AYM SYNTEX
|
AYM SYNTEX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2008 | Mar2007 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹51 Cr | ₹50 Cr | ₹34 Cr | ₹105 Cr |
Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹107 Cr | ₹107 Cr |
Equity - Issued | ₹51 Cr | ₹50 Cr | ₹24 Cr | ₹95 Cr |
Equity Paid Up | ₹51 Cr | ₹50 Cr | ₹24 Cr | ₹95 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | ₹10 Cr | ₹10 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.05 Cr | ₹3.04 Cr | - | - |
Total Reserves | ₹370 Cr | ₹367 Cr | ₹28 Cr | ₹-40 Cr |
Securities Premium | ₹73 Cr | ₹72 Cr | - | - |
Capital Reserves | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹0.04 Cr |
Profit & Loss Account Balance | ₹267 Cr | ₹265 Cr | ₹-2.90 Cr | ₹-44 Cr |
General Reserves | ₹1.07 Cr | ₹1.07 Cr | - | - |
Other Reserves | ₹2.93 Cr | ₹2.93 Cr | ₹4.00 Cr | ₹4.00 Cr |
Reserve excluding Revaluation Reserve | ₹370 Cr | ₹367 Cr | ₹28 Cr | ₹-40 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹424 Cr | ₹420 Cr | ₹62 Cr | ₹65 Cr |
Minority Interest | - | - | - | ₹0.23 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹92 Cr | ₹128 Cr | ₹90 Cr | ₹86 Cr |
Non Convertible Debentures | - | - | ₹2.33 Cr | ₹2.95 Cr |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹149 Cr | ₹185 Cr | ₹45 Cr | ₹19 Cr |
Term Loans - Institutions | - | - | ₹14 Cr | ₹37 Cr |
Other Secured | ₹-58 Cr | ₹-58 Cr | ₹29 Cr | ₹27 Cr |
Unsecured Loans | ₹24 Cr | ₹24 Cr | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹24 Cr | ₹24 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-21 Cr | ₹-20 Cr | - | - |
Deferred Tax Assets | ₹77 Cr | ₹69 Cr | - | - |
Deferred Tax Liability | ₹56 Cr | ₹49 Cr | - | - |
Other Long Term Liabilities | ₹12 Cr | ₹4.14 Cr | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹50 Cr | ₹53 Cr | - | - |
Total Non-Current Liabilities | ₹157 Cr | ₹189 Cr | ₹90 Cr | ₹86 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹238 Cr | ₹193 Cr | ₹53 Cr | ₹34 Cr |
Sundry Creditors | ₹81 Cr | ₹75 Cr | ₹25 Cr | ₹16 Cr |
Acceptances | ₹157 Cr | ₹117 Cr | ₹28 Cr | ₹17 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹89 Cr | ₹80 Cr | ₹0.07 Cr | ₹0.76 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹4.47 Cr | ₹5.44 Cr | - | - |
Interest Accrued But Not Due | ₹0.59 Cr | ₹1.16 Cr | ₹0.07 Cr | ₹0.76 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹84 Cr | ₹74 Cr | - | - |
Short Term Borrowings | ₹133 Cr | ₹59 Cr | - | - |
Secured ST Loans repayable on Demands | ₹78 Cr | ₹56 Cr | - | - |
Working Capital Loans- Sec | ₹78 Cr | ₹56 Cr | - | - |
Buyers Credits - Unsec | ₹4.80 Cr | ₹3.05 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-28 Cr | ₹-56 Cr | - | - |
Short Term Provisions | ₹5.72 Cr | ₹11 Cr | ₹3.28 Cr | ₹3.17 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹0.03 Cr | ₹5.82 Cr | ₹0.95 Cr | ₹1.28 Cr |
Provision for post retirement benefits | ₹1.89 Cr | ₹1.99 Cr | ₹2.32 Cr | ₹1.89 Cr |
Preference Dividend | - | - | - | - |
Other Provisions | ₹3.80 Cr | ₹3.37 Cr | - | - |
Total Current Liabilities | ₹465 Cr | ₹343 Cr | ₹57 Cr | ₹38 Cr |
Total Liabilities | ₹1,046 Cr | ₹952 Cr | ₹152 Cr | ₹151 Cr |
ASSETS | ||||
Gross Block | ₹795 Cr | ₹715 Cr | ₹298 Cr | ₹287 Cr |
Less: Accumulated Depreciation | ₹315 Cr | ₹267 Cr | ₹134 Cr | ₹124 Cr |
Less: Impairment of Assets | - | - | ₹57 Cr | ₹57 Cr |
Net Block | ₹480 Cr | ₹448 Cr | ₹107 Cr | ₹105 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹31 Cr | ₹0.52 Cr | ₹1.26 Cr |
Non Current Investments | - | - | ₹22 Cr | ₹23 Cr |
Long Term Investment | - | - | ₹22 Cr | ₹23 Cr |
Quoted | - | - | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | - | - | ₹22 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹48 Cr | ₹56 Cr | - | - |
Other Non Current Assets | ₹7.22 Cr | ₹1.25 Cr | - | - |
Total Non-Current Assets | ₹555 Cr | ₹536 Cr | ₹130 Cr | ₹129 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹215 Cr | ₹199 Cr | ₹35 Cr | ₹27 Cr |
Raw Materials | ₹97 Cr | ₹80 Cr | ₹5.99 Cr | ₹6.77 Cr |
Work-in Progress | ₹19 Cr | ₹24 Cr | ₹2.92 Cr | ₹1.54 Cr |
Finished Goods | ₹46 Cr | ₹48 Cr | ₹20 Cr | ₹12 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹28 Cr | ₹21 Cr | ₹6.70 Cr | ₹6.39 Cr |
Other Inventory | ₹25 Cr | ₹27 Cr | ₹0.13 Cr | ₹0.37 Cr |
Sundry Debtors | ₹123 Cr | ₹104 Cr | ₹24 Cr | ₹18 Cr |
Debtors more than Six months | ₹1.09 Cr | ₹0.77 Cr | ₹2.47 Cr | ₹1.95 Cr |
Debtors Others | ₹123 Cr | ₹104 Cr | ₹24 Cr | ₹17 Cr |
Cash and Bank | ₹20 Cr | ₹22 Cr | ₹4.40 Cr | ₹3.30 Cr |
Cash in hand | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.14 Cr |
Balances at Bank | ₹19 Cr | ₹22 Cr | ₹4.23 Cr | ₹3.16 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹39 Cr | ₹9.22 Cr | - | - |
Interest accrued on Investments | ₹0.30 Cr | ₹0.19 Cr | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹3.61 Cr | ₹1.27 Cr | - | - |
Other current_assets | ₹35 Cr | ₹7.75 Cr | - | - |
Short Term Loans and Advances | ₹95 Cr | ₹81 Cr | ₹14 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹9.86 Cr | ₹6.42 Cr | ₹3.69 Cr |
Advance income tax and TDS | - | ₹5.78 Cr | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹80 Cr | ₹66 Cr | ₹7.68 Cr | ₹7.14 Cr |
Total Current Assets | ₹491 Cr | ₹416 Cr | ₹78 Cr | ₹59 Cr |
Net Current Assets (Including Current Investments) | ₹25 Cr | ₹73 Cr | ₹22 Cr | ₹22 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.02 Cr | ₹0.18 Cr |
Total Assets | ₹1,046 Cr | ₹952 Cr | ₹152 Cr | ₹151 Cr |
Contingent Liabilities | ₹11 Cr | ₹16 Cr | ₹63 Cr | ₹58 Cr |
Total Debt | ₹306 Cr | ₹268 Cr | ₹90 Cr | ₹86 Cr |
Book Value | 83.10 | 82.86 | 21.73 | 5.73 |
Adjusted Book Value | 83.10 | 82.86 | 21.73 | 5.73 |
Compare Balance Sheet of peers of AYM SYNTEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AYM SYNTEX | ₹1,485.9 Cr | 1.6% | -2.6% | 246.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹53,754.5 Cr | 2.7% | 4.5% | 24.1% | Stock Analytics | |
KPR MILL | ₹34,721.5 Cr | 0.1% | 1.7% | 20% | Stock Analytics | |
VEDANT FASHIONS | ₹30,729.7 Cr | 1% | -8.9% | 0.5% | Stock Analytics | |
SWAN ENERGY | ₹23,274.2 Cr | 0.6% | 17.6% | 41.3% | Stock Analytics | |
WELSPUN LIVING | ₹15,701.3 Cr | 4.7% | 2.3% | 11% | Stock Analytics |
AYM SYNTEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AYM SYNTEX | 1.6% |
-2.6% |
246.2% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses