BAJAJ FINANCE
|
BAJAJ FINANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹124 Cr | ₹124 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Â Equity - Issued | ₹124 Cr | ₹124 Cr | ₹121 Cr | ₹121 Cr | ₹121 Cr |
| Equity Paid Up | ₹124 Cr | ₹124 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹951 Cr | ₹1,009 Cr | ₹555 Cr | ₹398 Cr | ₹303 Cr |
| Total Reserves | ₹95,618 Cr | ₹75,563 Cr | ₹53,696 Cr | ₹43,194 Cr | ₹36,495 Cr |
| Securities Premium | ₹28,281 Cr | ₹26,582 Cr | ₹17,441 Cr | ₹17,218 Cr | ₹16,978 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹51,783 Cr | ₹37,080 Cr | ₹27,321 Cr | ₹19,252 Cr | ₹14,243 Cr |
| General Reserves | ₹792 Cr | ₹790 Cr | ₹789 Cr | ₹789 Cr | ₹788 Cr |
| Other Reserves | ₹14,762 Cr | ₹11,111 Cr | ₹8,145 Cr | ₹5,936 Cr | ₹4,485 Cr |
| Reserve excluding Revaluation Reserve | ₹95,618 Cr | ₹75,563 Cr | ₹53,696 Cr | ₹43,194 Cr | ₹36,495 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹96,693 Cr | ₹76,695 Cr | ₹54,372 Cr | ₹43,713 Cr | ₹36,918 Cr |
| Minority Interest | ₹2,244 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹185,925 Cr | ₹147,319 Cr | ₹138,476 Cr | ₹110,343 Cr | ₹82,268 Cr |
| Non Convertible Debentures | - | - | ₹67,288 Cr | ₹59,019 Cr | ₹41,019 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹67,726 Cr | ₹45,801 Cr | ₹41,249 Cr |
| Term Loans - Institutions | - | - | ₹2,000 Cr | - | - |
| Other Secured | ₹185,925 Cr | ₹147,319 Cr | ₹1,461 Cr | ₹5,522 Cr | - |
| Unsecured Loans | ₹44,452 Cr | ₹35,262 Cr | ₹55,946 Cr | ₹40,726 Cr | ₹39,842 Cr |
| Fixed Deposits - Public | ₹41,797 Cr | ₹32,319 Cr | ₹44,666 Cr | ₹30,799 Cr | ₹25,803 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹5,469 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹2,655 Cr | ₹2,943 Cr | ₹11,280 Cr | ₹9,927 Cr | ₹8,570 Cr |
| Deferred Tax Assets / Liabilities | ₹-1,141 Cr | ₹-1,017 Cr | ₹-937 Cr | ₹-951 Cr | ₹-946 Cr |
| Deferred Tax Assets | ₹1,595 Cr | ₹1,283 Cr | ₹1,086 Cr | ₹1,050 Cr | ₹1,038 Cr |
| Deferred Tax Liability | ₹454 Cr | ₹266 Cr | ₹149 Cr | ₹99 Cr | ₹92 Cr |
| Other Long Term Liabilities | ₹926 Cr | ₹833 Cr | ₹207 Cr | ₹210 Cr | ₹69 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹484 Cr | ₹393 Cr | ₹379 Cr | ₹243 Cr | ₹298 Cr |
| Total Non-Current Liabilities | ₹230,645 Cr | ₹182,790 Cr | ₹194,070 Cr | ₹150,570 Cr | ₹121,532 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,878 Cr | ₹2,064 Cr | ₹1,452 Cr | ₹1,157 Cr | ₹884 Cr |
| Sundry Creditors | ₹1,878 Cr | ₹2,064 Cr | ₹1,452 Cr | ₹1,157 Cr | ₹884 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,522 Cr | ₹2,273 Cr | ₹2,098 Cr | ₹1,928 Cr | ₹1,647 Cr |
| Bank Overdraft / Short term credit | ₹26 Cr | ₹98 Cr | - | - | - |
| Advances received from customers | - | - | ₹0.03 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,496 Cr | ₹2,175 Cr | ₹2,098 Cr | ₹1,928 Cr | ₹1,647 Cr |
| Short Term Borrowings | ₹130,872 Cr | ₹110,765 Cr | ₹22,269 Cr | ₹14,162 Cr | ₹9,523 Cr |
| Secured ST Loans repayable on Demands | ₹73,357 Cr | ₹57,469 Cr | ₹10,362 Cr | ₹3,040 Cr | ₹712 Cr |
| Working Capital Loans- Sec | ₹6,151 Cr | ₹3,744 Cr | ₹2,217 Cr | ₹1,041 Cr | ₹412 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹51,364 Cr | ₹49,552 Cr | ₹9,690 Cr | ₹10,082 Cr | ₹8,400 Cr |
| Short Term Provisions | ₹131 Cr | ₹137 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹101 Cr | ₹109 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹31 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr |
| Total Current Liabilities | ₹135,403 Cr | ₹115,239 Cr | ₹25,847 Cr | ₹17,272 Cr | ₹12,074 Cr |
| Total Liabilities | ₹464,986 Cr | ₹374,724 Cr | ₹274,289 Cr | ₹211,555 Cr | ₹170,525 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹407,844 Cr | ₹326,293 Cr | ₹242,269 Cr | ₹191,423 Cr | ₹146,687 Cr |
| Gross Block | ₹6,275 Cr | ₹5,234 Cr | ₹3,797 Cr | ₹2,864 Cr | ₹2,278 Cr |
| Less: Accumulated Depreciation | ₹2,494 Cr | ₹1,984 Cr | ₹1,490 Cr | ₹1,148 Cr | ₹962 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,780 Cr | ₹3,250 Cr | ₹2,308 Cr | ₹1,716 Cr | ₹1,316 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹7.07 Cr |
| Non Current Investments | ₹27,911 Cr | ₹26,077 Cr | ₹16,331 Cr | ₹10,670 Cr | ₹4,596 Cr |
| Long Term Investment | ₹27,911 Cr | ₹26,077 Cr | ₹16,331 Cr | ₹10,670 Cr | ₹4,596 Cr |
| Quoted | ₹22,765 Cr | ₹22,574 Cr | ₹14,199 Cr | ₹10,062 Cr | ₹3,806 Cr |
| Unquoted | ₹5,146 Cr | ₹3,504 Cr | ₹2,132 Cr | ₹609 Cr | ₹790 Cr |
| Long Term Loans & Advances | ₹608 Cr | ₹439 Cr | ₹311 Cr | ₹345 Cr | ₹276 Cr |
| Other Non Current Assets | ₹408 Cr | ₹2,548 Cr | - | - | - |
| Total Non-Current Assets | ₹440,592 Cr | ₹358,651 Cr | ₹261,298 Cr | ₹204,189 Cr | ₹152,926 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6,530 Cr | ₹4,803 Cr | ₹6,421 Cr | ₹1,575 Cr | ₹13,801 Cr |
| Quoted | ₹6,530 Cr | ₹4,803 Cr | ₹6,421 Cr | ₹1,575 Cr | ₹13,292 Cr |
| Unquoted | - | - | - | - | ₹509 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,827 Cr | ₹1,624 Cr | ₹1,300 Cr | ₹1,266 Cr | ₹1,097 Cr |
| Debtors more than Six months | - | ₹1.25 Cr | ₹0.27 Cr | ₹0.75 Cr | - |
| Debtors Others | ₹1,833 Cr | ₹1,628 Cr | ₹1,304 Cr | ₹1,265 Cr | ₹1,097 Cr |
| Cash and Bank | ₹13,448 Cr | ₹8,297 Cr | ₹4,305 Cr | ₹3,680 Cr | ₹2,164 Cr |
| Cash in hand | ₹57 Cr | ₹59 Cr | ₹59 Cr | ₹54 Cr | ₹57 Cr |
| Balances at Bank | ₹13,391 Cr | ₹8,238 Cr | ₹4,245 Cr | ₹3,627 Cr | ₹2,107 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2,383 Cr | ₹1,239 Cr | ₹149 Cr | ₹122 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹2,383 Cr | ₹1,239 Cr | ₹149 Cr | ₹122 Cr | - |
| Short Term Loans and Advances | ₹206 Cr | ₹110 Cr | ₹817 Cr | ₹722 Cr | ₹537 Cr |
| Advances recoverable in cash or in kind | ₹206 Cr | ₹110 Cr | ₹293 Cr | ₹142 Cr | ₹146 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹525 Cr | ₹580 Cr | ₹391 Cr |
| Total Current Assets | ₹24,394 Cr | ₹16,073 Cr | ₹12,991 Cr | ₹7,365 Cr | ₹17,599 Cr |
| Net Current Assets (Including Current Investments) | ₹-111,010 Cr | ₹-99,166 Cr | ₹-12,856 Cr | ₹-9,907 Cr | ₹5,525 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹464,986 Cr | ₹374,724 Cr | ₹274,289 Cr | ₹211,555 Cr | ₹170,525 Cr |
| Contingent Liabilities | ₹4,347 Cr | ₹3,093 Cr | ₹3,143 Cr | ₹2,924 Cr | ₹2,213 Cr |
| Total Debt | ₹361,249 Cr | ₹293,346 Cr | ₹216,690 Cr | ₹165,232 Cr | ₹131,634 Cr |
| Book Value | 1,542.11 | 1,224.70 | 890.34 | 717.97 | 608.63 |
| Adjusted Book Value | 154.21 | 122.47 | 89.03 | 71.80 | 60.86 |
Compare Balance Sheet of peers of BAJAJ FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ FINANCE | ₹680,866.0 Cr | 2.7% | 8.8% | 57.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹196,253.0 Cr | -1% | -1.6% | -5.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹146,286.0 Cr | 5.1% | -1% | 24.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹142,132.0 Cr | 1% | 3.4% | 14.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹133,577.0 Cr | 5.6% | 13.2% | 3.9% | Stock Analytics | |
| MUTHOOT FINANCE | ₹127,826.0 Cr | -2.6% | 4.5% | 66.3% | Stock Analytics | |
BAJAJ FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ FINANCE | 2.7% |
8.8% |
57.6% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses