B&B TRIPLEWALL CONTAINERS
|
B&B TRIPLEWALL CONTAINERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | ₹0.50 Cr | ₹0.48 Cr | ₹0.46 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹99 Cr | ₹84 Cr | ₹68 Cr |
Securities Premium | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹78 Cr | ₹63 Cr | ₹47 Cr |
General Reserves | - | - | - |
Other Reserves | ₹-0.08 Cr | ₹-0.01 Cr | ₹-0.07 Cr |
Reserve excluding Revaluation Reserve | ₹99 Cr | ₹84 Cr | ₹68 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹120 Cr | ₹105 Cr | ₹89 Cr |
Minority Interest | ₹-0.39 Cr | ₹0.30 Cr | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹64 Cr | ₹42 Cr | ₹9.40 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹80 Cr | ₹45 Cr | ₹14 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹-16 Cr | ₹-2.84 Cr | ₹-4.71 Cr |
Unsecured Loans | ₹59 Cr | ₹40 Cr | ₹17 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | ₹34 Cr | ₹30 Cr | ₹16 Cr |
Other Unsecured Loan | ₹25 Cr | ₹11 Cr | ₹0.59 Cr |
Deferred Tax Assets / Liabilities | ₹-0.66 Cr | ₹0.15 Cr | ₹0.57 Cr |
Deferred Tax Assets | ₹0.86 Cr | ₹0.31 Cr | ₹0.27 Cr |
Deferred Tax Liability | ₹0.20 Cr | ₹0.46 Cr | ₹0.83 Cr |
Other Long Term Liabilities | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹0.25 Cr | ₹0.14 Cr | ₹0.20 Cr |
Total Non-Current Liabilities | ₹123 Cr | ₹83 Cr | ₹27 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹42 Cr | ₹32 Cr | ₹25 Cr |
Sundry Creditors | ₹42 Cr | ₹32 Cr | ₹25 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹7.73 Cr | ₹9.79 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr |
Interest Accrued But Not Due | - | - | ₹0.00 Cr |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹33 Cr | ₹7.61 Cr | ₹9.73 Cr |
Short Term Borrowings | ₹44 Cr | ₹45 Cr | ₹27 Cr |
Secured ST Loans repayable on Demands | ₹44 Cr | ₹45 Cr | ₹27 Cr |
Working Capital Loans- Sec | ₹44 Cr | ₹45 Cr | ₹27 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-44 Cr | ₹-45 Cr | ₹-27 Cr |
Short Term Provisions | ₹7.04 Cr | ₹6.51 Cr | ₹8.73 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹7.04 Cr | ₹6.51 Cr | ₹8.73 Cr |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | - | - | - |
Total Current Liabilities | ₹126 Cr | ₹91 Cr | ₹71 Cr |
Total Liabilities | ₹369 Cr | ₹280 Cr | ₹187 Cr |
ASSETS | |||
Gross Block | ₹135 Cr | ₹117 Cr | ₹104 Cr |
Less: Accumulated Depreciation | ₹68 Cr | ₹58 Cr | ₹50 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹66 Cr | ₹58 Cr | ₹54 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹150 Cr | ₹60 Cr | ₹7.25 Cr |
Non Current Investments | - | - | - |
Long Term Investment | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Long Term Loans & Advances | ₹9.26 Cr | ₹25 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.08 Cr | - | - |
Total Non-Current Assets | ₹226 Cr | ₹144 Cr | ₹73 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹53 Cr | ₹60 Cr | ₹50 Cr |
Raw Materials | ₹30 Cr | ₹38 Cr | ₹33 Cr |
Work-in Progress | ₹1.34 Cr | ₹1.82 Cr | ₹0.77 Cr |
Finished Goods | ₹9.84 Cr | ₹10 Cr | ₹9.20 Cr |
Packing Materials | - | - | - |
Stores  and Spare | ₹11 Cr | ₹11 Cr | ₹7.01 Cr |
Other Inventory | ₹0.18 Cr | ₹0.13 Cr | - |
Sundry Debtors | ₹79 Cr | ₹58 Cr | ₹51 Cr |
Debtors more than Six months | ₹5.36 Cr | ₹6.31 Cr | ₹2.73 Cr |
Debtors Others | ₹75 Cr | ₹52 Cr | ₹49 Cr |
Cash and Bank | ₹0.60 Cr | ₹1.95 Cr | ₹0.34 Cr |
Cash in hand | ₹0.11 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹0.49 Cr | ₹1.90 Cr | ₹0.28 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹1.28 Cr | ₹1.37 Cr | ₹2.61 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹1.28 Cr | ₹1.35 Cr | ₹1.57 Cr |
Other current_assets | - | ₹0.02 Cr | ₹1.04 Cr |
Short Term Loans and Advances | ₹9.86 Cr | ₹14 Cr | ₹9.84 Cr |
Advances recoverable in cash or in kind | ₹1.01 Cr | ₹1.56 Cr | ₹0.72 Cr |
Advance income tax and TDS | ₹5.60 Cr | ₹5.78 Cr | ₹6.78 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹3.26 Cr | ₹6.83 Cr | ₹2.34 Cr |
Total Current Assets | ₹143 Cr | ₹135 Cr | ₹114 Cr |
Net Current Assets (Including Current Investments) | ₹17 Cr | ₹44 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹369 Cr | ₹280 Cr | ₹187 Cr |
Contingent Liabilities | ₹2.10 Cr | ₹1.10 Cr | ₹6.05 Cr |
Total Debt | ₹188 Cr | ₹130 Cr | ₹58 Cr |
Book Value | 58.33 | 50.78 | 43.11 |
Adjusted Book Value | 58.33 | 50.78 | 43.11 |
Compare Balance Sheet of peers of B&B TRIPLEWALL CONTAINERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
B&B TRIPLEWALL CONTAINERS | ₹419.5 Cr | 2.3% | -7% | -28.1% | Stock Analytics | |
JK PAPER | ₹7,141.2 Cr | -0.8% | -8.7% | 2.5% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,781.6 Cr | 3% | -5.9% | -22.4% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,939.0 Cr | -3.3% | -5.8% | -11.3% | Stock Analytics | |
ANDHRA PAPER | ₹1,900.8 Cr | 0.4% | -6.5% | -22.5% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,389.1 Cr | 4.4% | 13% | -33.9% | Stock Analytics |
B&B TRIPLEWALL CONTAINERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
B&B TRIPLEWALL CONTAINERS | 2.3% |
-7% |
-28.1% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses