Home > Balance Sheet > B&A PACKAGING INDIA

B&A PACKAGING INDIA
Balance Sheet

COMMUNITY POLL
for B&A PACKAGING INDIA
Please provide your vote to see the results

B&A PACKAGING INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.98 Cr₹4.98 Cr₹4.98 Cr₹4.98 Cr₹4.98 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr
    Equity Paid Up ₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr
    Equity Shares Forfeited ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹69 Cr₹58 Cr₹51 Cr₹42 Cr₹31 Cr
    Securities Premium -----
    Capital Reserves ₹1.67 Cr₹1.67 Cr₹1.67 Cr₹1.67 Cr₹1.67 Cr
    Profit & Loss Account Balance ₹67 Cr₹56 Cr₹48 Cr₹39 Cr₹29 Cr
    General Reserves ₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹69 Cr₹58 Cr₹51 Cr₹42 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹74 Cr₹63 Cr₹56 Cr₹47 Cr₹36 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹1.41 Cr₹2.47 Cr₹0.13 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.38 Cr₹3.51 Cr₹4.57 Cr₹1.58 Cr₹0.21 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.38 Cr₹-2.10 Cr₹-2.10 Cr₹-1.45 Cr₹-0.21 Cr
Unsecured Loans ---₹2.58 Cr₹2.58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹2.58 Cr₹2.58 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.12 Cr₹2.68 Cr₹1.87 Cr₹1.80 Cr₹1.62 Cr
    Deferred Tax Assets ₹0.42 Cr₹0.33 Cr₹0.27 Cr₹0.23 Cr₹0.22 Cr
    Deferred Tax Liability ₹2.54 Cr₹3.02 Cr₹2.13 Cr₹2.03 Cr₹1.84 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.03 Cr₹0.89 Cr₹0.81 Cr₹0.73 Cr₹0.61 Cr
Total Non-Current Liabilities ₹3.15 Cr₹4.99 Cr₹5.15 Cr₹5.24 Cr₹4.81 Cr
Current Liabilities -----
Trade Payables ₹8.38 Cr₹14 Cr₹11 Cr₹9.76 Cr₹8.03 Cr
    Sundry Creditors ₹8.38 Cr₹14 Cr₹11 Cr₹9.76 Cr₹8.03 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.13 Cr₹4.10 Cr₹4.97 Cr₹4.88 Cr₹2.64 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.31 Cr₹0.52 Cr₹0.48 Cr₹0.48 Cr₹0.84 Cr
    Interest Accrued But Not Due ----₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.83 Cr₹3.57 Cr₹4.48 Cr₹4.40 Cr₹1.75 Cr
Short Term Borrowings ₹0.38 Cr₹7.54 Cr₹8.18 Cr₹8.17 Cr₹3.61 Cr
    Secured ST Loans repayable on Demands ₹0.38 Cr₹7.54 Cr₹8.18 Cr₹8.17 Cr₹3.61 Cr
    Working Capital Loans- Sec ₹0.38 Cr₹7.54 Cr₹8.18 Cr₹8.17 Cr₹3.61 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.38 Cr₹-7.54 Cr₹-8.18 Cr₹-8.17 Cr₹-3.61 Cr
Short Term Provisions ₹1.20 Cr₹0.85 Cr₹1.36 Cr₹0.90 Cr₹0.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.63 Cr₹0.40 Cr₹0.42 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.20 Cr₹0.85 Cr₹0.73 Cr₹0.51 Cr₹0.43 Cr
Total Current Liabilities ₹15 Cr₹27 Cr₹26 Cr₹24 Cr₹15 Cr
Total Liabilities ₹92 Cr₹95 Cr₹86 Cr₹75 Cr₹56 Cr
ASSETS
Gross Block ₹47 Cr₹46 Cr₹40 Cr₹38 Cr₹35 Cr
Less: Accumulated Depreciation ₹22 Cr₹21 Cr₹21 Cr₹19 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹25 Cr₹19 Cr₹19 Cr₹17 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.35 Cr₹0.18 Cr₹2.00 Cr-₹0.12 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.52 Cr₹0.37 Cr₹0.57 Cr₹0.36 Cr₹0.41 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹27 Cr₹25 Cr₹22 Cr₹19 Cr₹18 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹26 Cr₹39 Cr₹28 Cr₹26 Cr₹19 Cr
    Raw Materials ₹17 Cr₹29 Cr₹19 Cr₹18 Cr₹12 Cr
    Work-in Progress ₹4.33 Cr₹4.21 Cr₹3.64 Cr₹2.75 Cr₹2.85 Cr
    Finished Goods ₹3.50 Cr₹4.00 Cr₹3.96 Cr₹3.14 Cr₹2.49 Cr
    Packing Materials -----
    Stores  and Spare ₹0.60 Cr₹0.71 Cr₹0.70 Cr₹0.54 Cr₹0.41 Cr
    Other Inventory ₹1.01 Cr₹0.78 Cr₹0.61 Cr₹1.22 Cr₹0.67 Cr
Sundry Debtors ₹23 Cr₹22 Cr₹24 Cr₹22 Cr₹17 Cr
    Debtors more than Six months ₹2.16 Cr₹2.26 Cr₹1.40 Cr₹2.84 Cr-
    Debtors Others ₹20 Cr₹20 Cr₹22 Cr₹19 Cr₹17 Cr
Cash and Bank ₹12 Cr₹4.54 Cr₹3.91 Cr₹5.10 Cr₹2.05 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹12 Cr₹4.52 Cr₹3.89 Cr₹5.08 Cr₹2.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹4.57 Cr₹4.40 Cr₹8.74 Cr₹3.41 Cr₹0.99 Cr
    Advances recoverable in cash or in kind ₹3.41 Cr₹4.03 Cr₹8.74 Cr₹3.41 Cr₹0.99 Cr
    Advance income tax and TDS ₹1.16 Cr₹0.37 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹65 Cr₹70 Cr₹64 Cr₹56 Cr₹38 Cr
Net Current Assets (Including Current Investments) ₹50 Cr₹43 Cr₹39 Cr₹32 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹92 Cr₹95 Cr₹86 Cr₹75 Cr₹56 Cr
Contingent Liabilities ₹0.48 Cr₹0.51 Cr₹0.31 Cr₹0.10 Cr₹0.02 Cr
Total Debt ₹2.76 Cr₹11 Cr₹13 Cr₹13 Cr₹6.40 Cr
Book Value 148.99127.54112.1293.7072.58
Adjusted Book Value 148.99127.54112.1293.7072.58

Compare Balance Sheet of peers of B&A PACKAGING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A PACKAGING INDIA ₹137.4 Cr 5.7% 3.6% 27.9% Stock Analytics
JK PAPER ₹5,687.7 Cr 6% 11.1% -9% Stock Analytics
WEST COAST PAPER MILLS ₹3,002.3 Cr 5% 12.6% -26.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,726.5 Cr 3.9% 2% -17.2% Stock Analytics
ANDHRA PAPER ₹1,532.9 Cr 8.5% 8.6% -26.1% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,126.7 Cr 13.5% 17.8% 60.4% Stock Analytics


B&A PACKAGING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A PACKAGING INDIA

5.7%

3.6%

27.9%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses