BAJAJ STEEL INDUSTRIES
|
BAJAJ STEEL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹10 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Equity Paid Up | ₹10 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹377 Cr | ₹330 Cr | ₹271 Cr | ₹204 Cr | ₹169 Cr |
| Securities Premium | ₹1.11 Cr | ₹8.91 Cr | ₹8.91 Cr | ₹8.91 Cr | ₹8.91 Cr |
| Capital Reserves | ₹0.99 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Profit & Loss Account Balance | ₹61 Cr | ₹66 Cr | ₹58 Cr | ₹37 Cr | ₹31 Cr |
| General Reserves | ₹310 Cr | ₹250 Cr | ₹200 Cr | ₹155 Cr | ₹125 Cr |
| Other Reserves | ₹3.43 Cr | ₹3.97 Cr | ₹2.76 Cr | ₹2.15 Cr | ₹2.29 Cr |
| Reserve excluding Revaluation Reserve | ₹377 Cr | ₹330 Cr | ₹271 Cr | ₹204 Cr | ₹169 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹387 Cr | ₹332 Cr | ₹274 Cr | ₹207 Cr | ₹171 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹18 Cr | ₹9.50 Cr | ₹1.10 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹23 Cr | ₹15 Cr | - | - | - |
| Term Loans - Institutions | ₹6.00 Cr | ₹8.00 Cr | - | - | - |
| Other Secured | ₹-6.28 Cr | ₹-5.05 Cr | ₹9.50 Cr | ₹1.10 Cr | - |
| Unsecured Loans | ₹0.40 Cr | ₹0.95 Cr | ₹-0.53 Cr | ₹26 Cr | ₹34 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.40 Cr | ₹0.95 Cr | ₹1.47 Cr | ₹26 Cr | ₹34 Cr |
| Other Unsecured Loan | - | - | ₹-2.00 Cr | ₹-0.38 Cr | - |
| Deferred Tax Assets / Liabilities | ₹1.70 Cr | ₹0.07 Cr | ₹-0.69 Cr | ₹-3.99 Cr | ₹-3.96 Cr |
| Deferred Tax Assets | ₹5.15 Cr | ₹5.65 Cr | ₹4.88 Cr | ₹6.52 Cr | ₹6.90 Cr |
| Deferred Tax Liability | ₹6.85 Cr | ₹5.72 Cr | ₹4.19 Cr | ₹2.53 Cr | ₹2.94 Cr |
| Other Long Term Liabilities | ₹1.46 Cr | ₹2.87 Cr | ₹3.02 Cr | ₹3.95 Cr | ₹4.93 Cr |
| Long Term Trade Payables | - | - | - | ₹4.13 Cr | - |
| Long Term Provisions | ₹7.87 Cr | ₹7.40 Cr | ₹6.12 Cr | ₹6.46 Cr | ₹6.72 Cr |
| Total Non-Current Liabilities | ₹34 Cr | ₹29 Cr | ₹17 Cr | ₹37 Cr | ₹42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹71 Cr | ₹84 Cr | ₹76 Cr | ₹56 Cr | ₹72 Cr |
| Sundry Creditors | ₹71 Cr | ₹84 Cr | ₹76 Cr | ₹56 Cr | ₹72 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹77 Cr | ₹84 Cr | ₹54 Cr | ₹59 Cr | ₹60 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹53 Cr | ₹63 Cr | ₹38 Cr | ₹46 Cr | ₹44 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr |
| Short Term Borrowings | ₹31 Cr | ₹32 Cr | ₹25 Cr | ₹30 Cr | ₹16 Cr |
| Secured ST Loans repayable on Demands | ₹27 Cr | ₹30 Cr | ₹25 Cr | ₹28 Cr | ₹11 Cr |
| Working Capital Loans- Sec | ₹27 Cr | ₹30 Cr | ₹25 Cr | ₹28 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-27 Cr | ₹-25 Cr | ₹-27 Cr | ₹-6.64 Cr |
| Short Term Provisions | ₹3.04 Cr | ₹1.69 Cr | ₹1.90 Cr | ₹1.61 Cr | ₹3.89 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹2.30 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.04 Cr | ₹1.69 Cr | ₹1.90 Cr | ₹1.61 Cr | ₹1.59 Cr |
| Total Current Liabilities | ₹183 Cr | ₹203 Cr | ₹157 Cr | ₹147 Cr | ₹152 Cr |
| Total Liabilities | ₹604 Cr | ₹564 Cr | ₹448 Cr | ₹391 Cr | ₹365 Cr |
| ASSETS | |||||
| Gross Block | ₹280 Cr | ₹234 Cr | ₹154 Cr | ₹122 Cr | ₹110 Cr |
| Less: Accumulated Depreciation | ₹62 Cr | ₹49 Cr | ₹42 Cr | ₹36 Cr | ₹31 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹218 Cr | ₹185 Cr | ₹111 Cr | ₹86 Cr | ₹80 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹9.77 Cr | ₹24 Cr | ₹14 Cr | ₹3.91 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.60 Cr | ₹1.40 Cr | ₹1.74 Cr | ₹1.20 Cr | ₹1.23 Cr |
| Other Non Current Assets | ₹6.43 Cr | ₹9.20 Cr | ₹1.61 Cr | ₹3.07 Cr | ₹0.00 Cr |
| Total Non-Current Assets | ₹245 Cr | ₹206 Cr | ₹138 Cr | ₹104 Cr | ₹85 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹9.08 Cr | ₹22 Cr | ₹22 Cr | ₹4.19 Cr | ₹4.14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹9.08 Cr | ₹22 Cr | ₹22 Cr | ₹4.19 Cr | ₹4.14 Cr |
| Inventories | ₹153 Cr | ₹142 Cr | ₹106 Cr | ₹93 Cr | ₹77 Cr |
| Raw Materials | ₹103 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr | ₹62 Cr |
| Work-in Progress | ₹40 Cr | ₹26 Cr | ₹9.27 Cr | ₹8.04 Cr | ₹5.17 Cr |
| Finished Goods | ₹1.35 Cr | ₹1.44 Cr | ₹2.04 Cr | ₹6.67 Cr | ₹6.07 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.76 Cr | ₹6.56 Cr | ₹4.32 Cr | ₹3.50 Cr | ₹2.86 Cr |
| Other Inventory | ₹1.51 Cr | ₹3.24 Cr | ₹1.71 Cr | ₹2.11 Cr | ₹0.56 Cr |
| Sundry Debtors | ₹47 Cr | ₹50 Cr | ₹38 Cr | ₹23 Cr | ₹68 Cr |
| Debtors more than Six months | ₹7.37 Cr | ₹5.68 Cr | ₹7.42 Cr | ₹14 Cr | ₹19 Cr |
| Debtors Others | ₹40 Cr | ₹46 Cr | ₹31 Cr | ₹18 Cr | ₹58 Cr |
| Cash and Bank | ₹80 Cr | ₹89 Cr | ₹89 Cr | ₹135 Cr | ₹99 Cr |
| Cash in hand | ₹0.35 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.20 Cr |
| Balances at Bank | ₹78 Cr | ₹89 Cr | ₹88 Cr | ₹134 Cr | ₹98 Cr |
| Other cash and bank balances | ₹1.46 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.25 Cr |
| Other Current Assets | ₹2.77 Cr | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹2.77 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹66 Cr | ₹55 Cr | ₹55 Cr | ₹32 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹9.72 Cr |
| Advance income tax and TDS | ₹3.33 Cr | ₹0.95 Cr | ₹3.17 Cr | ₹0.33 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹39 Cr | ₹31 Cr | ₹29 Cr | ₹15 Cr | ₹22 Cr |
| Total Current Assets | ₹359 Cr | ₹359 Cr | ₹310 Cr | ₹287 Cr | ₹280 Cr |
| Net Current Assets (Including Current Investments) | ₹176 Cr | ₹156 Cr | ₹153 Cr | ₹140 Cr | ₹128 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹604 Cr | ₹564 Cr | ₹448 Cr | ₹391 Cr | ₹365 Cr |
| Contingent Liabilities | ₹38 Cr | ₹24 Cr | ₹26 Cr | ₹0.21 Cr | ₹1.57 Cr |
| Total Debt | ₹61 Cr | ₹56 Cr | ₹36 Cr | ₹57 Cr | ₹51 Cr |
| Book Value | - | 638.72 | 526.10 | 397.73 | 329.67 |
| Adjusted Book Value | 186.26 | 159.68 | 131.53 | 99.43 | 82.42 |
Compare Balance Sheet of peers of BAJAJ STEEL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ STEEL INDUSTRIES | ₹1,137.9 Cr | -3.4% | -8.4% | -34.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,325.9 Cr | 1.2% | 22% | 29.3% | Stock Analytics | |
| THERMAX | ₹35,378.1 Cr | -1.2% | -6.7% | -41.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,555.8 Cr | 3.8% | 6.8% | -12.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,213.5 Cr | 0.2% | 4.6% | -16.5% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,800.5 Cr | 0.2% | -12% | -14.2% | Stock Analytics | |
BAJAJ STEEL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ STEEL INDUSTRIES | -3.4% |
-8.4% |
-34.8% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses