B&A PACKAGING INDIA
|
B&A PACKAGING INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.98 Cr | ₹4.98 Cr | ₹4.98 Cr | ₹4.98 Cr | ₹4.98 Cr |
Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Issued | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr |
Equity Paid Up | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr | ₹4.96 Cr |
Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹69 Cr | ₹58 Cr | ₹51 Cr | ₹42 Cr | ₹31 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹1.67 Cr | ₹1.67 Cr | ₹1.67 Cr | ₹1.67 Cr | ₹1.67 Cr |
Profit & Loss Account Balance | ₹67 Cr | ₹56 Cr | ₹48 Cr | ₹39 Cr | ₹29 Cr |
General Reserves | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹69 Cr | ₹58 Cr | ₹51 Cr | ₹42 Cr | ₹31 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹74 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr | ₹36 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹1.41 Cr | ₹2.47 Cr | ₹0.13 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.38 Cr | ₹3.51 Cr | ₹4.57 Cr | ₹1.58 Cr | ₹0.21 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.38 Cr | ₹-2.10 Cr | ₹-2.10 Cr | ₹-1.45 Cr | ₹-0.21 Cr |
Unsecured Loans | - | - | - | ₹2.58 Cr | ₹2.58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹2.58 Cr | ₹2.58 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.12 Cr | ₹2.68 Cr | ₹1.87 Cr | ₹1.80 Cr | ₹1.62 Cr |
Deferred Tax Assets | ₹0.42 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.22 Cr |
Deferred Tax Liability | ₹2.54 Cr | ₹3.02 Cr | ₹2.13 Cr | ₹2.03 Cr | ₹1.84 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.03 Cr | ₹0.89 Cr | ₹0.81 Cr | ₹0.73 Cr | ₹0.61 Cr |
Total Non-Current Liabilities | ₹3.15 Cr | ₹4.99 Cr | ₹5.15 Cr | ₹5.24 Cr | ₹4.81 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.38 Cr | ₹14 Cr | ₹11 Cr | ₹9.76 Cr | ₹8.03 Cr |
Sundry Creditors | ₹8.38 Cr | ₹14 Cr | ₹11 Cr | ₹9.76 Cr | ₹8.03 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.13 Cr | ₹4.10 Cr | ₹4.97 Cr | ₹4.88 Cr | ₹2.64 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.31 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.84 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.83 Cr | ₹3.57 Cr | ₹4.48 Cr | ₹4.40 Cr | ₹1.75 Cr |
Short Term Borrowings | ₹0.38 Cr | ₹7.54 Cr | ₹8.18 Cr | ₹8.17 Cr | ₹3.61 Cr |
Secured ST Loans repayable on Demands | ₹0.38 Cr | ₹7.54 Cr | ₹8.18 Cr | ₹8.17 Cr | ₹3.61 Cr |
Working Capital Loans- Sec | ₹0.38 Cr | ₹7.54 Cr | ₹8.18 Cr | ₹8.17 Cr | ₹3.61 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.38 Cr | ₹-7.54 Cr | ₹-8.18 Cr | ₹-8.17 Cr | ₹-3.61 Cr |
Short Term Provisions | ₹1.20 Cr | ₹0.85 Cr | ₹1.36 Cr | ₹0.90 Cr | ₹0.85 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.63 Cr | ₹0.40 Cr | ₹0.42 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.20 Cr | ₹0.85 Cr | ₹0.73 Cr | ₹0.51 Cr | ₹0.43 Cr |
Total Current Liabilities | ₹15 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹15 Cr |
Total Liabilities | ₹92 Cr | ₹95 Cr | ₹86 Cr | ₹75 Cr | ₹56 Cr |
ASSETS | |||||
Gross Block | ₹47 Cr | ₹46 Cr | ₹40 Cr | ₹38 Cr | ₹35 Cr |
Less: Accumulated Depreciation | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.35 Cr | ₹0.18 Cr | ₹2.00 Cr | - | ₹0.12 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.52 Cr | ₹0.37 Cr | ₹0.57 Cr | ₹0.36 Cr | ₹0.41 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹26 Cr | ₹39 Cr | ₹28 Cr | ₹26 Cr | ₹19 Cr |
Raw Materials | ₹17 Cr | ₹29 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
Work-in Progress | ₹4.33 Cr | ₹4.21 Cr | ₹3.64 Cr | ₹2.75 Cr | ₹2.85 Cr |
Finished Goods | ₹3.50 Cr | ₹4.00 Cr | ₹3.96 Cr | ₹3.14 Cr | ₹2.49 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.60 Cr | ₹0.71 Cr | ₹0.70 Cr | ₹0.54 Cr | ₹0.41 Cr |
Other Inventory | ₹1.01 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹1.22 Cr | ₹0.67 Cr |
Sundry Debtors | ₹23 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹17 Cr |
Debtors more than Six months | ₹2.16 Cr | ₹2.26 Cr | ₹1.40 Cr | ₹2.84 Cr | - |
Debtors Others | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
Cash and Bank | ₹12 Cr | ₹4.54 Cr | ₹3.91 Cr | ₹5.10 Cr | ₹2.05 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹12 Cr | ₹4.52 Cr | ₹3.89 Cr | ₹5.08 Cr | ₹2.04 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹4.57 Cr | ₹4.40 Cr | ₹8.74 Cr | ₹3.41 Cr | ₹0.99 Cr |
Advances recoverable in cash or in kind | ₹3.41 Cr | ₹4.03 Cr | ₹8.74 Cr | ₹3.41 Cr | ₹0.99 Cr |
Advance income tax and TDS | ₹1.16 Cr | ₹0.37 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹65 Cr | ₹70 Cr | ₹64 Cr | ₹56 Cr | ₹38 Cr |
Net Current Assets (Including Current Investments) | ₹50 Cr | ₹43 Cr | ₹39 Cr | ₹32 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹92 Cr | ₹95 Cr | ₹86 Cr | ₹75 Cr | ₹56 Cr |
Contingent Liabilities | ₹0.48 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹0.02 Cr |
Total Debt | ₹2.76 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹6.40 Cr |
Book Value | 148.99 | 127.54 | 112.12 | 93.70 | 72.58 |
Adjusted Book Value | 148.99 | 127.54 | 112.12 | 93.70 | 72.58 |
Compare Balance Sheet of peers of B&A PACKAGING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
B&A PACKAGING INDIA | ₹137.4 Cr | 5.7% | 3.6% | 27.9% | Stock Analytics | |
JK PAPER | ₹5,687.7 Cr | 6% | 11.1% | -9% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,002.3 Cr | 5% | 12.6% | -26.3% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,726.5 Cr | 3.9% | 2% | -17.2% | Stock Analytics | |
ANDHRA PAPER | ₹1,532.9 Cr | 8.5% | 8.6% | -26.1% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,126.7 Cr | 13.5% | 17.8% | 60.4% | Stock Analytics |
B&A PACKAGING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
B&A PACKAGING INDIA | 5.7% |
3.6% |
27.9% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses