BAJAJ FINSERV
|
BAJAJ FINSERV Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹160 Cr | ₹159 Cr | ₹159 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹100 Cr | ₹100 Cr |
| Â Equity - Issued | ₹160 Cr | ₹159 Cr | ₹159 Cr | ₹80 Cr | ₹80 Cr |
| Equity Paid Up | ₹160 Cr | ₹159 Cr | ₹159 Cr | ₹80 Cr | ₹80 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹817 Cr | ₹613 Cr | ₹471 Cr | ₹377 Cr | ₹238 Cr |
| Total Reserves | ₹71,418 Cr | ₹59,556 Cr | ₹45,777 Cr | ₹39,790 Cr | ₹35,512 Cr |
| Securities Premium | ₹14,314 Cr | ₹14,400 Cr | ₹9,677 Cr | ₹9,612 Cr | ₹9,425 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹45,570 Cr | ₹36,205 Cr | ₹30,078 Cr | ₹24,950 Cr | ₹21,226 Cr |
| General Reserves | ₹2,107 Cr | ₹2,091 Cr | ₹2,093 Cr | ₹2,077 Cr | ₹2,078 Cr |
| Other Reserves | ₹9,428 Cr | ₹6,861 Cr | ₹3,929 Cr | ₹3,152 Cr | ₹2,783 Cr |
| Reserve excluding Revaluation Reserve | ₹71,418 Cr | ₹59,556 Cr | ₹45,777 Cr | ₹39,790 Cr | ₹35,512 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹72,395 Cr | ₹60,329 Cr | ₹46,407 Cr | ₹40,247 Cr | ₹35,830 Cr |
| Minority Interest | ₹56,039 Cr | ₹43,447 Cr | ₹31,191 Cr | ₹26,073 Cr | ₹22,464 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹111,385 Cr | ₹79,149 Cr | ₹62,039 Cr | ₹54,301 Cr | ₹37,287 Cr |
| Non Convertible Debentures | ₹111,385 Cr | ₹79,149 Cr | ₹62,039 Cr | ₹54,301 Cr | ₹37,287 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹53,790 Cr | ₹49,864 Cr | ₹39,583 Cr | ₹31,112 Cr | ₹27,531 Cr |
| Fixed Deposits - Public | ₹41,792 Cr | ₹38,013 Cr | ₹28,303 Cr | ₹21,184 Cr | ₹18,961 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹11,998 Cr | ₹11,852 Cr | ₹11,280 Cr | ₹9,927 Cr | ₹8,570 Cr |
| Deferred Tax Assets / Liabilities | ₹-489 Cr | ₹-514 Cr | ₹-916 Cr | ₹-645 Cr | ₹-626 Cr |
| Deferred Tax Assets | ₹1,831 Cr | ₹1,424 Cr | ₹1,369 Cr | ₹1,354 Cr | ₹1,351 Cr |
| Deferred Tax Liability | ₹1,342 Cr | ₹910 Cr | ₹454 Cr | ₹709 Cr | ₹725 Cr |
| Other Long Term Liabilities | ₹167 Cr | ₹151 Cr | ₹165 Cr | ₹145 Cr | ₹139 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹969 Cr | ₹823 Cr | ₹262 Cr | ₹168 Cr | ₹172 Cr |
| Total Non-Current Liabilities | ₹165,823 Cr | ₹129,474 Cr | ₹101,135 Cr | ₹85,080 Cr | ₹64,502 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7,965 Cr | ₹6,277 Cr | ₹5,205 Cr | ₹4,822 Cr | ₹4,178 Cr |
| Sundry Creditors | ₹7,965 Cr | ₹6,277 Cr | ₹5,205 Cr | ₹4,822 Cr | ₹4,178 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹159,465 Cr | ₹138,651 Cr | ₹110,263 Cr | ₹101,066 Cr | ₹88,526 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.85 Cr |
| Advances received from customers | ₹2,583 Cr | ₹1,869 Cr | ₹1,481 Cr | ₹1,135 Cr | ₹1,124 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹156,882 Cr | ₹136,783 Cr | ₹108,782 Cr | ₹99,931 Cr | ₹87,402 Cr |
| Short Term Borrowings | ₹189,174 Cr | ₹158,585 Cr | ₹109,819 Cr | ₹75,101 Cr | ₹63,095 Cr |
| Secured ST Loans repayable on Demands | ₹132,103 Cr | ₹111,617 Cr | ₹81,549 Cr | ₹54,364 Cr | ₹47,441 Cr |
| Working Capital Loans- Sec | ₹6,152 Cr | ₹3,744 Cr | ₹2,217 Cr | ₹1,041 Cr | ₹424 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹50,919 Cr | ₹43,224 Cr | ₹26,053 Cr | ₹19,697 Cr | ₹15,230 Cr |
| Short Term Provisions | ₹168 Cr | ₹138 Cr | ₹466 Cr | ₹378 Cr | ₹623 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹387 Cr | ₹312 Cr | ₹568 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹168 Cr | ₹138 Cr | ₹79 Cr | ₹66 Cr | ₹55 Cr |
| Total Current Liabilities | ₹356,773 Cr | ₹303,652 Cr | ₹225,753 Cr | ₹181,368 Cr | ₹156,422 Cr |
| Total Liabilities | ₹651,030 Cr | ₹536,901 Cr | ₹404,486 Cr | ₹332,768 Cr | ₹279,218 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹408,491 Cr | ₹326,742 Cr | ₹242,750 Cr | ₹191,853 Cr | ₹147,100 Cr |
| Gross Block | ₹10,197 Cr | ₹8,799 Cr | ₹7,006 Cr | ₹5,778 Cr | ₹5,070 Cr |
| Less: Accumulated Depreciation | ₹3,929 Cr | ₹3,373 Cr | ₹2,705 Cr | ₹2,228 Cr | ₹1,927 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,268 Cr | ₹5,425 Cr | ₹4,301 Cr | ₹3,550 Cr | ₹3,142 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹123 Cr | ₹82 Cr | ₹62 Cr | ₹54 Cr | ₹50 Cr |
| Non Current Investments | ₹175,583 Cr | ₹160,831 Cr | ₹125,307 Cr | ₹111,620 Cr | ₹94,950 Cr |
| Long Term Investment | ₹175,583 Cr | ₹160,831 Cr | ₹125,307 Cr | ₹111,620 Cr | ₹94,950 Cr |
| Quoted | ₹175,184 Cr | ₹160,450 Cr | ₹125,167 Cr | ₹111,572 Cr | ₹94,621 Cr |
| Unquoted | ₹400 Cr | ₹383 Cr | ₹140 Cr | ₹48 Cr | ₹330 Cr |
| Long Term Loans & Advances | ₹1,715 Cr | ₹763 Cr | ₹700 Cr | ₹525 Cr | ₹382 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹592,400 Cr | ₹494,012 Cr | ₹373,283 Cr | ₹307,696 Cr | ₹245,742 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹14,547 Cr | ₹9,296 Cr | ₹10,869 Cr | ₹7,602 Cr | ₹18,705 Cr |
| Quoted | ₹5,674 Cr | ₹3,085 Cr | ₹5,154 Cr | ₹2,630 Cr | ₹11,346 Cr |
| Unquoted | ₹8,872 Cr | ₹6,211 Cr | ₹5,715 Cr | ₹4,972 Cr | ₹7,358 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹8,319 Cr | ₹5,974 Cr | ₹3,459 Cr | ₹3,005 Cr | ₹2,753 Cr |
| Debtors more than Six months | ₹2,003 Cr | ₹1,224 Cr | ₹615 Cr | ₹320 Cr | ₹71 Cr |
| Debtors Others | ₹6,404 Cr | ₹4,797 Cr | ₹2,883 Cr | ₹2,685 Cr | ₹2,682 Cr |
| Cash and Bank | ₹15,737 Cr | ₹12,387 Cr | ₹5,377 Cr | ₹4,403 Cr | ₹3,410 Cr |
| Cash in hand | ₹57 Cr | ₹59 Cr | ₹59 Cr | ₹54 Cr | ₹57 Cr |
| Balances at Bank | ₹15,450 Cr | ₹12,137 Cr | ₹5,165 Cr | ₹4,239 Cr | ₹3,233 Cr |
| Other cash and bank balances | ₹230 Cr | ₹190 Cr | ₹153 Cr | ₹109 Cr | ₹120 Cr |
| Other Current Assets | ₹19,035 Cr | ₹14,193 Cr | ₹10,530 Cr | ₹9,638 Cr | ₹8,552 Cr |
| Interest accrued on Investments | ₹5.13 Cr | ₹6.43 Cr | ₹1,312 Cr | ₹1,436 Cr | ₹1,374 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹475 Cr | ₹27 Cr | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹18,555 Cr | ₹14,159 Cr | ₹9,218 Cr | ₹8,202 Cr | ₹7,178 Cr |
| Short Term Loans and Advances | ₹992 Cr | ₹1,041 Cr | ₹968 Cr | ₹423 Cr | ₹56 Cr |
| Advances recoverable in cash or in kind | ₹164 Cr | ₹354 Cr | ₹259 Cr | ₹14 Cr | ₹56 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹829 Cr | ₹687 Cr | ₹709 Cr | ₹409 Cr | - |
| Total Current Assets | ₹58,630 Cr | ₹42,890 Cr | ₹31,202 Cr | ₹25,072 Cr | ₹33,476 Cr |
| Net Current Assets (Including Current Investments) | ₹-298,143 Cr | ₹-260,762 Cr | ₹-194,551 Cr | ₹-156,296 Cr | ₹-122,946 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹651,030 Cr | ₹536,901 Cr | ₹404,486 Cr | ₹332,768 Cr | ₹279,218 Cr |
| Contingent Liabilities | ₹5,012 Cr | ₹3,322 Cr | ₹3,269 Cr | ₹3,039 Cr | ₹2,295 Cr |
| Total Debt | ₹354,350 Cr | ₹287,599 Cr | ₹211,441 Cr | ₹160,514 Cr | ₹127,913 Cr |
| Book Value | - | 374.60 | 288.44 | 2,505.32 | 2,236.52 |
| Adjusted Book Value | 448.48 | 374.60 | 288.44 | 250.53 | 223.65 |
Compare Balance Sheet of peers of BAJAJ FINSERV
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ FINSERV | ₹345,068.9 Cr | 4.1% | 5.1% | 19.2% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹51,519.1 Cr | -4.1% | 2.1% | 74.3% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,856.9 Cr | 0.4% | -4.6% | -6.7% | Stock Analytics | |
| IIFL FINANCE | ₹20,823.6 Cr | -1.6% | 9.2% | 11.2% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹19,723.1 Cr | 3.5% | 3.4% | -1.3% | Stock Analytics | |
| JSW HOLDINGS | ₹18,887.7 Cr | 1.7% | -6% | 83.8% | Stock Analytics | |
BAJAJ FINSERV Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ FINSERV | 4.1% |
5.1% |
19.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses