BAJAJ FINSERV
|
BAJAJ FINSERV Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹159 Cr | ₹159 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
 Equity - Issued | ₹159 Cr | ₹159 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Paid Up | ₹159 Cr | ₹159 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹613 Cr | ₹471 Cr | ₹377 Cr | ₹238 Cr | ₹143 Cr |
Total Reserves | ₹59,556 Cr | ₹45,777 Cr | ₹39,790 Cr | ₹35,512 Cr | ₹31,079 Cr |
Securities Premium | ₹14,400 Cr | ₹9,677 Cr | ₹9,612 Cr | ₹9,425 Cr | ₹9,356 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹36,205 Cr | ₹30,078 Cr | ₹24,950 Cr | ₹21,226 Cr | ₹17,255 Cr |
General Reserves | ₹2,091 Cr | ₹2,093 Cr | ₹2,077 Cr | ₹2,078 Cr | ₹2,079 Cr |
Other Reserves | ₹6,861 Cr | ₹3,929 Cr | ₹3,152 Cr | ₹2,783 Cr | ₹2,390 Cr |
Reserve excluding Revaluation Reserve | ₹59,556 Cr | ₹45,777 Cr | ₹39,790 Cr | ₹35,512 Cr | ₹31,079 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹60,329 Cr | ₹46,407 Cr | ₹40,247 Cr | ₹35,830 Cr | ₹31,301 Cr |
Minority Interest | ₹43,447 Cr | ₹31,191 Cr | ₹26,073 Cr | ₹22,464 Cr | ₹19,560 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹79,149 Cr | ₹62,039 Cr | ₹54,301 Cr | ₹37,287 Cr | ₹41,173 Cr |
Non Convertible Debentures | ₹79,149 Cr | ₹62,039 Cr | ₹54,301 Cr | ₹37,287 Cr | ₹41,173 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹49,864 Cr | ₹39,583 Cr | ₹31,112 Cr | ₹27,531 Cr | ₹19,091 Cr |
Fixed Deposits - Public | ₹38,013 Cr | ₹28,303 Cr | ₹21,184 Cr | ₹18,961 Cr | ₹13,127 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹11,852 Cr | ₹11,280 Cr | ₹9,927 Cr | ₹8,570 Cr | ₹5,964 Cr |
Deferred Tax Assets / Liabilities | ₹-514 Cr | ₹-916 Cr | ₹-645 Cr | ₹-626 Cr | ₹-805 Cr |
Deferred Tax Assets | ₹1,424 Cr | ₹1,369 Cr | ₹1,354 Cr | ₹1,351 Cr | ₹1,132 Cr |
Deferred Tax Liability | ₹910 Cr | ₹454 Cr | ₹709 Cr | ₹725 Cr | ₹326 Cr |
Other Long Term Liabilities | ₹151 Cr | ₹165 Cr | ₹145 Cr | ₹139 Cr | ₹113 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹396 Cr | ₹262 Cr | ₹168 Cr | ₹172 Cr | ₹134 Cr |
Total Non-Current Liabilities | ₹129,047 Cr | ₹101,135 Cr | ₹85,080 Cr | ₹64,502 Cr | ₹59,706 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8,142 Cr | ₹6,331 Cr | ₹4,822 Cr | ₹4,839 Cr | ₹3,939 Cr |
Sundry Creditors | ₹8,142 Cr | ₹6,331 Cr | ₹4,822 Cr | ₹4,839 Cr | ₹3,939 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹136,787 Cr | ₹109,137 Cr | ₹101,066 Cr | ₹87,866 Cr | ₹69,165 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.85 Cr | ₹139 Cr |
Advances received from customers | ₹1,869 Cr | ₹1,481 Cr | ₹1,135 Cr | ₹1,124 Cr | ₹1,150 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹134,918 Cr | ₹107,656 Cr | ₹99,931 Cr | ₹86,741 Cr | ₹67,876 Cr |
Short Term Borrowings | ₹158,585 Cr | ₹109,819 Cr | ₹75,101 Cr | ₹63,095 Cr | ₹66,342 Cr |
Secured ST Loans repayable on Demands | ₹111,617 Cr | ₹81,549 Cr | ₹54,364 Cr | ₹47,441 Cr | ₹54,700 Cr |
Working Capital Loans- Sec | ₹3,744 Cr | ₹2,217 Cr | ₹1,041 Cr | ₹424 Cr | ₹2,765 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹43,224 Cr | ₹26,053 Cr | ₹19,697 Cr | ₹15,230 Cr | ₹8,877 Cr |
Short Term Provisions | ₹565 Cr | ₹466 Cr | ₹378 Cr | ₹623 Cr | ₹485 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹427 Cr | ₹387 Cr | ₹312 Cr | ₹568 Cr | ₹444 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹138 Cr | ₹79 Cr | ₹66 Cr | ₹55 Cr | ₹42 Cr |
Total Current Liabilities | ₹304,079 Cr | ₹225,753 Cr | ₹181,368 Cr | ₹156,422 Cr | ₹139,931 Cr |
Total Liabilities | ₹536,901 Cr | ₹404,486 Cr | ₹332,768 Cr | ₹279,218 Cr | ₹250,499 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹326,742 Cr | ₹242,750 Cr | ₹191,853 Cr | ₹147,100 Cr | ₹141,743 Cr |
Gross Block | ₹8,799 Cr | ₹7,006 Cr | ₹5,778 Cr | ₹5,070 Cr | ₹4,749 Cr |
Less: Accumulated Depreciation | ₹3,373 Cr | ₹2,705 Cr | ₹2,228 Cr | ₹1,927 Cr | ₹1,571 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5,425 Cr | ₹4,301 Cr | ₹3,550 Cr | ₹3,142 Cr | ₹3,178 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹82 Cr | ₹62 Cr | ₹54 Cr | ₹50 Cr | ₹13 Cr |
Non Current Investments | ₹159,090 Cr | ₹125,307 Cr | ₹111,620 Cr | ₹94,950 Cr | ₹73,013 Cr |
Long Term Investment | ₹159,090 Cr | ₹125,307 Cr | ₹111,620 Cr | ₹94,950 Cr | ₹73,013 Cr |
Quoted | ₹158,708 Cr | ₹125,167 Cr | ₹111,572 Cr | ₹94,621 Cr | ₹72,134 Cr |
Unquoted | ₹383 Cr | ₹140 Cr | ₹48 Cr | ₹330 Cr | ₹884 Cr |
Long Term Loans & Advances | ₹763 Cr | ₹700 Cr | ₹525 Cr | ₹382 Cr | ₹441 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹492,270 Cr | ₹373,283 Cr | ₹307,696 Cr | ₹245,742 Cr | ₹218,457 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹9,295 Cr | ₹10,869 Cr | ₹7,602 Cr | ₹18,705 Cr | ₹18,808 Cr |
Quoted | ₹3,085 Cr | ₹5,154 Cr | ₹2,630 Cr | ₹11,346 Cr | ₹13,370 Cr |
Unquoted | ₹6,210 Cr | ₹5,715 Cr | ₹4,972 Cr | ₹7,358 Cr | ₹5,438 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹5,974 Cr | ₹3,459 Cr | ₹3,005 Cr | ₹2,753 Cr | ₹2,815 Cr |
Debtors more than Six months | ₹1,224 Cr | ₹615 Cr | ₹320 Cr | ₹71 Cr | - |
Debtors Others | ₹4,797 Cr | ₹2,883 Cr | ₹2,685 Cr | ₹2,682 Cr | ₹2,815 Cr |
Cash and Bank | ₹12,387 Cr | ₹5,377 Cr | ₹4,403 Cr | ₹3,410 Cr | ₹2,525 Cr |
Cash in hand | ₹59 Cr | ₹59 Cr | ₹54 Cr | ₹57 Cr | ₹28 Cr |
Balances at Bank | ₹12,137 Cr | ₹5,165 Cr | ₹4,239 Cr | ₹3,233 Cr | ₹2,359 Cr |
Other cash and bank balances | ₹190 Cr | ₹153 Cr | ₹109 Cr | ₹120 Cr | ₹138 Cr |
Other Current Assets | ₹15,935 Cr | ₹10,530 Cr | ₹9,638 Cr | ₹8,552 Cr | ₹7,736 Cr |
Interest accrued on Investments | ₹1,749 Cr | ₹1,312 Cr | ₹1,436 Cr | ₹1,374 Cr | ₹1,281 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹14,186 Cr | ₹9,218 Cr | ₹8,202 Cr | ₹7,178 Cr | ₹6,455 Cr |
Short Term Loans and Advances | ₹1,041 Cr | ₹968 Cr | ₹423 Cr | ₹56 Cr | ₹158 Cr |
Advances recoverable in cash or in kind | ₹354 Cr | ₹259 Cr | ₹14 Cr | ₹56 Cr | ₹158 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹687 Cr | ₹709 Cr | ₹409 Cr | - | - |
Total Current Assets | ₹44,631 Cr | ₹31,202 Cr | ₹25,072 Cr | ₹33,476 Cr | ₹32,042 Cr |
Net Current Assets (Including Current Investments) | ₹-259,448 Cr | ₹-194,551 Cr | ₹-156,296 Cr | ₹-122,946 Cr | ₹-107,890 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹536,901 Cr | ₹404,486 Cr | ₹332,768 Cr | ₹279,218 Cr | ₹250,499 Cr |
Contingent Liabilities | ₹3,322 Cr | ₹3,269 Cr | ₹3,039 Cr | ₹2,295 Cr | ₹2,501 Cr |
Total Debt | ₹287,599 Cr | ₹211,441 Cr | ₹160,514 Cr | ₹127,913 Cr | ₹126,606 Cr |
Book Value | - | 288.44 | 2,505.32 | 2,236.52 | 1,957.94 |
Adjusted Book Value | 374.60 | 288.44 | 250.53 | 223.65 | 195.79 |
Compare Balance Sheet of peers of BAJAJ FINSERV
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ FINSERV | ₹256,645.6 Cr | 0.4% | -8.2% | -3.5% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹29,052.0 Cr | 0.7% | -9.6% | 55.7% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,156.9 Cr | 4.8% | 0.3% | 127.4% | Stock Analytics | |
IIFL FINANCE | ₹18,410.8 Cr | 3.1% | -0.7% | -26% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,190.7 Cr | -2.4% | 3% | 12.9% | Stock Analytics | |
KAMA HOLDINGS | ₹8,158.9 Cr | -0.5% | -1.9% | -13.1% | Stock Analytics |
BAJAJ FINSERV Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ FINSERV | 0.4% |
-8.2% |
-3.5% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses