BAID FINSERV
|
BAID FINSERV Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
 Equity - Issued | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹143 Cr | ₹131 Cr | ₹134 Cr | ₹126 Cr | ₹118 Cr |
Securities Premium | ₹71 Cr | ₹71 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹54 Cr | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹25 Cr |
General Reserves | ₹2.21 Cr | ₹2.16 Cr | ₹2.02 Cr | ₹1.98 Cr | ₹1.98 Cr |
Other Reserves | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.88 Cr | ₹8.31 Cr |
Reserve excluding Revaluation Reserve | ₹143 Cr | ₹131 Cr | ₹134 Cr | ₹126 Cr | ₹118 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹167 Cr | ₹155 Cr | ₹146 Cr | ₹138 Cr | ₹130 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹230 Cr | ₹159 Cr | ₹126 Cr | ₹111 Cr | ₹140 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹133 Cr | ₹86 Cr | ₹80 Cr | ₹52 Cr | ₹63 Cr |
Term Loans - Institutions | ₹97 Cr | ₹73 Cr | ₹47 Cr | ₹59 Cr | ₹78 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹3.17 Cr | ₹4.60 Cr | ₹8.78 Cr | ₹8.96 Cr | ₹8.82 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹3.17 Cr | ₹4.60 Cr | ₹8.78 Cr | ₹8.96 Cr | ₹8.82 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.40 Cr | ₹-0.04 Cr | ₹-0.06 Cr | ₹-0.01 Cr | ₹-0.04 Cr |
Deferred Tax Assets | - | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr |
Deferred Tax Liability | ₹0.40 Cr | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Non-Current Liabilities | ₹234 Cr | ₹164 Cr | ₹135 Cr | ₹120 Cr | ₹149 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.78 Cr | ₹0.66 Cr | ₹1.91 Cr | ₹1.83 Cr | ₹2.32 Cr |
Sundry Creditors | ₹1.78 Cr | ₹0.66 Cr | ₹1.91 Cr | ₹1.83 Cr | ₹2.32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹11 Cr | ₹7.21 Cr | ₹11 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | ₹0.03 Cr | ₹0.19 Cr | ₹0.89 Cr | ₹3.23 Cr | ₹8.58 Cr |
Advances received from customers | ₹3.99 Cr | ₹4.12 Cr | ₹0.15 Cr | ₹0.85 Cr | ₹1.30 Cr |
Interest Accrued But Not Due | ₹0.41 Cr | ₹1.12 Cr | ₹0.18 Cr | ₹0.57 Cr | ₹0.83 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.22 Cr | ₹5.86 Cr | ₹5.99 Cr | ₹5.90 Cr | ₹5.75 Cr |
Short Term Borrowings | ₹8.37 Cr | ₹6.89 Cr | ₹25 Cr | ₹44 Cr | ₹39 Cr |
Secured ST Loans repayable on Demands | ₹8.37 Cr | ₹6.89 Cr | ₹25 Cr | ₹44 Cr | ₹39 Cr |
Working Capital Loans- Sec | ₹8.37 Cr | ₹6.89 Cr | ₹25 Cr | ₹44 Cr | ₹39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.37 Cr | ₹-6.89 Cr | ₹-25 Cr | ₹-44 Cr | ₹-39 Cr |
Short Term Provisions | ₹4.64 Cr | ₹3.44 Cr | ₹3.11 Cr | ₹2.63 Cr | ₹3.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.59 Cr | ₹3.43 Cr | ₹3.10 Cr | ₹2.62 Cr | ₹2.61 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.54 Cr |
Total Current Liabilities | ₹25 Cr | ₹22 Cr | ₹37 Cr | ₹59 Cr | ₹61 Cr |
Total Liabilities | ₹426 Cr | ₹341 Cr | ₹318 Cr | ₹316 Cr | ₹341 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹6.79 Cr | ₹3.50 Cr | ₹3.18 Cr | ₹2.89 Cr | ₹2.83 Cr |
Less: Accumulated Depreciation | ₹2.59 Cr | ₹2.10 Cr | ₹1.82 Cr | ₹1.53 Cr | ₹1.41 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.20 Cr | ₹1.40 Cr | ₹1.37 Cr | ₹1.36 Cr | ₹1.41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹4.67 Cr | ₹6.28 Cr | ₹8.58 Cr | ₹3.23 Cr | ₹3.45 Cr |
Long Term Investment | ₹4.67 Cr | ₹6.28 Cr | ₹8.58 Cr | ₹3.23 Cr | ₹3.45 Cr |
Quoted | ₹0.02 Cr | ₹1.05 Cr | ₹5.23 Cr | ₹0.19 Cr | ₹0.10 Cr |
Unquoted | ₹4.65 Cr | ₹5.23 Cr | ₹3.34 Cr | ₹3.04 Cr | ₹3.36 Cr |
Long Term Loans & Advances | ₹253 Cr | ₹219 Cr | ₹181 Cr | ₹183 Cr | ₹202 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹262 Cr | ₹227 Cr | ₹191 Cr | ₹188 Cr | ₹207 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.45 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.45 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr |
Sundry Debtors | ₹0.28 Cr | - | ₹6.91 Cr | ₹11 Cr | - |
Debtors more than Six months | - | - | ₹2.31 Cr | ₹2.88 Cr | - |
Debtors Others | ₹0.28 Cr | - | ₹4.60 Cr | ₹8.00 Cr | - |
Cash and Bank | ₹36 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Cash in hand | ₹3.35 Cr | ₹1.55 Cr | ₹0.98 Cr | ₹3.54 Cr | ₹1.80 Cr |
Balances at Bank | ₹33 Cr | ₹16 Cr | ₹15 Cr | ₹9.23 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
Interest accrued on Investments | ₹0.22 Cr | ₹0.05 Cr | ₹1.02 Cr | ₹1.60 Cr | ₹1.48 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.08 Cr | ₹4.16 Cr | ₹4.59 Cr | ₹4.05 Cr | ₹4.72 Cr |
Prepaid Expenses | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Other current_assets | ₹12 Cr | ₹11 Cr | ₹9.21 Cr | ₹12 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹112 Cr | ₹81 Cr | ₹89 Cr | ₹88 Cr | ₹104 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹4.77 Cr | ₹3.71 Cr | ₹2.92 Cr | ₹1.70 Cr | ₹2.61 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹107 Cr | ₹77 Cr | ₹86 Cr | ₹86 Cr | ₹102 Cr |
Total Current Assets | ₹164 Cr | ₹114 Cr | ₹127 Cr | ₹129 Cr | ₹133 Cr |
Net Current Assets (Including Current Investments) | ₹139 Cr | ₹92 Cr | ₹90 Cr | ₹70 Cr | ₹72 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹426 Cr | ₹341 Cr | ₹318 Cr | ₹316 Cr | ₹341 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹242 Cr | ₹171 Cr | ₹160 Cr | ₹164 Cr | ₹189 Cr |
Book Value | 13.89 | 12.91 | 121.45 | 114.58 | 108.29 |
Adjusted Book Value | 13.89 | 12.91 | 12.15 | 11.46 | 10.83 |
Compare Balance Sheet of peers of BAID FINSERV
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAID FINSERV | ₹180.9 Cr | 2.6% | -3.5% | -25.8% | Stock Analytics | |
BAJAJ FINANCE | ₹427,004.0 Cr | 1.1% | 3.1% | -6.6% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹140,154.0 Cr | 5.3% | 10.7% | 43% | Stock Analytics | |
SHRIRAM FINANCE | ₹109,702.0 Cr | 0.9% | -4% | 42.5% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹102,092.0 Cr | 0.4% | -6.7% | -4.9% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹63,731.1 Cr | -1.8% | -4.3% | -12.1% | Stock Analytics |
BAID FINSERV Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAID FINSERV | 2.6% |
-3.5% |
-25.8% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses