BALMER LAWRIE & COMPANY
|
BALMER LAWRIE & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr |
Equity Paid Up | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,650 Cr | ₹1,510 Cr | ₹1,416 Cr | ₹1,371 Cr | ₹1,383 Cr |
Securities Premium | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,345 Cr | ₹1,204 Cr | ₹1,100 Cr | ₹1,049 Cr | ₹1,058 Cr |
General Reserves | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr |
Other Reserves | ₹-31 Cr | ₹-29 Cr | ₹-20 Cr | ₹-13 Cr | ₹-11 Cr |
Reserve excluding Revaluation Reserve | ₹1,650 Cr | ₹1,510 Cr | ₹1,416 Cr | ₹1,371 Cr | ₹1,383 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,821 Cr | ₹1,681 Cr | ₹1,587 Cr | ₹1,542 Cr | ₹1,554 Cr |
Minority Interest | ₹27 Cr | ₹31 Cr | ₹36 Cr | ₹39 Cr | ₹44 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹66 Cr | ₹82 Cr | ₹88 Cr | ₹93 Cr | ₹94 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹66 Cr | ₹82 Cr | ₹88 Cr | ₹93 Cr | ₹94 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹129 Cr | ₹129 Cr | ₹109 Cr | ₹98 Cr | ₹88 Cr |
Deferred Tax Assets | ₹54 Cr | ₹40 Cr | ₹39 Cr | ₹32 Cr | ₹36 Cr |
Deferred Tax Liability | ₹183 Cr | ₹169 Cr | ₹148 Cr | ₹130 Cr | ₹125 Cr |
Other Long Term Liabilities | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹89 Cr | ₹66 Cr | ₹70 Cr | ₹53 Cr | ₹43 Cr |
Total Non-Current Liabilities | ₹314 Cr | ₹308 Cr | ₹296 Cr | ₹274 Cr | ₹244 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹315 Cr | ₹304 Cr | ₹273 Cr | ₹271 Cr | ₹222 Cr |
Sundry Creditors | ₹315 Cr | ₹304 Cr | ₹273 Cr | ₹271 Cr | ₹222 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹317 Cr | ₹282 Cr | ₹209 Cr | ₹221 Cr | ₹237 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹14 Cr | ₹9.15 Cr | ₹10 Cr | ₹7.72 Cr | ₹25 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹303 Cr | ₹272 Cr | ₹198 Cr | ₹213 Cr | ₹212 Cr |
Short Term Borrowings | ₹0.01 Cr | - | - | - | - |
Secured ST Loans repayable on Demands | ₹0.01 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹0.01 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.01 Cr | - | - | - | - |
Short Term Provisions | ₹80 Cr | ₹56 Cr | ₹45 Cr | ₹32 Cr | ₹33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹52 Cr | ₹30 Cr | ₹25 Cr | ₹25 Cr | ₹17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹28 Cr | ₹27 Cr | ₹20 Cr | ₹6.81 Cr | ₹17 Cr |
Total Current Liabilities | ₹712 Cr | ₹642 Cr | ₹526 Cr | ₹524 Cr | ₹492 Cr |
Total Liabilities | ₹2,873 Cr | ₹2,662 Cr | ₹2,445 Cr | ₹2,379 Cr | ₹2,334 Cr |
ASSETS | |||||
Gross Block | ₹1,050 Cr | ₹1,020 Cr | ₹1,001 Cr | ₹969 Cr | ₹923 Cr |
Less: Accumulated Depreciation | ₹300 Cr | ₹261 Cr | ₹235 Cr | ₹202 Cr | ₹154 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹750 Cr | ₹759 Cr | ₹766 Cr | ₹767 Cr | ₹769 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹52 Cr | ₹27 Cr | ₹11 Cr | ₹32 Cr | ₹24 Cr |
Non Current Investments | ₹565 Cr | ₹518 Cr | ₹436 Cr | ₹386 Cr | ₹375 Cr |
Long Term Investment | ₹565 Cr | ₹518 Cr | ₹436 Cr | ₹386 Cr | ₹375 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹565 Cr | ₹543 Cr | ₹461 Cr | ₹411 Cr | ₹400 Cr |
Long Term Loans & Advances | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
Other Non Current Assets | ₹0.92 Cr | ₹1.00 Cr | ₹0.58 Cr | ₹1.01 Cr | ₹1.61 Cr |
Total Non-Current Assets | ₹1,390 Cr | ₹1,327 Cr | ₹1,230 Cr | ₹1,197 Cr | ₹1,183 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹193 Cr | ₹205 Cr | ₹201 Cr | ₹160 Cr | ₹145 Cr |
Raw Materials | ₹122 Cr | ₹131 Cr | ₹142 Cr | ₹107 Cr | ₹91 Cr |
Work-in Progress | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹9.75 Cr | ₹12 Cr |
Finished Goods | ₹45 Cr | ₹47 Cr | ₹36 Cr | ₹33 Cr | ₹33 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.96 Cr | ₹9.03 Cr | ₹8.52 Cr | ₹7.57 Cr | ₹8.01 Cr |
Other Inventory | ₹3.63 Cr | ₹3.04 Cr | ₹1.83 Cr | ₹2.20 Cr | ₹0.30 Cr |
Sundry Debtors | ₹427 Cr | ₹361 Cr | ₹315 Cr | ₹288 Cr | ₹274 Cr |
Debtors more than Six months | ₹40 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹37 Cr |
Debtors Others | ₹399 Cr | ₹346 Cr | ₹303 Cr | ₹274 Cr | ₹251 Cr |
Cash and Bank | ₹525 Cr | ₹448 Cr | ₹416 Cr | ₹532 Cr | ₹451 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.09 Cr |
Balances at Bank | ₹525 Cr | ₹448 Cr | ₹416 Cr | ₹532 Cr | ₹451 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹262 Cr | ₹262 Cr | ₹226 Cr | ₹137 Cr | ₹212 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹27 Cr | ₹19 Cr | ₹24 Cr |
Prepaid Expenses | ₹5.72 Cr | ₹8.48 Cr | ₹12 Cr | ₹6.96 Cr | ₹5.59 Cr |
Other current_assets | ₹257 Cr | ₹253 Cr | ₹188 Cr | ₹111 Cr | ₹182 Cr |
Short Term Loans and Advances | ₹76 Cr | ₹60 Cr | ₹57 Cr | ₹65 Cr | ₹69 Cr |
Advances recoverable in cash or in kind | ₹31 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr | ₹28 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹44 Cr | ₹31 Cr | ₹36 Cr | ₹44 Cr | ₹41 Cr |
Total Current Assets | ₹1,483 Cr | ₹1,335 Cr | ₹1,215 Cr | ₹1,182 Cr | ₹1,151 Cr |
Net Current Assets (Including Current Investments) | ₹771 Cr | ₹693 Cr | ₹689 Cr | ₹658 Cr | ₹659 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,873 Cr | ₹2,662 Cr | ₹2,445 Cr | ₹2,379 Cr | ₹2,334 Cr |
Contingent Liabilities | ₹246 Cr | ₹234 Cr | ₹210 Cr | ₹204 Cr | ₹75 Cr |
Total Debt | ₹77 Cr | ₹89 Cr | ₹95 Cr | ₹95 Cr | ₹97 Cr |
Book Value | - | 98.29 | 92.81 | 90.17 | 90.87 |
Adjusted Book Value | 106.48 | 98.29 | 92.81 | 90.17 | 90.87 |
Compare Balance Sheet of peers of BALMER LAWRIE & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALMER LAWRIE & COMPANY | ₹3,915.0 Cr | 7.2% | 1.3% | 44.8% | Stock Analytics | |
GRASIM INDUSTRIES | ₹175,250.0 Cr | -0.9% | -2.6% | 34.5% | Stock Analytics | |
3M INDIA | ₹36,050.4 Cr | 4.2% | -3.9% | 3.8% | Stock Analytics | |
CENTURY TEXTILES & INDUSTRIES | ₹30,548.2 Cr | 7.2% | -0.6% | 134.1% | Stock Analytics | |
DCM SHRIRAM | ₹17,475.7 Cr | -10.5% | 11.6% | 26.5% | Stock Analytics | |
BIRLA CORPORATION | ₹9,323.0 Cr | 9.8% | 6.2% | -11.5% | Stock Analytics |
BALMER LAWRIE & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALMER LAWRIE & COMPANY | 7.2% |
1.3% |
44.8% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses