AXITA COTTON
|
AXITA COTTON Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹50 Cr | ₹30 Cr | ₹30 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹8.72 Cr | ₹4.98 Cr |
Securities Premium | - | - | - | ₹3.16 Cr | ₹3.16 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹5.55 Cr | ₹1.82 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹8.72 Cr | ₹4.98 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹65 Cr | ₹52 Cr | ₹36 Cr | ₹22 Cr | ₹18 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.89 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹0.89 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.26 Cr | ₹-0.24 Cr | ₹-0.03 Cr | ₹0.21 Cr | ₹-0.09 Cr |
Deferred Tax Assets | ₹0.26 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.09 Cr |
Deferred Tax Liability | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.30 Cr | - |
Other Long Term Liabilities | ₹5.15 Cr | ₹5.60 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.13 Cr | ₹0.47 Cr | - | - | - |
Total Non-Current Liabilities | ₹5.02 Cr | ₹5.84 Cr | ₹-0.03 Cr | ₹1.10 Cr | ₹-0.09 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.29 Cr | ₹14 Cr | ₹66 Cr | ₹49 Cr | ₹27 Cr |
Sundry Creditors | ₹3.29 Cr | ₹14 Cr | ₹66 Cr | ₹49 Cr | ₹27 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.76 Cr | ₹6.31 Cr | ₹4.31 Cr | ₹0.84 Cr | ₹1.29 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.15 Cr | ₹5.70 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | ₹0.11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.61 Cr | ₹0.61 Cr | ₹4.31 Cr | ₹0.84 Cr | ₹1.18 Cr |
Short Term Borrowings | ₹20 Cr | - | - | ₹12 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹20 Cr | - | - | ₹11 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹20 Cr | - | - | ₹11 Cr | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-20 Cr | - | - | ₹-10 Cr | ₹-10 Cr |
Short Term Provisions | ₹3.77 Cr | ₹1.94 Cr | ₹1.74 Cr | ₹22 Cr | ₹4.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.91 Cr | ₹0.38 Cr | ₹1.74 Cr | ₹1.77 Cr | ₹0.25 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.85 Cr | ₹1.56 Cr | - | ₹21 Cr | ₹3.97 Cr |
Total Current Liabilities | ₹29 Cr | ₹22 Cr | ₹73 Cr | ₹84 Cr | ₹46 Cr |
Total Liabilities | ₹98 Cr | ₹81 Cr | ₹109 Cr | ₹107 Cr | ₹64 Cr |
ASSETS | |||||
Gross Block | ₹14 Cr | ₹14 Cr | ₹6.17 Cr | ₹5.69 Cr | ₹5.44 Cr |
Less: Accumulated Depreciation | ₹5.21 Cr | ₹4.03 Cr | ₹2.98 Cr | ₹2.48 Cr | ₹2.04 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.89 Cr | ₹9.82 Cr | ₹3.20 Cr | ₹3.21 Cr | ₹3.40 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.91 Cr | ₹0.86 Cr | ₹0.71 Cr | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹9.80 Cr | ₹11 Cr | ₹3.91 Cr | ₹3.21 Cr | ₹3.40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹19 Cr | ₹6.96 Cr | ₹4.76 Cr | ₹8.01 Cr | ₹5.41 Cr |
Raw Materials | ₹0.94 Cr | ₹0.25 Cr | ₹0.24 Cr | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹18 Cr | ₹6.71 Cr | ₹4.52 Cr | ₹8.01 Cr | ₹5.41 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹38 Cr | ₹44 Cr | ₹73 Cr | ₹71 Cr | ₹41 Cr |
Debtors more than Six months | ₹0.21 Cr | ₹1.86 Cr | ₹0.61 Cr | ₹0.01 Cr | - |
Debtors Others | ₹38 Cr | ₹43 Cr | ₹73 Cr | ₹71 Cr | ₹41 Cr |
Cash and Bank | ₹5.77 Cr | ₹8.13 Cr | ₹3.55 Cr | ₹9.88 Cr | ₹3.06 Cr |
Cash in hand | ₹0.21 Cr | ₹0.54 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.15 Cr |
Balances at Bank | ₹5.56 Cr | ₹7.59 Cr | ₹3.41 Cr | ₹9.78 Cr | ₹2.92 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.38 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹9.08 Cr | ₹8.48 Cr |
Interest accrued on Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.07 Cr | ₹0.24 Cr |
Prepaid Expenses | ₹0.38 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other current_assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹8.94 Cr | ₹8.17 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹11 Cr | ₹23 Cr | ₹5.98 Cr | ₹3.11 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹8.63 Cr | ₹17 Cr | ₹5.81 Cr | ₹1.56 Cr |
Advance income tax and TDS | - | - | - | ₹0.35 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.82 Cr | ₹1.94 Cr | ₹6.81 Cr | ₹-0.18 Cr | ₹1.55 Cr |
Total Current Assets | ₹88 Cr | ₹70 Cr | ₹105 Cr | ₹104 Cr | ₹61 Cr |
Net Current Assets (Including Current Investments) | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹20 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹98 Cr | ₹81 Cr | ₹109 Cr | ₹107 Cr | ₹64 Cr |
Contingent Liabilities | - | - | ₹1.29 Cr | ₹39 Cr | ₹57 Cr |
Total Debt | ₹20 Cr | - | - | ₹14 Cr | ₹15 Cr |
Book Value | 2.47 | 2.66 | 18.45 | 16.65 | 13.80 |
Adjusted Book Value | 1.86 | 1.50 | 1.04 | 0.62 | 0.52 |
Compare Balance Sheet of peers of AXITA COTTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AXITA COTTON | ₹420.1 Cr | -13% | -17.7% | -15.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,111.2 Cr | -1% | 2% | 18.6% | Stock Analytics | |
VEDANT FASHIONS | ₹33,767.3 Cr | 5.2% | 8% | 4.7% | Stock Analytics | |
KPR MILL | ₹31,511.8 Cr | 0.4% | 0.7% | 13.1% | Stock Analytics | |
SWAN ENERGY | ₹18,414.0 Cr | 14.9% | 20.6% | 22.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,291.4 Cr | -0.4% | -3.3% | -9.6% | Stock Analytics |
AXITA COTTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AXITA COTTON | -13% |
-17.7% |
-15.5% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses