Home > Balance Sheet > B&A

B&A
Balance Sheet

COMMUNITY POLL
for B&A
Please provide your vote to see the results

B&A Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹129 Cr₹119 Cr₹111 Cr₹88 Cr₹73 Cr
    Securities Premium ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves ₹2.43 Cr₹1.26 Cr₹1.26 Cr₹1.26 Cr₹1.26 Cr
    Profit & Loss Account Balance ₹113 Cr₹105 Cr₹97 Cr₹74 Cr₹59 Cr
    General Reserves ₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr
    Other Reserves ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr
Reserve excluding Revaluation Reserve ₹129 Cr₹119 Cr₹111 Cr₹88 Cr₹73 Cr
Revaluation reserve -----
Shareholder's Funds ₹132 Cr₹122 Cr₹114 Cr₹91 Cr₹76 Cr
Minority Interest ₹21 Cr₹18 Cr₹16 Cr₹13 Cr₹10 Cr
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹2.38 Cr₹5.37 Cr₹5.40 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹6.41 Cr₹10 Cr₹13 Cr₹0.21 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.75 Cr₹-4.03 Cr₹-4.80 Cr₹-7.29 Cr₹-0.21 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.24 Cr₹3.49 Cr₹2.09 Cr₹2.32 Cr₹1.87 Cr
    Deferred Tax Assets ₹2.44 Cr₹1.61 Cr₹2.10 Cr₹1.70 Cr₹4.88 Cr
    Deferred Tax Liability ₹4.68 Cr₹5.11 Cr₹4.19 Cr₹4.02 Cr₹6.75 Cr
Other Long Term Liabilities ₹0.65 Cr₹0.66 Cr₹0.68 Cr₹0.56 Cr₹0.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹12 Cr₹13 Cr₹12 Cr₹13 Cr
Total Non-Current Liabilities ₹35 Cr₹19 Cr₹21 Cr₹20 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹20 Cr₹16 Cr₹15 Cr₹15 Cr
    Sundry Creditors ₹13 Cr₹20 Cr₹16 Cr₹15 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹14 Cr₹16 Cr₹18 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.31 Cr₹0.56 Cr₹0.48 Cr₹0.51 Cr₹1.42 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.01 Cr₹0.01 Cr---
    Other Liabilities ₹18 Cr₹13 Cr₹16 Cr₹17 Cr₹8.70 Cr
Short Term Borrowings ₹31 Cr₹24 Cr₹14 Cr₹28 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹31 Cr₹24 Cr₹14 Cr₹28 Cr₹36 Cr
    Working Capital Loans- Sec ₹31 Cr₹24 Cr₹14 Cr₹28 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-31 Cr₹-24 Cr₹-14 Cr₹-28 Cr₹-36 Cr
Short Term Provisions ₹1.56 Cr₹0.25 Cr₹1.15 Cr₹0.80 Cr₹1.42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹1.05 Cr₹0.37 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.56 Cr₹0.25 Cr₹0.10 Cr₹0.43 Cr₹1.42 Cr
Total Current Liabilities ₹64 Cr₹58 Cr₹48 Cr₹62 Cr₹63 Cr
Total Liabilities ₹252 Cr₹217 Cr₹199 Cr₹186 Cr₹165 Cr
ASSETS
Gross Block ₹182 Cr₹148 Cr₹143 Cr₹158 Cr₹151 Cr
Less: Accumulated Depreciation ₹64 Cr₹60 Cr₹57 Cr₹74 Cr₹69 Cr
Less: Impairment of Assets -----
Net Block ₹117 Cr₹89 Cr₹86 Cr₹84 Cr₹82 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr₹5.66 Cr₹5.54 Cr₹5.20 Cr₹6.42 Cr
Non Current Investments ₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr
Long Term Investment ₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr
    Quoted ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
    Unquoted ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹7.85 Cr₹7.70 Cr₹13 Cr₹13 Cr₹15 Cr
Other Non Current Assets ₹0.74 Cr₹0.82 Cr₹0.89 Cr₹0.73 Cr₹1.18 Cr
Total Non-Current Assets ₹136 Cr₹103 Cr₹105 Cr₹103 Cr₹105 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹32 Cr₹47 Cr₹35 Cr₹33 Cr₹25 Cr
    Raw Materials ₹17 Cr₹24 Cr₹18 Cr₹17 Cr₹12 Cr
    Work-in Progress ₹4.33 Cr₹4.21 Cr₹3.64 Cr₹2.75 Cr₹2.85 Cr
    Finished Goods ₹4.63 Cr₹7.68 Cr₹6.63 Cr₹6.77 Cr₹5.07 Cr
    Packing Materials -----
    Stores  and Spare ₹5.29 Cr₹5.14 Cr₹5.31 Cr₹4.22 Cr₹4.25 Cr
    Other Inventory ₹1.42 Cr₹6.12 Cr₹1.75 Cr₹2.54 Cr₹0.67 Cr
Sundry Debtors ₹24 Cr₹23 Cr₹24 Cr₹21 Cr₹17 Cr
    Debtors more than Six months ₹2.26 Cr₹2.26 Cr₹1.40 Cr₹1.92 Cr-
    Debtors Others ₹22 Cr₹21 Cr₹22 Cr₹20 Cr₹17 Cr
Cash and Bank ₹32 Cr₹18 Cr₹13 Cr₹14 Cr₹3.98 Cr
    Cash in hand ₹0.19 Cr₹0.17 Cr₹0.15 Cr₹0.15 Cr₹0.27 Cr
    Balances at Bank ₹31 Cr₹17 Cr₹13 Cr₹14 Cr₹3.71 Cr
    Other cash and bank balances ₹0.34 Cr----
Other Current Assets ₹1.84 Cr₹1.61 Cr₹1.26 Cr₹0.91 Cr₹0.56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.87 Cr₹0.44 Cr₹0.23 Cr₹0.22 Cr₹0.14 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.98 Cr₹1.17 Cr₹1.04 Cr₹0.69 Cr₹0.42 Cr
Short Term Loans and Advances ₹27 Cr₹25 Cr₹20 Cr₹13 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹22 Cr₹20 Cr₹13 Cr₹13 Cr
    Advance income tax and TDS ₹5.71 Cr₹3.63 Cr-₹0.41 Cr₹0.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ----₹0.36 Cr
Total Current Assets ₹116 Cr₹114 Cr₹94 Cr₹83 Cr₹60 Cr
Net Current Assets (Including Current Investments) ₹52 Cr₹56 Cr₹46 Cr₹21 Cr₹-3.04 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹252 Cr₹217 Cr₹199 Cr₹186 Cr₹165 Cr
Contingent Liabilities ₹5.63 Cr₹7.16 Cr₹5.41 Cr₹4.94 Cr₹3.43 Cr
Total Debt ₹49 Cr₹30 Cr₹24 Cr₹41 Cr₹36 Cr
Book Value 426.19393.74368.82293.78246.07
Adjusted Book Value 426.19393.74368.82293.78246.07

Compare Balance Sheet of peers of B&A

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A ₹170.5 Cr -5.2% 3.9% 63.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹91,950.4 Cr 2.4% -2.6% -14.3% Stock Analytics
CCL PRODUCTS (INDIA) ₹9,768.9 Cr -0.1% -9.1% 13.3% Stock Analytics
ANDREW YULE & COMPANY ₹1,928.4 Cr 3.4% -7.6% -2.9% Stock Analytics
GOODRICKE GROUP ₹614.4 Cr 1.1% -3.5% 42.9% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹370.2 Cr 1.7% -12.2% 22% Stock Analytics


B&A Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A

-5.2%

3.9%

63.3%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses