Home > Balance Sheet > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Balance Sheet

COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹21 Cr₹22 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹21 Cr₹22 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹21 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹24 Cr----
Total Reserves ₹3,357 Cr₹2,875 Cr₹2,749 Cr₹2,598 Cr₹2,394 Cr
    Securities Premium ----₹100 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹32 Cr₹32 Cr
    Profit & Loss Account Balance ₹1,014 Cr₹833 Cr₹1,007 Cr₹1,036 Cr₹1,134 Cr
    General Reserves ₹2,300 Cr₹2,000 Cr₹1,700 Cr₹1,500 Cr₹1,100 Cr
    Other Reserves ₹32 Cr₹32 Cr₹32 Cr₹30 Cr₹28 Cr
Reserve excluding Revaluation Reserve ₹3,357 Cr₹2,875 Cr₹2,749 Cr₹2,598 Cr₹2,394 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,401 Cr₹2,896 Cr₹2,770 Cr₹2,619 Cr₹2,416 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹326 Cr₹429 Cr₹144 Cr₹242 Cr₹338 Cr
    Non Convertible Debentures ₹140 Cr₹140 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹187 Cr₹289 Cr₹144 Cr₹242 Cr₹338 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹2.24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹2.24 Cr
Deferred Tax Assets / Liabilities ₹227 Cr₹128 Cr₹76 Cr₹64 Cr₹38 Cr
    Deferred Tax Assets ₹104 Cr₹127 Cr₹148 Cr₹181 Cr₹194 Cr
    Deferred Tax Liability ₹330 Cr₹255 Cr₹223 Cr₹245 Cr₹232 Cr
Other Long Term Liabilities ₹0.73 Cr₹0.90 Cr₹3.14 Cr₹8.18 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹640 Cr₹639 Cr₹569 Cr₹583 Cr₹479 Cr
Total Non-Current Liabilities ₹1,193 Cr₹1,197 Cr₹792 Cr₹897 Cr₹871 Cr
Current Liabilities -----
Trade Payables ₹295 Cr₹352 Cr₹308 Cr₹596 Cr₹670 Cr
    Sundry Creditors ₹295 Cr₹352 Cr₹308 Cr₹596 Cr₹670 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹263 Cr₹341 Cr₹215 Cr₹199 Cr₹243 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹4.88 Cr₹4.34 Cr₹2.95 Cr₹32 Cr
    Interest Accrued But Not Due ₹10 Cr₹11 Cr₹3.78 Cr₹3.26 Cr₹6.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.17 Cr
    Other Liabilities ₹239 Cr₹325 Cr₹207 Cr₹193 Cr₹204 Cr
Short Term Borrowings ₹1,547 Cr₹1,264 Cr₹960 Cr₹891 Cr₹1,059 Cr
    Secured ST Loans repayable on Demands ₹1,547 Cr₹1,264 Cr₹960 Cr₹891 Cr₹1,059 Cr
    Working Capital Loans- Sec ₹1,547 Cr₹1,264 Cr₹960 Cr₹891 Cr₹1,059 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,547 Cr₹-1,264 Cr₹-960 Cr₹-891 Cr₹-1,059 Cr
Short Term Provisions ₹119 Cr₹7.40 Cr₹6.74 Cr₹5.36 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹113 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.03 Cr₹7.40 Cr₹6.74 Cr₹5.36 Cr₹20 Cr
Total Current Liabilities ₹2,224 Cr₹1,964 Cr₹1,490 Cr₹1,692 Cr₹1,992 Cr
Total Liabilities ₹6,819 Cr₹6,057 Cr₹5,051 Cr₹5,208 Cr₹5,279 Cr
ASSETS
Gross Block ₹3,608 Cr₹3,409 Cr₹2,336 Cr₹2,200 Cr₹2,116 Cr
Less: Accumulated Depreciation ₹969 Cr₹811 Cr₹703 Cr₹601 Cr₹492 Cr
Less: Impairment of Assets -----
Net Block ₹2,639 Cr₹2,599 Cr₹1,634 Cr₹1,599 Cr₹1,624 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹45 Cr₹24 Cr₹204 Cr₹14 Cr₹12 Cr
Non Current Investments ₹339 Cr₹201 Cr₹173 Cr₹249 Cr₹239 Cr
Long Term Investment ₹339 Cr₹201 Cr₹173 Cr₹249 Cr₹239 Cr
    Quoted -----
    Unquoted ₹339 Cr₹201 Cr₹173 Cr₹249 Cr₹239 Cr
Long Term Loans & Advances ₹644 Cr₹650 Cr₹661 Cr₹590 Cr₹485 Cr
Other Non Current Assets ₹12 Cr₹4.59 Cr₹3.53 Cr₹1.89 Cr₹2.06 Cr
Total Non-Current Assets ₹3,680 Cr₹3,479 Cr₹2,675 Cr₹2,454 Cr₹2,362 Cr
Current Assets Loans & Advances -----
Currents Investments -₹61 Cr--₹5.65 Cr
    Quoted -----
    Unquoted -₹61 Cr--₹5.65 Cr
Inventories ₹2,869 Cr₹2,319 Cr₹2,201 Cr₹2,378 Cr₹2,295 Cr
    Raw Materials ₹88 Cr₹201 Cr₹103 Cr₹94 Cr₹69 Cr
    Work-in Progress ₹43 Cr₹37 Cr₹32 Cr₹21 Cr₹37 Cr
    Finished Goods ₹2,445 Cr₹1,788 Cr₹1,807 Cr₹2,067 Cr₹2,000 Cr
    Packing Materials ₹6.00 Cr₹5.24 Cr₹3.24 Cr₹3.22 Cr₹3.83 Cr
    Stores  and Spare ₹79 Cr₹79 Cr₹70 Cr₹63 Cr₹60 Cr
    Other Inventory ₹208 Cr₹208 Cr₹186 Cr₹130 Cr₹126 Cr
Sundry Debtors ₹126 Cr₹125 Cr₹137 Cr₹245 Cr₹239 Cr
    Debtors more than Six months ₹0.01 Cr₹0.00 Cr₹0.11 Cr₹0.98 Cr-
    Debtors Others ₹126 Cr₹125 Cr₹137 Cr₹245 Cr₹239 Cr
Cash and Bank ₹2.96 Cr₹12 Cr₹3.28 Cr₹2.80 Cr₹4.66 Cr
    Cash in hand ₹0.30 Cr₹0.29 Cr₹0.30 Cr₹0.35 Cr₹1.03 Cr
    Balances at Bank ₹2.66 Cr₹12 Cr₹2.98 Cr₹2.45 Cr₹3.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹21 Cr₹11 Cr₹109 Cr₹310 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹4.56 Cr
    Prepaid Expenses ₹13 Cr₹14 Cr₹10 Cr₹15 Cr₹9.45 Cr
    Other current_assets ₹4.42 Cr₹7.49 Cr₹1.31 Cr₹94 Cr₹296 Cr
Short Term Loans and Advances ₹125 Cr₹40 Cr₹25 Cr₹18 Cr₹61 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹29 Cr₹17 Cr₹11 Cr₹8.43 Cr
    Advance income tax and TDS ₹104 Cr₹0.69 Cr₹0.86 Cr-₹48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.53 Cr₹9.94 Cr₹6.34 Cr₹7.04 Cr₹4.96 Cr
Total Current Assets ₹3,139 Cr₹2,578 Cr₹2,377 Cr₹2,754 Cr₹2,916 Cr
Net Current Assets (Including Current Investments) ₹915 Cr₹613 Cr₹887 Cr₹1,062 Cr₹925 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,819 Cr₹6,057 Cr₹5,051 Cr₹5,208 Cr₹5,279 Cr
Contingent Liabilities ₹3.44 Cr₹2.06 Cr₹2.44 Cr₹2.44 Cr₹2.46 Cr
Total Debt ₹2,008 Cr₹1,879 Cr₹1,210 Cr₹1,239 Cr₹1,482 Cr
Book Value -143.52135.74124.72109.80
Adjusted Book Value 167.39143.52135.74124.72109.80

Compare Balance Sheet of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹9,608.4 Cr -6.2% -8.5% 26.2% Stock Analytics
EID PARRY (INDIA) ₹13,871.3 Cr -5.7% -13.2% 41.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,391.5 Cr -3.6% -23.2% 18.8% Stock Analytics
SHREE RENUKA SUGARS ₹7,656.2 Cr -8.2% -9.4% -14.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,787.7 Cr 1.5% 3.1% 47.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,395.2 Cr -10.4% -13.8% 12.3% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

-6.2%

-8.5%

26.2%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses