹424 Cr
Less: Impairment of Assets -----
Net Block ₹1,071 Cr₹1,078 Cr₹1,049 Cr₹954 Cr₹1,005 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹112 Cr₹22 Cr₹61 Cr₹145 Cr₹90 Cr
Non Current Investments ₹3.10 Cr₹1.71 Cr₹1.22 Cr₹0.96 Cr₹0.66 Cr
Long Term Investment ₹3.10 Cr₹1.71 Cr₹1.22 Cr₹0.96 Cr₹0.66 Cr
    Quoted ₹3.07 Cr₹1.69 Cr₹1.19 Cr₹0.93 Cr₹0.63 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹46 Cr₹74 Cr₹29 Cr₹31 Cr₹38 Cr
Other Non Current Assets ₹9.90 Cr₹16 Cr---
Total Non-Current Assets ₹1,242 Cr₹1,192 Cr₹1,140 Cr₹1,130 Cr₹1,133 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,009 Cr₹972 Cr₹1,006 Cr₹996 Cr₹960 Cr
    Raw Materials ₹29 Cr₹17 Cr₹4.48 Cr₹9.24 Cr₹11 Cr
    Work-in Progress ₹12 Cr₹24 Cr₹21 Cr₹14 Cr₹2.87 Cr
    Finished Goods ₹910 Cr₹876 Cr₹929 Cr₹933 Cr₹912 Cr
    Packing Materials -----
    Stores  and Spare ₹57 Cr₹55 Cr₹51 Cr₹40 Cr₹35 Cr
    Other Inventory -----
Sundry Debtors ₹134 Cr₹141 Cr₹346 Cr₹161 Cr₹189 Cr
    Debtors more than Six months ₹84 Cr₹125 Cr₹123 Cr₹78 Cr-
    Debtors Others ₹76 Cr₹29 Cr₹231 Cr₹84 Cr₹189 Cr
Cash and Bank ₹6.97 Cr₹6.31 Cr₹3.45 Cr₹3.84 Cr₹8.40 Cr
    Cash in hand ₹6.14 Cr₹5.49 Cr₹2.55 Cr₹3.05 Cr₹0.16 Cr
    Balances at Bank ₹0.83 Cr₹0.81 Cr₹0.90 Cr₹0.79 Cr₹8.24 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹15 Cr₹8.54 Cr₹55 Cr₹107 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹8.25 Cr₹8.27 Cr₹0.00 Cr₹0.02 Cr₹0.03 Cr
    Prepaid Expenses ₹6.55 Cr₹6.44 Cr₹8.16 Cr₹5.75 Cr₹4.02 Cr
    Other current_assets ₹0.17 Cr₹0.48 Cr₹0.38 Cr₹49 Cr₹103 Cr
Short Term Loans and Advances ₹68 Cr₹74 Cr₹65 Cr₹45 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹22 Cr₹24 Cr₹22 Cr₹18 Cr
    Advance income tax and TDS ₹41 Cr₹41 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.37 Cr₹11 Cr₹41 Cr₹24 Cr₹19 Cr
Total Current Assets ₹1,233 Cr₹1,209 Cr₹1,429 Cr₹1,260 Cr₹1,302 Cr
Net Current Assets (Including Current Investments) ₹621 Cr₹594 Cr₹449 Cr₹417 Cr₹410 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,475 Cr₹2,400 Cr₹2,569 Cr₹2,390 Cr₹2,434 Cr
Contingent Liabilities ₹12 Cr₹12 Cr₹15 Cr₹14 Cr₹15 Cr
Total Debt ₹486 Cr₹581 Cr₹960 Cr₹871 Cr₹996 Cr
Book Value -1,237.581,135.111,081.431,016.72
Adjusted Book Value 1,346.451,237.581,135.111,081.431,016.72

Compare Balance Sheet of peers of BANNARI AMMAN SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANNARI AMMAN SUGARS ₹4,369.0 Cr 1.2% -0.9% 36.7% Stock Analytics
EID PARRY (INDIA) ₹15,230.7 Cr -0.8% 11.6% 61.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,813.3 Cr 9.2% -8.9% 21.9% Stock Analytics
SHREE RENUKA SUGARS ₹9,061.0 Cr 6.5% 3.1% -16.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,736.2 Cr 4.4% -0.8% 4.2% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,283.0 Cr 7.6% 0.1% 2.1% Stock Analytics


BANNARI AMMAN SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANNARI AMMAN SUGARS

1.2%

-0.9%

36.7%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses