BANKA BIOLOO
|
BANKA BIOLOO Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹4.11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹5.00 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹4.11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹4.11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.13 Cr | - | - | - | - |
Total Reserves | ₹29 Cr | ₹29 Cr | ₹27 Cr | ₹20 Cr | ₹24 Cr |
Securities Premium | ₹8.52 Cr | ₹8.52 Cr | ₹8.52 Cr | ₹4.75 Cr | ₹11 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.40 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹-0.06 Cr |
Reserve excluding Revaluation Reserve | ₹29 Cr | ₹29 Cr | ₹27 Cr | ₹20 Cr | ₹24 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹40 Cr | ₹40 Cr | ₹38 Cr | ₹30 Cr | ₹28 Cr |
Minority Interest | ₹0.04 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹3.93 Cr | ₹5.17 Cr | ₹3.70 Cr | ₹4.76 Cr |
Non Convertible Debentures | ₹4.29 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.27 Cr | ₹0.85 Cr | - | ₹0.48 Cr | ₹0.92 Cr |
Term Loans - Institutions | ₹3.70 Cr | - | - | - | - |
Other Secured | ₹1.20 Cr | ₹3.08 Cr | ₹5.17 Cr | ₹3.22 Cr | ₹3.84 Cr |
Unsecured Loans | ₹0.46 Cr | ₹1.01 Cr | ₹2.27 Cr | ₹2.17 Cr | ₹2.69 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.40 Cr | ₹0.52 Cr | ₹0.90 Cr | ₹1.68 Cr | ₹1.84 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹0.24 Cr | ₹0.19 Cr | - | - |
Other Unsecured Loan | ₹0.06 Cr | ₹0.26 Cr | ₹1.17 Cr | ₹0.49 Cr | ₹0.85 Cr |
Deferred Tax Assets / Liabilities | ₹0.36 Cr | ₹0.22 Cr | ₹-0.07 Cr | ₹-0.01 Cr | ₹0.06 Cr |
Deferred Tax Assets | ₹0.21 Cr | ₹0.58 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹0.57 Cr | ₹0.80 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other Long Term Liabilities | ₹0.48 Cr | ₹1.13 Cr | ₹1.68 Cr | ₹0.95 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.57 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹0.50 Cr |
Total Non-Current Liabilities | ₹12 Cr | ₹6.71 Cr | ₹9.33 Cr | ₹7.14 Cr | ₹8.01 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.93 Cr | ₹3.15 Cr | ₹3.66 Cr | ₹2.49 Cr | ₹3.20 Cr |
Sundry Creditors | ₹3.93 Cr | ₹3.15 Cr | ₹3.66 Cr | ₹2.49 Cr | ₹3.20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹8.07 Cr | ₹8.19 Cr | ₹5.03 Cr | ₹5.74 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.28 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.01 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.43 Cr | ₹7.83 Cr | ₹8.01 Cr | ₹4.98 Cr | ₹5.73 Cr |
Short Term Borrowings | ₹9.67 Cr | ₹7.16 Cr | ₹5.30 Cr | ₹1.68 Cr | ₹1.79 Cr |
Secured ST Loans repayable on Demands | ₹9.67 Cr | ₹7.16 Cr | ₹5.30 Cr | ₹1.68 Cr | ₹1.79 Cr |
Working Capital Loans- Sec | ₹9.67 Cr | ₹7.16 Cr | ₹5.30 Cr | ₹1.68 Cr | ₹1.79 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.67 Cr | ₹-7.16 Cr | ₹-5.30 Cr | ₹-1.68 Cr | ₹-1.79 Cr |
Short Term Provisions | ₹0.05 Cr | ₹0.02 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.02 Cr | - | - | - |
Total Current Liabilities | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹9.19 Cr | ₹11 Cr |
Total Liabilities | ₹77 Cr | ₹65 Cr | ₹64 Cr | ₹46 Cr | ₹47 Cr |
ASSETS | |||||
Gross Block | ₹23 Cr | ₹16 Cr | ₹11 Cr | ₹8.08 Cr | ₹5.47 Cr |
Less: Accumulated Depreciation | ₹7.53 Cr | ₹5.34 Cr | ₹4.00 Cr | ₹3.00 Cr | ₹1.45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹15 Cr | ₹11 Cr | ₹6.77 Cr | ₹5.09 Cr | ₹4.02 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.51 Cr | ₹3.43 Cr | ₹2.42 Cr | - | - |
Non Current Investments | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | - |
Long Term Investment | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | - |
Long Term Loans & Advances | ₹1.43 Cr | ₹3.00 Cr | ₹0.67 Cr | ₹1.43 Cr | ₹2.11 Cr |
Other Non Current Assets | ₹4.75 Cr | ₹0.99 Cr | ₹1.50 Cr | ₹3.81 Cr | ₹6.10 Cr |
Total Non-Current Assets | ₹28 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8.27 Cr | ₹14 Cr | ₹13 Cr | ₹8.03 Cr | ₹3.76 Cr |
Raw Materials | ₹6.22 Cr | ₹5.86 Cr | ₹6.38 Cr | ₹2.87 Cr | ₹1.27 Cr |
Work-in Progress | ₹0.36 Cr | ₹6.65 Cr | ₹5.17 Cr | ₹4.02 Cr | ₹1.67 Cr |
Finished Goods | ₹1.44 Cr | ₹1.54 Cr | ₹1.70 Cr | ₹1.02 Cr | ₹0.16 Cr |
Packing Materials | - | - | - | - | ₹0.01 Cr |
Stores  and Spare | ₹0.24 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.11 Cr |
Other Inventory | - | - | - | - | ₹0.55 Cr |
Sundry Debtors | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr |
Debtors more than Six months | ₹1.67 Cr | ₹3.50 Cr | ₹7.93 Cr | ₹1.32 Cr | ₹0.39 Cr |
Debtors Others | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr |
Cash and Bank | ₹2.69 Cr | ₹2.59 Cr | ₹4.28 Cr | ₹6.48 Cr | ₹4.33 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.03 Cr |
Balances at Bank | ₹2.69 Cr | ₹2.59 Cr | ₹4.20 Cr | ₹6.33 Cr | ₹4.30 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.74 Cr | ₹0.88 Cr | ₹0.53 Cr | ₹0.72 Cr | ₹0.53 Cr |
Interest accrued on Investments | ₹0.31 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.47 Cr | ₹0.49 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹4.42 Cr | ₹0.73 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.04 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹6.37 Cr | ₹14 Cr | ₹9.10 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹5.43 Cr | ₹2.35 Cr | ₹9.46 Cr | ₹5.84 Cr | ₹7.36 Cr |
Advance income tax and TDS | ₹1.26 Cr | ₹0.55 Cr | ₹1.91 Cr | ₹1.20 Cr | ₹0.39 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.00 Cr | ₹3.47 Cr | ₹2.64 Cr | ₹2.05 Cr | ₹3.21 Cr |
Total Current Assets | ₹49 Cr | ₹47 Cr | ₹53 Cr | ₹36 Cr | ₹35 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹29 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹77 Cr | ₹65 Cr | ₹64 Cr | ₹46 Cr | ₹47 Cr |
Contingent Liabilities | ₹8.09 Cr | ₹4.35 Cr | ₹0.96 Cr | ₹1.55 Cr | ₹0.34 Cr |
Total Debt | ₹25 Cr | ₹15 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Book Value | - | 36.97 | 34.57 | 29.21 | 68.16 |
Adjusted Book Value | 36.50 | 36.97 | 34.57 | 29.21 | 27.26 |
Compare Balance Sheet of peers of BANKA BIOLOO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BANKA BIOLOO | ₹109.5 Cr | -2.3% | 2.1% | 45.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
BANKA BIOLOO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BANKA BIOLOO | -2.3% |
2.1% |
45.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses